Home > Income Statement > PARSVNATH DEVELOPERS

PARSVNATH DEVELOPERS
Income Statement

COMMUNITY POLL
for PARSVNATH DEVELOPERS
Please provide your vote to see the results

PARSVNATH DEVELOPERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹462 Cr₹440 Cr₹899 Cr₹358 Cr₹1,191 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹462 Cr₹440 Cr₹899 Cr₹358 Cr₹1,191 Cr
Less: Excise Duty -----
Operating Income (Net) ₹462 Cr₹440 Cr₹899 Cr₹358 Cr₹1,191 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹289 Cr₹280 Cr₹658 Cr₹140 Cr₹827 Cr
Cost of Construction and Development ₹11 Cr₹42 Cr₹44 Cr₹43 Cr₹96 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials ₹8.18 Cr₹20 Cr₹12 Cr₹9.52 Cr₹12 Cr
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights ₹2.44 Cr₹22 Cr₹51 Cr₹34 Cr₹70 Cr
     Other Construction Expenses ₹13 Cr₹63 Cr₹95 Cr₹77 Cr₹167 Cr
Power & Fuel Cost ₹14 Cr₹10 Cr₹11 Cr₹6.58 Cr₹8.73 Cr
     Electricity & Power ₹14 Cr₹10 Cr₹11 Cr₹6.58 Cr₹8.73 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹13 Cr₹13 Cr₹14 Cr₹23 Cr
     Salaries, Wages & Bonus ₹16 Cr₹15 Cr₹16 Cr₹17 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹0.50 Cr₹0.42 Cr₹0.33 Cr₹0.38 Cr₹0.49 Cr
     Workmen and Staff Welfare Expenses ₹0.48 Cr₹0.44 Cr₹0.34 Cr₹0.22 Cr₹0.54 Cr
     Other Employees Cost ₹-3.32 Cr₹-3.09 Cr₹-3.08 Cr₹-3.50 Cr-
Operating Expenses ₹97 Cr₹141 Cr₹194 Cr₹142 Cr₹37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹35 Cr₹43 Cr₹22 Cr₹14 Cr₹26 Cr
     Repairs and Maintenance ₹9.76 Cr₹6.66 Cr₹4.09 Cr₹6.65 Cr₹11 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹51 Cr₹91 Cr₹168 Cr₹121 Cr₹0.49 Cr
General and Administration Expenses ₹84 Cr₹39 Cr₹22 Cr₹22 Cr₹125 Cr
     Rent , Rates & Taxes ₹17 Cr₹3.24 Cr₹-7.08 Cr₹10 Cr₹61 Cr
     Insurance ₹0.31 Cr₹0.40 Cr₹0.45 Cr₹0.53 Cr₹0.52 Cr
     Printing and stationery ₹0.22 Cr₹0.24 Cr₹0.17 Cr₹0.16 Cr₹0.51 Cr
     Professional and legal fees ₹13 Cr₹11 Cr₹9.13 Cr₹12 Cr₹20 Cr
     Other Administration ₹54 Cr₹24 Cr₹19 Cr₹-1.71 Cr₹43 Cr
Selling and Distribution Expenses ₹5.78 Cr₹3.62 Cr₹2.90 Cr₹2.18 Cr₹4.08 Cr
     Advertisement & Sales Promotion ₹0.47 Cr₹0.55 Cr₹0.31 Cr₹0.15 Cr₹1.42 Cr
     Sales Commissions & Incentives ₹3.18 Cr₹0.79 Cr₹0.36 Cr₹0.47 Cr₹0.39 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.13 Cr₹2.28 Cr₹2.24 Cr₹1.56 Cr₹2.27 Cr
Miscellaneous Expenses ₹27 Cr₹19 Cr₹8.21 Cr₹5.80 Cr₹15 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹3.50 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ---₹0.00 Cr₹0.00 Cr
     Other Miscellaneous Expenses ₹24 Cr₹19 Cr₹8.21 Cr₹5.80 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹541 Cr₹548 Cr₹954 Cr₹375 Cr₹1,135 Cr
Operating Profit (Excl OI) ₹-79 Cr₹-107 Cr₹-55 Cr₹-16 Cr₹56 Cr
Other Income ₹32 Cr₹38 Cr₹19 Cr₹71 Cr₹77 Cr
     Interest Received ₹5.32 Cr₹13 Cr₹6.29 Cr₹55 Cr₹55 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.34 Cr₹0.10 Cr₹0.89 Cr₹0.06 Cr₹0.52 Cr
     Profits on sale of Investments --₹0.08 Cr--
     Provision Written Back ₹23 Cr₹22 Cr₹3.04 Cr₹15 Cr₹0.46 Cr
     Foreign Exchange Gains -----
     Others ₹1.53 Cr₹3.28 Cr₹8.56 Cr₹1.14 Cr₹21 Cr
Operating Profit ₹-48 Cr₹-69 Cr₹-36 Cr₹55 Cr₹133 Cr
Interest ₹464 Cr₹393 Cr₹395 Cr₹433 Cr₹481 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹444 Cr₹358 Cr₹434 Cr₹487 Cr₹532 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.02 Cr₹3.96 Cr₹5.99 Cr₹5.89 Cr₹7.92 Cr
     Other Interest ₹15 Cr₹30 Cr₹-45 Cr₹-61 Cr₹-59 Cr
PBDT ₹-511 Cr₹-462 Cr₹-431 Cr₹-378 Cr₹-348 Cr
Depreciation ₹57 Cr₹66 Cr₹59 Cr₹37 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹-569 Cr₹-528 Cr₹-490 Cr₹-415 Cr₹-375 Cr
Exceptional Income / Expenses ₹61 Cr₹-124 Cr---
Profit Before Tax ₹-507 Cr₹-652 Cr₹-490 Cr₹-415 Cr₹-375 Cr
Provision for Tax ₹87 Cr₹147 Cr₹4.14 Cr₹13 Cr₹-12 Cr
     Current Income Tax ₹0.14 Cr₹1.72 Cr₹0.00 Cr₹0.03 Cr₹0.44 Cr
     Deferred Tax ₹87 Cr₹144 Cr-₹7.81 Cr₹-13 Cr
     Other taxes ₹0.04 Cr₹1.67 Cr₹4.14 Cr₹5.41 Cr₹0.17 Cr
Profit After Tax ₹-594 Cr₹-799 Cr₹-494 Cr₹-428 Cr₹-363 Cr
Extra items -----
Minority Interest ₹0.89 Cr₹1.10 Cr₹1.57 Cr₹0.44 Cr₹17 Cr
Share of Associate ₹0.01 Cr₹-2.06 Cr₹0.00 Cr-₹0.01 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-593 Cr₹-800 Cr₹-492 Cr₹-427 Cr₹-347 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-2,966 Cr₹-2,166 Cr₹-1,698 Cr₹-1,271 Cr₹-925 Cr
Appropriations ₹-3,559 Cr₹-2,966 Cr₹-2,191 Cr₹-1,699 Cr₹-1,271 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-3,559 Cr₹-2,966 Cr₹-2,191 Cr₹-1,699 Cr₹-1,271 Cr
Equity Dividend % -----
Earnings Per Share ₹-13.63₹-18.39₹-11.31₹-9.82₹-7.96
Adjusted EPS ₹-13.63₹-18.39₹-11.31₹-9.82₹-7.96

Compare Income Statement of peers of PARSVNATH DEVELOPERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PARSVNATH DEVELOPERS ₹954.4 Cr 1.1% 1.5% 33.8% Stock Analytics
DLF ₹168,321.0 Cr -1.2% 5.2% -28% Stock Analytics
MACROTECH DEVELOPERS ₹121,494.0 Cr -1.5% 8.8% 4.3% Stock Analytics
GODREJ PROPERTIES ₹64,793.9 Cr 1.2% 7.4% -10.2% Stock Analytics
THE PHOENIX MILLS ₹58,328.1 Cr -1.9% 5.4% 15.7% Stock Analytics
OBEROI REALTY ₹57,847.3 Cr -3.2% 5.7% 7.8% Stock Analytics


PARSVNATH DEVELOPERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PARSVNATH DEVELOPERS

1.1%

1.5%

33.8%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses