Home > Income Statement > PARAG MILK FOODS

PARAG MILK FOODS
Income Statement

PARAG MILK FOODS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PARAG MILK FOODS
Please provide your vote to see the results

PARAG MILK FOODS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,988 Cr₹2,175 Cr₹1,842 Cr₹2,438 Cr₹2,396 Cr
     Sales ₹2,949 Cr₹2,146 Cr₹1,794 Cr₹2,401 Cr₹2,236 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.19 Cr₹12 Cr₹31 Cr₹7.16 Cr₹34 Cr
     Revenue from property development -----
     Other Operational Income ₹33 Cr₹17 Cr₹17 Cr₹29 Cr₹126 Cr
Less: Excise Duty -----
Net Sales ₹2,893 Cr₹2,072 Cr₹1,842 Cr₹2,438 Cr₹2,396 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-72 Cr₹222 Cr₹-59 Cr₹-174 Cr₹-12 Cr
Raw Material Consumed ₹2,219 Cr₹1,704 Cr₹1,304 Cr₹1,863 Cr₹1,504 Cr
     Opening Raw Materials ₹11 Cr₹11 Cr₹10 Cr₹14 Cr₹3.13 Cr
     Purchases Raw Materials ₹2,223 Cr₹1,695 Cr₹1,207 Cr₹1,637 Cr₹1,366 Cr
     Closing Raw Materials ₹15 Cr₹11 Cr₹11 Cr₹10 Cr₹14 Cr
     Other Direct Purchases / Brought in cost -₹8.24 Cr₹98 Cr₹222 Cr₹148 Cr
     Other raw material cost -----
Power & Fuel Cost ₹47 Cr₹39 Cr₹38 Cr₹36 Cr₹33 Cr
     Electricity & Power ₹47 Cr₹39 Cr₹38 Cr₹36 Cr₹33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹98 Cr₹84 Cr₹78 Cr₹96 Cr₹95 Cr
     Salaries, Wages & Bonus ₹89 Cr₹75 Cr₹70 Cr₹85 Cr₹84 Cr
     Contributions to EPF & Pension Funds ₹3.73 Cr₹3.28 Cr₹3.31 Cr₹4.22 Cr₹4.18 Cr
     Workmen and Staff Welfare Expenses ₹4.46 Cr₹4.48 Cr₹4.04 Cr₹4.94 Cr₹5.13 Cr
     Other Employees Cost ₹0.91 Cr₹1.06 Cr₹1.06 Cr₹1.61 Cr₹1.55 Cr
Other Manufacturing Expenses ₹297 Cr₹258 Cr₹226 Cr₹259 Cr₹315 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹22 Cr₹21 Cr₹20 Cr₹20 Cr₹24 Cr
     Repairs and Maintenance ₹10 Cr₹7.53 Cr₹8.04 Cr₹8.76 Cr₹9.22 Cr
     Packing Material Consumed ₹177 Cr₹154 Cr₹117 Cr₹126 Cr₹165 Cr
     Other Mfg Exp ₹89 Cr₹75 Cr₹81 Cr₹104 Cr₹117 Cr
General and Administration Expenses ₹58 Cr₹56 Cr₹51 Cr₹44 Cr₹62 Cr
     Rent , Rates & Taxes ₹19 Cr₹19 Cr₹26 Cr₹20 Cr₹28 Cr
     Insurance ₹0.53 Cr₹2.41 Cr₹2.74 Cr₹1.22 Cr₹2.31 Cr
     Printing and stationery -----
     Professional and legal fees ₹12 Cr₹13 Cr₹9.19 Cr₹14 Cr₹11 Cr
     Traveling and conveyance ₹4.29 Cr₹3.05 Cr₹2.22 Cr₹5.53 Cr₹8.30 Cr
     Other Administration ₹22 Cr₹18 Cr₹11 Cr₹2.88 Cr₹12 Cr
Selling and Distribution Expenses ₹79 Cr₹65 Cr₹39 Cr₹58 Cr₹95 Cr
     Advertisement & Sales Promotion ₹74 Cr₹61 Cr₹36 Cr₹58 Cr₹88 Cr
     Sales Commissions & Incentives ₹4.54 Cr₹3.97 Cr₹3.15 Cr-₹7.95 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹48 Cr₹83 Cr₹42 Cr₹46 Cr₹79 Cr
     Bad debts /advances written off ----₹19 Cr
     Provision for doubtful debts ₹7.04 Cr₹35 Cr₹13 Cr₹9.89 Cr₹28 Cr
     Losson disposal of fixed assets(net) ₹0.99 Cr-₹1.64 Cr₹1.52 Cr₹1.11 Cr
     Losson foreign exchange fluctuations ₹2.43 Cr₹7.14 Cr-₹0.52 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹38 Cr₹41 Cr₹28 Cr₹34 Cr₹31 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,774 Cr₹2,510 Cr₹1,719 Cr₹2,227 Cr₹2,172 Cr
Operating Profit (Excl OI) ₹118 Cr₹-438 Cr₹123 Cr₹211 Cr₹223 Cr
Other Income ₹45 Cr₹21 Cr₹14 Cr₹8.11 Cr₹10 Cr
     Interest Received ₹3.50 Cr₹4.36 Cr₹2.05 Cr₹2.51 Cr₹2.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹11 Cr---₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹27 Cr₹1.99 Cr₹2.48 Cr₹0.56 Cr-
     Foreign Exchange Gains ₹1.11 Cr-₹0.94 Cr-₹0.85 Cr
     Others ₹2.50 Cr₹15 Cr₹8.05 Cr₹5.04 Cr₹7.35 Cr
Operating Profit ₹163 Cr₹-417 Cr₹136 Cr₹219 Cr₹234 Cr
Interest ₹55 Cr₹51 Cr₹47 Cr₹38 Cr₹36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹53 Cr₹50 Cr₹45 Cr₹36 Cr₹33 Cr
     Intereston Fixed deposits -----
     Bank Charges etc --₹1.97 Cr₹2.35 Cr₹2.91 Cr
     Other Interest ₹1.86 Cr₹0.96 Cr---
PBDT ₹108 Cr₹-468 Cr₹89 Cr₹181 Cr₹198 Cr
Depreciation ₹57 Cr₹54 Cr₹49 Cr₹54 Cr₹50 Cr
Profit Before Taxation & Exceptional Items ₹51 Cr₹-522 Cr₹41 Cr₹127 Cr₹148 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹51 Cr₹-522 Cr₹41 Cr₹127 Cr₹148 Cr
Provision for Tax ₹-2.19 Cr₹10 Cr₹20 Cr₹33 Cr₹27 Cr
     Current Income Tax --₹6.11 Cr₹30 Cr₹38 Cr
     Deferred Tax ₹-2.19 Cr₹6.93 Cr₹6.35 Cr₹2.32 Cr₹-12 Cr
     Other taxes -₹3.51 Cr₹7.56 Cr₹1.16 Cr₹1.21 Cr
Profit After Tax ₹53 Cr₹-532 Cr₹21 Cr₹94 Cr₹121 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹53 Cr₹-532 Cr₹21 Cr₹94 Cr₹121 Cr
Adjustments to PAT --₹0.00 Cr--
Profit Balance B/F ₹-144 Cr₹393 Cr₹376 Cr₹293 Cr₹180 Cr
Appropriations ₹-91 Cr₹-140 Cr₹397 Cr₹387 Cr₹301 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.15 Cr₹4.77 Cr₹4.21 Cr₹10 Cr₹7.61 Cr
Equity Dividend % --₹5.00₹5.00₹10.00
Earnings Per Share ₹4.54₹-55.93₹2.47₹11.16₹14.38
Adjusted EPS ₹4.54₹-55.93₹2.47₹11.16₹14.38

Compare Income Statement of peers of PARAG MILK FOODS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PARAG MILK FOODS ₹2,201.1 Cr -7% -10.9% -22.5% Stock Analytics
VARUN BEVERAGES ₹211,006.0 Cr -0.7% 1.6% 21.5% Stock Analytics
NESTLE INDIA ₹207,342.0 Cr -0.5% -5.1% -13.7% Stock Analytics
BRITANNIA INDUSTRIES ₹114,811.0 Cr -0.3% -5% -6.2% Stock Analytics
MARICO ₹81,866.0 Cr -1.4% 0.6% 20.1% Stock Analytics
JUBILANT FOODWORKS ₹46,430.0 Cr 3.6% 8.9% 24.6% Stock Analytics


PARAG MILK FOODS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PARAG MILK FOODS

-7%

-10.9%

-22.5%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses