PATELS AIRTEMP (INDIA)
|
PATELS AIRTEMP (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹281 Cr | ₹303 Cr | ₹255 Cr | ₹237 Cr | ₹15,094,894 Cr |
Sales | ₹278 Cr | ₹297 Cr | ₹250 Cr | ₹232 Cr | ₹14,727,977 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.64 Cr | ₹1.35 Cr | ₹1.38 Cr | ₹1.39 Cr | ₹134,244 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.00 Cr | ₹4.41 Cr | ₹4.49 Cr | ₹3.76 Cr | ₹232,673 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹281 Cr | ₹303 Cr | ₹255 Cr | ₹237 Cr | ₹15,094,894 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-55 Cr | ₹11 Cr | ₹-3.69 Cr | ₹-26 Cr | ₹-1,150,241 Cr |
Raw Material Consumed | ₹229 Cr | ₹178 Cr | ₹150 Cr | ₹168 Cr | ₹9,622,829 Cr |
Opening Raw Materials | ₹29 Cr | ₹24 Cr | ₹25 Cr | ₹21 Cr | ₹1,181,979 Cr |
Purchases Raw Materials | ₹224 Cr | ₹182 Cr | ₹146 Cr | ₹170 Cr | ₹10,385,263 Cr |
Closing Raw Materials | ₹27 Cr | ₹29 Cr | ₹24 Cr | ₹25 Cr | ₹2,135,036 Cr |
Other Direct Purchases / Brought in cost | ₹1.68 Cr | ₹1.38 Cr | ₹1.59 Cr | ₹2.47 Cr | ₹190,623 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.01 Cr | ₹1.95 Cr | ₹1.89 Cr | ₹2.06 Cr | ₹105,549 Cr |
Electricity & Power | ₹2.01 Cr | ₹1.95 Cr | ₹1.89 Cr | ₹2.06 Cr | ₹105,549 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹940,689 Cr |
Salaries, Wages & Bonus | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹9.44 Cr | ₹819,256 Cr |
Contributions to EPF & Pension Funds | ₹0.99 Cr | ₹0.73 Cr | ₹0.69 Cr | ₹0.64 Cr | ₹72,071 Cr |
Workmen and Staff Welfare Expenses | ₹0.50 Cr | ₹0.34 Cr | ₹0.28 Cr | ₹0.35 Cr | ₹49,362 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹40 Cr | ₹41 Cr | ₹43 Cr | ₹40 Cr | ₹2,392,976 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹25 Cr | ₹26 Cr | ₹27 Cr | ₹26 Cr | ₹1,420,355 Cr |
Repairs and Maintenance | ₹2.91 Cr | ₹2.84 Cr | ₹2.68 Cr | ₹2.39 Cr | ₹172,182 Cr |
Packing Material Consumed | ₹0.60 Cr | ₹1.25 Cr | ₹1.02 Cr | ₹0.80 Cr | ₹45,594 Cr |
Other Mfg Exp | ₹11 Cr | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹754,844 Cr |
General and Administration Expenses | ₹10 Cr | ₹8.55 Cr | ₹9.11 Cr | ₹7.30 Cr | ₹564,995 Cr |
Rent , Rates & Taxes | ₹0.05 Cr | ₹0.08 Cr | ₹0.14 Cr | ₹0.16 Cr | ₹7,780 Cr |
Insurance | ₹0.19 Cr | ₹0.23 Cr | ₹0.22 Cr | ₹0.08 Cr | ₹8,268 Cr |
Printing and stationery | ₹0.62 Cr | ₹0.69 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹45,459 Cr |
Professional and legal fees | ₹3.45 Cr | ₹2.36 Cr | ₹4.11 Cr | ₹2.58 Cr | ₹180,372 Cr |
Traveling and conveyance | ₹2.07 Cr | ₹1.70 Cr | ₹1.14 Cr | ₹1.65 Cr | ₹133,760 Cr |
Other Administration | ₹4.06 Cr | ₹3.48 Cr | ₹3.17 Cr | ₹2.53 Cr | ₹189,358 Cr |
Selling and Distribution Expenses | ₹6.09 Cr | ₹13 Cr | ₹10 Cr | ₹7.01 Cr | ₹752,869 Cr |
Advertisement & Sales Promotion | ₹0.34 Cr | ₹0.16 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹9,365 Cr |
Sales Commissions & Incentives | ₹0.49 Cr | ₹0.26 Cr | ₹0.40 Cr | ₹0.42 Cr | ₹66,043 Cr |
Freight and Forwarding | ₹5.25 Cr | ₹12 Cr | ₹9.63 Cr | ₹6.52 Cr | ₹482,738 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | ₹194,722 Cr |
Miscellaneous Expenses | ₹5.41 Cr | ₹9.42 Cr | ₹7.52 Cr | ₹5.25 Cr | ₹130,174 Cr |
Bad debts /advances written off | ₹1.70 Cr | ₹0.65 Cr | ₹0.53 Cr | ₹1.45 Cr | ₹102,132 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹0.21 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹3.70 Cr | ₹8.77 Cr | ₹6.77 Cr | ₹3.79 Cr | ₹28,042 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹251 Cr | ₹275 Cr | ₹229 Cr | ₹214 Cr | ₹13,359,841 Cr |
Operating Profit (Excl OI) | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹23 Cr | ₹1,735,053 Cr |
Other Income | ₹1.33 Cr | ₹1.13 Cr | ₹0.64 Cr | ₹1.88 Cr | ₹79,267 Cr |
Interest Received | ₹0.66 Cr | ₹0.74 Cr | ₹0.64 Cr | ₹0.81 Cr | ₹52,517 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.61 Cr | ₹0.38 Cr | - | ₹1.03 Cr | ₹26,750 Cr |
Others | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.04 Cr | - |
Operating Profit | ₹31 Cr | ₹29 Cr | ₹27 Cr | ₹25 Cr | ₹1,814,320 Cr |
Interest | ₹12 Cr | ₹9.02 Cr | ₹7.98 Cr | ₹7.24 Cr | ₹502,685 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.67 Cr | ₹2.49 Cr | ₹2.32 Cr | ₹2.70 Cr | ₹135,471 Cr |
Other Interest | ₹8.38 Cr | ₹6.53 Cr | ₹5.66 Cr | ₹4.54 Cr | ₹367,214 Cr |
PBDT | ₹19 Cr | ₹20 Cr | ₹19 Cr | ₹18 Cr | ₹1,311,635 Cr |
Depreciation | ₹4.11 Cr | ₹3.62 Cr | ₹3.29 Cr | ₹2.89 Cr | ₹259,855 Cr |
Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹1,051,780 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹15 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹1,051,780 Cr |
Provision for Tax | ₹4.17 Cr | ₹4.43 Cr | ₹4.05 Cr | ₹3.48 Cr | ₹320,130 Cr |
Current Income Tax | ₹3.97 Cr | ₹4.20 Cr | ₹3.97 Cr | ₹3.81 Cr | ₹320,000 Cr |
Deferred Tax | ₹-0.02 Cr | ₹0.21 Cr | ₹0.03 Cr | ₹-0.31 Cr | ₹-7,886 Cr |
Other taxes | ₹0.22 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹-0.02 Cr | ₹8,016 Cr |
Profit After Tax | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹731,650 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹731,650 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹98 Cr | ₹86 Cr | ₹76 Cr | ₹66 Cr | ₹6,065,277 Cr |
Appropriations | ₹109 Cr | ₹99 Cr | ₹88 Cr | ₹78 Cr | ₹6,796,926 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.42 Cr | ₹1.27 Cr | ₹1.41 Cr | ₹1.55 Cr | ₹155,699 Cr |
Equity Dividend % | ₹30.00 | ₹28.00 | ₹25.00 | ₹25.00 | ₹25.00 |
Earnings Per Share | ₹20.42 | ₹24.39 | ₹22.39 | ₹22.30 | ₹14.43 |
Adjusted EPS | ₹20.42 | ₹24.39 | ₹22.39 | ₹22.30 | ₹14.43 |
Compare Income Statement of peers of PATELS AIRTEMP (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PATELS AIRTEMP (INDIA) | ₹331.0 Cr | -7.9% | -8% | 54.2% | Stock Analytics | |
BHARAT ELECTRONICS | ₹212,641.0 Cr | -8% | 5.6% | 72.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹81,915.5 Cr | -5% | 3.2% | 29.3% | Stock Analytics | |
THERMAX | ₹55,395.2 Cr | -5.2% | 6.3% | 55.2% | Stock Analytics | |
TRIVENI TURBINE | ₹24,007.7 Cr | -7.8% | 8.3% | 91.7% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹15,013.6 Cr | -7.1% | -2.2% | 64.4% | Stock Analytics |
PATELS AIRTEMP (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PATELS AIRTEMP (INDIA) | -7.9% |
-8% |
54.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses