Home > Income Statement > PATELS AIRTEMP (INDIA)

PATELS AIRTEMP (INDIA)
Income Statement

PATELS AIRTEMP (INDIA) is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PATELS AIRTEMP (INDIA)
Please provide your vote to see the results

PATELS AIRTEMP (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹372 Cr₹281 Cr₹303 Cr₹255 Cr₹237 Cr
     Sales ₹367 Cr₹278 Cr₹297 Cr₹250 Cr₹232 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.72 Cr₹1.64 Cr₹1.35 Cr₹1.38 Cr₹1.39 Cr
     Revenue from property development -----
     Other Operational Income ₹4.07 Cr₹2.00 Cr₹4.41 Cr₹4.49 Cr₹3.76 Cr
Less: Excise Duty -----
Net Sales ₹371 Cr₹281 Cr₹303 Cr₹255 Cr₹237 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-17 Cr₹-55 Cr₹11 Cr₹-3.69 Cr₹-26 Cr
Raw Material Consumed ₹261 Cr₹229 Cr₹178 Cr₹150 Cr₹168 Cr
     Opening Raw Materials ₹27 Cr₹29 Cr₹24 Cr₹25 Cr₹21 Cr
     Purchases Raw Materials ₹262 Cr₹224 Cr₹182 Cr₹146 Cr₹170 Cr
     Closing Raw Materials ₹30 Cr₹27 Cr₹29 Cr₹24 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹2.65 Cr₹1.68 Cr₹1.38 Cr₹1.59 Cr₹2.47 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1.75 Cr₹2.01 Cr₹1.95 Cr₹1.89 Cr₹2.06 Cr
     Electricity & Power ₹1.75 Cr₹2.01 Cr₹1.95 Cr₹1.89 Cr₹2.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹15 Cr₹13 Cr₹12 Cr₹12 Cr₹10 Cr
     Salaries, Wages & Bonus ₹13 Cr₹12 Cr₹11 Cr₹11 Cr₹9.44 Cr
     Contributions to EPF & Pension Funds ₹1.20 Cr₹0.99 Cr₹0.73 Cr₹0.69 Cr₹0.64 Cr
     Workmen and Staff Welfare Expenses ₹0.82 Cr₹0.50 Cr₹0.34 Cr₹0.28 Cr₹0.35 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹50 Cr₹40 Cr₹41 Cr₹43 Cr₹40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹31 Cr₹25 Cr₹26 Cr₹27 Cr₹26 Cr
     Repairs and Maintenance ₹2.96 Cr₹2.91 Cr₹2.84 Cr₹2.68 Cr₹2.39 Cr
     Packing Material Consumed ₹0.68 Cr₹0.60 Cr₹1.25 Cr₹1.02 Cr₹0.80 Cr
     Other Mfg Exp ₹15 Cr₹11 Cr₹11 Cr₹12 Cr₹11 Cr
General and Administration Expenses ₹9.93 Cr₹10 Cr₹8.55 Cr₹9.11 Cr₹7.30 Cr
     Rent , Rates & Taxes ₹0.09 Cr₹0.05 Cr₹0.08 Cr₹0.14 Cr₹0.16 Cr
     Insurance ₹0.22 Cr₹0.19 Cr₹0.23 Cr₹0.22 Cr₹0.08 Cr
     Printing and stationery ₹0.62 Cr₹0.62 Cr₹0.69 Cr₹0.34 Cr₹0.31 Cr
     Professional and legal fees ₹2.61 Cr₹3.45 Cr₹2.36 Cr₹4.11 Cr₹2.58 Cr
     Traveling and conveyance ₹2.22 Cr₹2.07 Cr₹1.70 Cr₹1.14 Cr₹1.65 Cr
     Other Administration ₹4.17 Cr₹4.06 Cr₹3.48 Cr₹3.17 Cr₹2.53 Cr
Selling and Distribution Expenses ₹7.70 Cr₹6.09 Cr₹13 Cr₹10 Cr₹7.01 Cr
     Advertisement & Sales Promotion ₹0.14 Cr₹0.34 Cr₹0.16 Cr₹0.04 Cr₹0.08 Cr
     Sales Commissions & Incentives ₹0.55 Cr₹0.49 Cr₹0.26 Cr₹0.40 Cr₹0.42 Cr
     Freight and Forwarding ₹7.00 Cr₹5.25 Cr₹12 Cr₹9.63 Cr₹6.52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.61 Cr₹5.41 Cr₹9.42 Cr₹7.52 Cr₹5.25 Cr
     Bad debts /advances written off ₹0.26 Cr₹1.70 Cr₹0.65 Cr₹0.53 Cr₹1.45 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.03 Cr-₹0.01 Cr₹0.02 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ---₹0.21 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹7.33 Cr₹3.70 Cr₹8.77 Cr₹6.77 Cr₹3.79 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹336 Cr₹251 Cr₹275 Cr₹229 Cr₹214 Cr
Operating Profit (Excl OI) ₹35 Cr₹30 Cr₹28 Cr₹26 Cr₹23 Cr
Other Income ₹2.12 Cr₹1.33 Cr₹1.13 Cr₹0.64 Cr₹1.88 Cr
     Interest Received ₹1.43 Cr₹0.66 Cr₹0.74 Cr₹0.64 Cr₹0.81 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.03 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.55 Cr₹0.61 Cr₹0.38 Cr-₹1.03 Cr
     Others ₹0.14 Cr₹0.03 Cr₹0.00 Cr₹0.00 Cr₹0.04 Cr
Operating Profit ₹37 Cr₹31 Cr₹29 Cr₹27 Cr₹25 Cr
Interest ₹13 Cr₹12 Cr₹9.02 Cr₹7.98 Cr₹7.24 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.56 Cr₹3.67 Cr₹2.49 Cr₹2.32 Cr₹2.70 Cr
     Other Interest ₹9.30 Cr₹8.38 Cr₹6.53 Cr₹5.66 Cr₹4.54 Cr
PBDT ₹24 Cr₹19 Cr₹20 Cr₹19 Cr₹18 Cr
Depreciation ₹4.06 Cr₹4.11 Cr₹3.62 Cr₹3.29 Cr₹2.89 Cr
Profit Before Taxation & Exceptional Items ₹20 Cr₹15 Cr₹17 Cr₹15 Cr₹15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹20 Cr₹15 Cr₹17 Cr₹15 Cr₹15 Cr
Provision for Tax ₹5.45 Cr₹4.17 Cr₹4.43 Cr₹4.05 Cr₹3.48 Cr
     Current Income Tax ₹7.73 Cr₹3.97 Cr₹4.20 Cr₹3.97 Cr₹3.81 Cr
     Deferred Tax ₹-2.33 Cr₹-0.02 Cr₹0.21 Cr₹0.03 Cr₹-0.31 Cr
     Other taxes ₹0.04 Cr₹0.22 Cr₹0.03 Cr₹0.06 Cr₹-0.02 Cr
Profit After Tax ₹15 Cr₹11 Cr₹12 Cr₹11 Cr₹11 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹11 Cr₹12 Cr₹11 Cr₹11 Cr
Adjustments to PAT -----
Profit Balance B/F ₹107 Cr₹98 Cr₹86 Cr₹76 Cr₹66 Cr
Appropriations ₹122 Cr₹109 Cr₹99 Cr₹88 Cr₹78 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.64 Cr₹1.42 Cr₹1.27 Cr₹1.41 Cr₹1.55 Cr
Equity Dividend % ₹30.00₹30.00₹28.00₹25.00₹25.00
Earnings Per Share ₹26.98₹20.42₹24.39₹22.39₹22.30
Adjusted EPS ₹26.98₹20.42₹24.39₹22.39₹22.30

Compare Income Statement of peers of PATELS AIRTEMP (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PATELS AIRTEMP (INDIA) ₹169.4 Cr -2% -4.9% -59% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹92,709.9 Cr 13.2% 11.7% 13.7% Stock Analytics
THERMAX ₹38,367.7 Cr -2.8% 1.7% -38.9% Stock Analytics
JYOTI CNC AUTOMATION ₹19,658.4 Cr -3.7% 1.4% -13.7% Stock Analytics
TRIVENI TURBINE ₹17,011.4 Cr 2.7% 3.2% -21% Stock Analytics
KIRLOSKAR BROTHERS ₹14,868.5 Cr -1% -3.1% 9.2% Stock Analytics


PATELS AIRTEMP (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PATELS AIRTEMP (INDIA)

-2%

-4.9%

-59%

SENSEX

-0.3%

4.5%

5.7%


You may also like the below Video Courses