PANORAMA STUDIOS INTERNATIONAL
|
PANORAMA STUDIOS INTERNATIONAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹371 Cr | ₹83 Cr | ₹76 Cr | ₹31,382,786 Cr | ₹23 Cr |
Broadcasting Revenue | - | - | - | - | - |
Advertising Revenue | - | - | - | - | - |
License income | - | - | - | - | - |
Subscription income | - | - | - | - | - |
Income from content / Event Shows/ Films | - | - | - | - | - |
Other Operational Income | ₹371 Cr | ₹83 Cr | ₹76 Cr | ₹31,382,786 Cr | ₹23 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹371 Cr | ₹83 Cr | ₹76 Cr | ₹31,382,786 Cr | ₹23 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹48 Cr | ₹-62 Cr | ₹15 Cr | ₹-5,887,719 Cr | ₹-13 Cr |
Raw Material Consumed | ₹201 Cr | ₹94 Cr | ₹18 Cr | ₹22,109,670 Cr | ₹15 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹201 Cr | ₹94 Cr | ₹18 Cr | ₹22,109,670 Cr | ₹15 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.13 Cr | ₹0.02 Cr | - | - | - |
Electricity & Power | ₹0.13 Cr | ₹0.02 Cr | - | - | - |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3.75 Cr | ₹2.21 Cr | ₹1.22 Cr | ₹179,549 Cr | ₹1.27 Cr |
Salaries, Wages & Bonus | ₹3.78 Cr | ₹2.50 Cr | ₹1.11 Cr | ₹168,027 Cr | ₹1.12 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.13 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹7,640 Cr | ₹0.05 Cr |
Other Employees Cost | ₹-0.16 Cr | ₹-0.35 Cr | ₹0.06 Cr | ₹3,882 Cr | ₹0.11 Cr |
Production Expenses | ₹55 Cr | ₹47 Cr | ₹27 Cr | ₹11,864,701 Cr | ₹5.88 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Program Production Expenses | - | ₹43 Cr | ₹9.45 Cr | ₹1,170,458 Cr | ₹2.00 Cr |
Telecasting Expenses | - | - | - | - | - |
Programs and Films rights | ₹0.68 Cr | ₹1.31 Cr | ₹1.31 Cr | ₹9,432,582 Cr | ₹3.79 Cr |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Production expenses | ₹54 Cr | ₹2.87 Cr | ₹16 Cr | ₹1,261,661 Cr | ₹0.09 Cr |
General and Administration Expenses | ₹8.65 Cr | ₹5.19 Cr | ₹2.86 Cr | ₹525,585 Cr | ₹3.81 Cr |
Rent , Rates & Taxes | ₹3.74 Cr | ₹0.99 Cr | ₹0.64 Cr | ₹102,891 Cr | ₹0.90 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | - | ₹0.00 Cr | - | - | - |
Professional and legal fees | ₹1.70 Cr | ₹2.17 Cr | ₹0.93 Cr | ₹244,499 Cr | ₹1.04 Cr |
Other Administration | ₹3.21 Cr | ₹2.03 Cr | ₹1.29 Cr | ₹178,195 Cr | ₹1.88 Cr |
Selling and Distribution Expenses | - | ₹0.12 Cr | ₹0.16 Cr | ₹1,471,128 Cr | ₹5.82 Cr |
Advertisement & Sales Promotion | - | ₹0.10 Cr | ₹0.13 Cr | ₹1,470,128 Cr | ₹5.66 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | ₹0.02 Cr | ₹0.03 Cr | ₹1,000 Cr | ₹0.16 Cr |
Miscellaneous Expenses | ₹1.68 Cr | ₹0.95 Cr | ₹0.34 Cr | ₹36,692 Cr | ₹0.37 Cr |
Bad debts /advances written off | ₹0.03 Cr | ₹0.00 Cr | ₹0.06 Cr | ₹9,037 Cr | ₹0.04 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.31 Cr | - | - | - | - |
Losson sale of non-trade current investments | - | ₹0.73 Cr | ₹0.17 Cr | - | - |
Other Miscellaneous Expenses | ₹1.34 Cr | ₹0.22 Cr | ₹0.11 Cr | ₹27,655 Cr | ₹0.32 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹319 Cr | ₹87 Cr | ₹64 Cr | ₹30,299,606 Cr | ₹20 Cr |
Operating Profit (Excl OI) | ₹53 Cr | ₹-4.42 Cr | ₹13 Cr | ₹1,083,180 Cr | ₹3.63 Cr |
Other Income | ₹5.00 Cr | ₹9.60 Cr | ₹0.53 Cr | ₹140,552 Cr | ₹1.83 Cr |
Interest Received | ₹1.47 Cr | ₹0.84 Cr | ₹0.40 Cr | ₹75,622 Cr | ₹1.51 Cr |
Dividend Received | ₹0.00 Cr | ₹0.02 Cr | - | ₹963 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | - | ₹7.48 Cr | - | - | - |
Profits on sale of Investments | - | - | - | ₹4,959 Cr | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹3.53 Cr | ₹1.27 Cr | ₹0.13 Cr | ₹59,009 Cr | ₹0.31 Cr |
Operating Profit | ₹58 Cr | ₹5.18 Cr | ₹13 Cr | ₹1,223,732 Cr | ₹5.46 Cr |
Interest | ₹7.77 Cr | ₹6.01 Cr | ₹2.11 Cr | ₹148,443 Cr | ₹1.98 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹5.18 Cr | ₹4.52 Cr | ₹0.34 Cr | ₹31,328 Cr | ₹0.30 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹255 Cr | ₹0.00 Cr |
Other Interest | ₹2.57 Cr | ₹1.48 Cr | ₹1.77 Cr | ₹116,860 Cr | ₹1.68 Cr |
PBDT | ₹50 Cr | ₹-0.83 Cr | ₹11 Cr | ₹1,075,290 Cr | ₹3.48 Cr |
Depreciation | ₹0.75 Cr | ₹0.23 Cr | ₹0.07 Cr | ₹7,270 Cr | ₹0.08 Cr |
Profit Before Taxation & Exceptional Items | ₹49 Cr | ₹-1.06 Cr | ₹11 Cr | ₹1,068,020 Cr | ₹3.40 Cr |
Exceptional Income / Expenses | - | - | - | ₹-45,000 Cr | - |
Profit Before Tax | ₹49 Cr | ₹-1.06 Cr | ₹11 Cr | ₹1,023,020 Cr | ₹3.40 Cr |
Provision for Tax | ₹14 Cr | ₹0.22 Cr | ₹2.62 Cr | ₹242,496 Cr | ₹1.53 Cr |
Current Income Tax | ₹6.26 Cr | ₹0.78 Cr | ₹0.03 Cr | ₹6,809 Cr | ₹1.53 Cr |
Deferred Tax | ₹7.48 Cr | ₹-1.05 Cr | ₹2.58 Cr | ₹252,361 Cr | ₹-0.01 Cr |
Other taxes | ₹0.35 Cr | ₹0.50 Cr | ₹0.01 Cr | ₹-16,673 Cr | ₹0.01 Cr |
Profit After Tax | ₹35 Cr | ₹-1.28 Cr | ₹8.44 Cr | ₹780,524 Cr | ₹1.88 Cr |
Extra items | - | - | - | ₹-2,036 Cr | - |
Minority Interest | ₹1.92 Cr | ₹1.98 Cr | ₹-3.39 Cr | ₹-359,783 Cr | ₹-1.79 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | ₹-0.01 Cr | ₹0.01 Cr | - | - |
Consolidated Net Profit | ₹37 Cr | ₹0.68 Cr | ₹5.06 Cr | ₹418,706 Cr | ₹0.09 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹9.80 Cr | ₹9.12 Cr | ₹4.06 Cr | ₹-12,420 Cr | ₹-0.21 Cr |
Appropriations | ₹47 Cr | ₹9.80 Cr | ₹9.12 Cr | ₹406,286 Cr | ₹-0.12 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹47 Cr | ₹9.80 Cr | ₹9.12 Cr | ₹406,286 Cr | ₹-0.12 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹29.93 | ₹0.55 | ₹6.68 | ₹5.55 | ₹0.16 |
Adjusted EPS | ₹5.99 | ₹0.11 | ₹1.34 | ₹1.11 | ₹0.03 |
Compare Income Statement of peers of PANORAMA STUDIOS INTERNATIONAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PANORAMA STUDIOS INTERNATIONAL | ₹1,631.1 Cr | -2.9% | -1.2% | 334.7% | Stock Analytics | |
PVR INOX | ₹15,682.5 Cr | 5.1% | 1.4% | -7% | Stock Analytics | |
TIPS INDUSTRIES | ₹11,490.1 Cr | 2.8% | 0.2% | 140.8% | Stock Analytics | |
SAREGAMA INDIA | ₹10,028.0 Cr | 4.3% | -2.3% | 39.3% | Stock Analytics | |
PRIME FOCUS | ₹3,874.3 Cr | 2% | -3.8% | 21.4% | Stock Analytics | |
MEDIA MATRIX WORLDWIDE | ₹2,233.8 Cr | 0.8% | -2.5% | -6.1% | Stock Analytics |
PANORAMA STUDIOS INTERNATIONAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PANORAMA STUDIOS INTERNATIONAL | -2.9% |
-1.2% |
334.7% |
SENSEX | 0.9% |
2% |
21% |
You may also like the below Video Courses