PATEL INTEGRATED LOGISTICS
|
PATEL INTEGRATED LOGISTICS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹278 Cr | ₹234 Cr | ₹212 Cr | ₹34,740,927 Cr | ₹448 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹278 Cr | ₹234 Cr | ₹212 Cr | ₹34,680,620 Cr | ₹445 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.42 Cr | ₹0.30 Cr | - | ₹60,307 Cr | ₹2.30 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹278 Cr | ₹234 Cr | ₹212 Cr | ₹34,740,927 Cr | ₹448 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.33 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹380,378 Cr | ₹11 Cr |
Electricity & Power | ₹0.33 Cr | ₹0.27 Cr | ₹0.20 Cr | ₹54,361 Cr | ₹1.07 Cr |
Oil, Fuel & Natural gas | - | - | - | ₹326,017 Cr | ₹10 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹1,879,839 Cr | ₹31 Cr |
Salaries, Wages & Bonus | ₹11 Cr | ₹9.70 Cr | ₹10 Cr | ₹1,604,728 Cr | ₹27 Cr |
Contributions to EPF & Pension Funds | ₹1.01 Cr | ₹0.92 Cr | ₹0.96 Cr | ₹142,476 Cr | ₹2.44 Cr |
Workmen and Staff Welfare Expenses | ₹0.26 Cr | ₹0.21 Cr | ₹0.15 Cr | ₹132,634 Cr | ₹1.57 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹249 Cr | ₹210 Cr | ₹190 Cr | ₹30,350,713 Cr | ₹364 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.11 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹16,831 Cr | ₹0.25 Cr |
Packing Material Consumed | ₹0.05 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹6,004 Cr | ₹0.19 Cr |
Other Mfg Exp | ₹249 Cr | ₹210 Cr | ₹190 Cr | ₹30,327,878 Cr | ₹363 Cr |
General and Administration Expenses | ₹4.64 Cr | ₹3.95 Cr | ₹4.18 Cr | ₹742,999 Cr | ₹13 Cr |
Rent , Rates & Taxes | ₹1.04 Cr | ₹1.10 Cr | ₹0.78 Cr | ₹202,375 Cr | ₹5.31 Cr |
Insurance | ₹0.36 Cr | ₹0.23 Cr | ₹0.17 Cr | ₹41,497 Cr | ₹0.49 Cr |
Printing and stationery | ₹0.27 Cr | ₹0.22 Cr | ₹0.17 Cr | ₹50,914 Cr | ₹0.93 Cr |
Professional and legal fees | ₹2.16 Cr | ₹1.60 Cr | ₹2.34 Cr | ₹240,153 Cr | ₹2.04 Cr |
Traveling and conveyance | ₹0.39 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹122,175 Cr | ₹2.23 Cr |
Other Administration | ₹0.44 Cr | ₹0.49 Cr | ₹0.49 Cr | ₹85,884 Cr | ₹1.50 Cr |
Selling and Distribution Expenses | ₹0.13 Cr | ₹0.24 Cr | ₹0.04 Cr | ₹169,648 Cr | ₹5.98 Cr |
Advertisement & Sales Promotion | ₹0.12 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹40,222 Cr | ₹1.16 Cr |
Sales Commissions & Incentives | - | - | - | ₹111,746 Cr | ₹4.67 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.01 Cr | ₹0.17 Cr | - | ₹17,680 Cr | ₹0.15 Cr |
Miscellaneous Expenses | ₹4.00 Cr | ₹11 Cr | ₹14 Cr | ₹1,583,156 Cr | ₹9.19 Cr |
Bad debts /advances written off | ₹2.82 Cr | ₹10 Cr | ₹12 Cr | ₹1,157,507 Cr | ₹0.64 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹1.18 Cr | ₹1.19 Cr | ₹1.33 Cr | ₹425,649 Cr | ₹8.55 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹271 Cr | ₹237 Cr | ₹219 Cr | ₹35,106,733 Cr | ₹434 Cr |
Operating Profit (Excl OI) | ₹7.51 Cr | ₹-2.40 Cr | ₹-7.12 Cr | ₹-365,806 Cr | ₹14 Cr |
Other Income | ₹4.83 Cr | ₹13 Cr | ₹17 Cr | ₹1,821,745 Cr | ₹6.38 Cr |
Interest Received | ₹0.78 Cr | ₹1.43 Cr | ₹1.23 Cr | ₹99,593 Cr | ₹2.29 Cr |
Dividend Received | ₹0.22 Cr | ₹0.47 Cr | ₹0.43 Cr | ₹50,474 Cr | ₹0.78 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.83 Cr | ₹11 Cr | ₹16 Cr | ₹1,671,679 Cr | ₹3.31 Cr |
Operating Profit | ₹12 Cr | ₹10 Cr | ₹10 Cr | ₹1,455,940 Cr | ₹20 Cr |
Interest | ₹4.77 Cr | ₹5.35 Cr | ₹7.59 Cr | ₹738,901 Cr | ₹8.37 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.40 Cr | ₹0.51 Cr | ₹0.61 Cr | ₹42,998 Cr | ₹0.47 Cr |
Other Interest | ₹4.37 Cr | ₹4.83 Cr | ₹6.98 Cr | ₹695,903 Cr | ₹7.91 Cr |
PBDT | ₹7.56 Cr | ₹4.86 Cr | ₹2.63 Cr | ₹717,039 Cr | ₹12 Cr |
Depreciation | ₹2.92 Cr | ₹2.63 Cr | ₹2.36 Cr | ₹390,569 Cr | ₹4.63 Cr |
Profit Before Taxation & Exceptional Items | ₹4.64 Cr | ₹2.23 Cr | ₹0.27 Cr | ₹326,470 Cr | ₹7.40 Cr |
Exceptional Income / Expenses | - | - | - | ₹957,284 Cr | - |
Profit Before Tax | ₹4.64 Cr | ₹2.23 Cr | ₹0.27 Cr | ₹1,283,754 Cr | ₹7.40 Cr |
Provision for Tax | ₹-0.26 Cr | ₹-0.04 Cr | ₹0.22 Cr | ₹209,693 Cr | ₹1.07 Cr |
Current Income Tax | ₹0.29 Cr | - | - | ₹270,690 Cr | ₹1.21 Cr |
Deferred Tax | ₹-0.45 Cr | ₹0.08 Cr | ₹0.23 Cr | ₹-60,997 Cr | ₹0.01 Cr |
Other taxes | ₹-0.09 Cr | ₹-0.12 Cr | ₹-0.01 Cr | - | ₹-0.14 Cr |
Profit After Tax | ₹4.90 Cr | ₹2.27 Cr | ₹0.06 Cr | ₹1,074,061 Cr | ₹6.33 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹8.08 Cr | ₹6.07 Cr | ₹18 Cr | ₹1,443,361 Cr | ₹13 Cr |
Appropriations | ₹13 Cr | ₹8.34 Cr | ₹18 Cr | ₹2,517,422 Cr | ₹19 Cr |
General Reserves | - | - | - | ₹100,000 Cr | ₹1.00 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.36 Cr | ₹0.26 Cr | ₹12 Cr | ₹599,675 Cr | ₹3.50 Cr |
Equity Dividend % | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹5.00 |
Earnings Per Share | ₹0.75 | ₹0.63 | ₹0.02 | ₹6.50 | ₹3.83 |
Adjusted EPS | ₹0.75 | ₹0.63 | ₹0.01 | ₹2.99 | ₹1.76 |
Compare Income Statement of peers of PATEL INTEGRATED LOGISTICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PATEL INTEGRATED LOGISTICS | ₹135.2 Cr | 5.9% | -9.2% | -11.5% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹44,636.9 Cr | -3.1% | -2.9% | -21.7% | Stock Analytics | |
AEGIS LOGISTICS | ₹26,621.6 Cr | 9.4% | -21.8% | 81.1% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,026.6 Cr | 1.3% | -5.6% | 9.1% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹6,255.7 Cr | 1.8% | -16.9% | -27.5% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹3,937.0 Cr | -3.8% | -16.3% | -49.7% | Stock Analytics |
PATEL INTEGRATED LOGISTICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PATEL INTEGRATED LOGISTICS | 5.9% |
-9.2% |
-11.5% |
SENSEX | 2.7% |
0.8% |
9.7% |
You may also like the below Video Courses