Home > Income Statement > PANORAMA STUDIOS INTERNATIONAL

PANORAMA STUDIOS INTERNATIONAL
Income Statement

PANORAMA STUDIOS INTERNATIONAL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for PANORAMA STUDIOS INTERNATIONAL
Please provide your vote to see the results

PANORAMA STUDIOS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹371 Cr₹83 Cr₹76 Cr₹31,382,786 Cr₹23 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹371 Cr₹83 Cr₹76 Cr₹31,382,786 Cr₹23 Cr
Less: Excise Duty -----
Operating Income (Net) ₹371 Cr₹83 Cr₹76 Cr₹31,382,786 Cr₹23 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹48 Cr₹-62 Cr₹15 Cr₹-5,887,719 Cr₹-13 Cr
Raw Material Consumed ₹201 Cr₹94 Cr₹18 Cr₹22,109,670 Cr₹15 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹201 Cr₹94 Cr₹18 Cr₹22,109,670 Cr₹15 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.13 Cr₹0.02 Cr---
     Electricity & Power ₹0.13 Cr₹0.02 Cr---
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.75 Cr₹2.21 Cr₹1.22 Cr₹179,549 Cr₹1.27 Cr
     Salaries, Wages & Bonus ₹3.78 Cr₹2.50 Cr₹1.11 Cr₹168,027 Cr₹1.12 Cr
     Contributions to EPF & Pension Funds -----
     Workmen and Staff Welfare Expenses ₹0.13 Cr₹0.07 Cr₹0.05 Cr₹7,640 Cr₹0.05 Cr
     Other Employees Cost ₹-0.16 Cr₹-0.35 Cr₹0.06 Cr₹3,882 Cr₹0.11 Cr
Production Expenses ₹55 Cr₹47 Cr₹27 Cr₹11,864,701 Cr₹5.88 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses -₹43 Cr₹9.45 Cr₹1,170,458 Cr₹2.00 Cr
     Telecasting Expenses -----
     Programs and Films rights ₹0.68 Cr₹1.31 Cr₹1.31 Cr₹9,432,582 Cr₹3.79 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Production expenses ₹54 Cr₹2.87 Cr₹16 Cr₹1,261,661 Cr₹0.09 Cr
General and Administration Expenses ₹8.65 Cr₹5.19 Cr₹2.86 Cr₹525,585 Cr₹3.81 Cr
     Rent , Rates & Taxes ₹3.74 Cr₹0.99 Cr₹0.64 Cr₹102,891 Cr₹0.90 Cr
     Insurance -----
     Printing and stationery -₹0.00 Cr---
     Professional and legal fees ₹1.70 Cr₹2.17 Cr₹0.93 Cr₹244,499 Cr₹1.04 Cr
     Other Administration ₹3.21 Cr₹2.03 Cr₹1.29 Cr₹178,195 Cr₹1.88 Cr
Selling and Distribution Expenses -₹0.12 Cr₹0.16 Cr₹1,471,128 Cr₹5.82 Cr
     Advertisement & Sales Promotion -₹0.10 Cr₹0.13 Cr₹1,470,128 Cr₹5.66 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -₹0.02 Cr₹0.03 Cr₹1,000 Cr₹0.16 Cr
Miscellaneous Expenses ₹1.68 Cr₹0.95 Cr₹0.34 Cr₹36,692 Cr₹0.37 Cr
     Bad debts /advances written off ₹0.03 Cr₹0.00 Cr₹0.06 Cr₹9,037 Cr₹0.04 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.31 Cr----
     Losson sale of non-trade current investments -₹0.73 Cr₹0.17 Cr--
     Other Miscellaneous Expenses ₹1.34 Cr₹0.22 Cr₹0.11 Cr₹27,655 Cr₹0.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹319 Cr₹87 Cr₹64 Cr₹30,299,606 Cr₹20 Cr
Operating Profit (Excl OI) ₹53 Cr₹-4.42 Cr₹13 Cr₹1,083,180 Cr₹3.63 Cr
Other Income ₹5.00 Cr₹9.60 Cr₹0.53 Cr₹140,552 Cr₹1.83 Cr
     Interest Received ₹1.47 Cr₹0.84 Cr₹0.40 Cr₹75,622 Cr₹1.51 Cr
     Dividend Received ₹0.00 Cr₹0.02 Cr-₹963 Cr₹0.01 Cr
     Profit on sale of Fixed Assets -₹7.48 Cr---
     Profits on sale of Investments ---₹4,959 Cr-
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹3.53 Cr₹1.27 Cr₹0.13 Cr₹59,009 Cr₹0.31 Cr
Operating Profit ₹58 Cr₹5.18 Cr₹13 Cr₹1,223,732 Cr₹5.46 Cr
Interest ₹7.77 Cr₹6.01 Cr₹2.11 Cr₹148,443 Cr₹1.98 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.18 Cr₹4.52 Cr₹0.34 Cr₹31,328 Cr₹0.30 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.01 Cr₹0.01 Cr₹255 Cr₹0.00 Cr
     Other Interest ₹2.57 Cr₹1.48 Cr₹1.77 Cr₹116,860 Cr₹1.68 Cr
PBDT ₹50 Cr₹-0.83 Cr₹11 Cr₹1,075,290 Cr₹3.48 Cr
Depreciation ₹0.75 Cr₹0.23 Cr₹0.07 Cr₹7,270 Cr₹0.08 Cr
Profit Before Taxation & Exceptional Items ₹49 Cr₹-1.06 Cr₹11 Cr₹1,068,020 Cr₹3.40 Cr
Exceptional Income / Expenses ---₹-45,000 Cr-
Profit Before Tax ₹49 Cr₹-1.06 Cr₹11 Cr₹1,023,020 Cr₹3.40 Cr
Provision for Tax ₹14 Cr₹0.22 Cr₹2.62 Cr₹242,496 Cr₹1.53 Cr
     Current Income Tax ₹6.26 Cr₹0.78 Cr₹0.03 Cr₹6,809 Cr₹1.53 Cr
     Deferred Tax ₹7.48 Cr₹-1.05 Cr₹2.58 Cr₹252,361 Cr₹-0.01 Cr
     Other taxes ₹0.35 Cr₹0.50 Cr₹0.01 Cr₹-16,673 Cr₹0.01 Cr
Profit After Tax ₹35 Cr₹-1.28 Cr₹8.44 Cr₹780,524 Cr₹1.88 Cr
Extra items ---₹-2,036 Cr-
Minority Interest ₹1.92 Cr₹1.98 Cr₹-3.39 Cr₹-359,783 Cr₹-1.79 Cr
Share of Associate -----
Other Consolidated Items -₹-0.01 Cr₹0.01 Cr--
Consolidated Net Profit ₹37 Cr₹0.68 Cr₹5.06 Cr₹418,706 Cr₹0.09 Cr
Adjustments to PAT -----
Profit Balance B/F ₹9.80 Cr₹9.12 Cr₹4.06 Cr₹-12,420 Cr₹-0.21 Cr
Appropriations ₹47 Cr₹9.80 Cr₹9.12 Cr₹406,286 Cr₹-0.12 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹47 Cr₹9.80 Cr₹9.12 Cr₹406,286 Cr₹-0.12 Cr
Equity Dividend % -----
Earnings Per Share ₹29.93₹0.55₹6.68₹5.55₹0.16
Adjusted EPS ₹5.99₹0.11₹1.34₹1.11₹0.03

Compare Income Statement of peers of PANORAMA STUDIOS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANORAMA STUDIOS INTERNATIONAL ₹1,631.1 Cr -2.9% -1.2% 334.7% Stock Analytics
PVR INOX ₹15,682.5 Cr 5.1% 1.4% -7% Stock Analytics
TIPS INDUSTRIES ₹11,490.1 Cr 2.8% 0.2% 140.8% Stock Analytics
SAREGAMA INDIA ₹10,028.0 Cr 4.3% -2.3% 39.3% Stock Analytics
PRIME FOCUS ₹3,874.3 Cr 2% -3.8% 21.4% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹2,233.8 Cr 0.8% -2.5% -6.1% Stock Analytics


PANORAMA STUDIOS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANORAMA STUDIOS INTERNATIONAL

-2.9%

-1.2%

334.7%

SENSEX

0.9%

2%

21%


You may also like the below Video Courses