PANCHMAHAL STEEL
|
PANCHMAHAL STEEL Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹428 Cr | ₹489 Cr | ₹574 Cr | ₹339 Cr | ₹330 Cr |
Sales | ₹427 Cr | ₹487 Cr | ₹571 Cr | ₹336 Cr | ₹328 Cr |
Job Work/ Contract Receipts | ₹0.01 Cr | ₹0.19 Cr | ₹0.12 Cr | ₹1.20 Cr | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.96 Cr | ₹1.52 Cr | ₹2.26 Cr | ₹1.78 Cr | ₹2.47 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹428 Cr | ₹489 Cr | ₹574 Cr | ₹339 Cr | ₹330 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹14 Cr | ₹22 Cr | ₹-24 Cr | ₹-7.20 Cr | ₹12 Cr |
Raw Material Consumed | ₹292 Cr | ₹341 Cr | ₹405 Cr | ₹236 Cr | ₹221 Cr |
Opening Raw Materials | ₹49 Cr | ₹38 Cr | ₹45 Cr | ₹36 Cr | ₹23 Cr |
Purchases Raw Materials | ₹272 Cr | ₹352 Cr | ₹397 Cr | ₹246 Cr | ₹233 Cr |
Closing Raw Materials | ₹29 Cr | ₹49 Cr | ₹38 Cr | ₹45 Cr | ₹36 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹48 Cr | ₹46 Cr | ₹51 Cr | ₹41 Cr | ₹42 Cr |
Electricity & Power | ₹48 Cr | ₹46 Cr | ₹51 Cr | ₹41 Cr | ₹42 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹20 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr |
Salaries, Wages & Bonus | ₹17 Cr | ₹17 Cr | ₹16 Cr | ₹12 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹2.48 Cr | ₹2.47 Cr | ₹2.37 Cr | ₹2.07 Cr | ₹1.70 Cr |
Workmen and Staff Welfare Expenses | ₹0.71 Cr | ₹0.66 Cr | ₹0.31 Cr | ₹0.26 Cr | ₹0.28 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹28 Cr | ₹31 Cr | ₹33 Cr | ₹23 Cr | ₹27 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.19 Cr | ₹2.13 Cr | ₹1.24 Cr | ₹0.97 Cr | ₹1.04 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹27 Cr | ₹29 Cr | ₹31 Cr | ₹23 Cr | ₹26 Cr |
General and Administration Expenses | ₹5.50 Cr | ₹5.00 Cr | ₹5.81 Cr | ₹4.15 Cr | ₹5.07 Cr |
Rent , Rates & Taxes | ₹0.53 Cr | ₹0.50 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.52 Cr |
Insurance | ₹0.53 Cr | ₹0.54 Cr | ₹0.73 Cr | ₹0.48 Cr | ₹0.42 Cr |
Printing and stationery | ₹0.05 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
Professional and legal fees | ₹1.59 Cr | ₹1.05 Cr | ₹0.82 Cr | ₹0.78 Cr | ₹0.93 Cr |
Traveling and conveyance | ₹0.52 Cr | ₹0.57 Cr | ₹0.32 Cr | ₹0.29 Cr | ₹0.75 Cr |
Other Administration | ₹2.27 Cr | ₹2.30 Cr | ₹3.46 Cr | ₹2.12 Cr | ₹2.41 Cr |
Selling and Distribution Expenses | ₹2.52 Cr | ₹6.22 Cr | ₹7.89 Cr | ₹2.78 Cr | ₹3.36 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.07 Cr | ₹0.05 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹0.43 Cr |
Freight and Forwarding | ₹1.91 Cr | ₹3.36 Cr | ₹7.56 Cr | ₹2.57 Cr | ₹2.90 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.55 Cr | ₹2.82 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.04 Cr |
Miscellaneous Expenses | ₹0.30 Cr | ₹2.42 Cr | ₹0.58 Cr | ₹0.58 Cr | ₹1.33 Cr |
Bad debts /advances written off | - | - | - | ₹0.28 Cr | - |
Provision for doubtful debts | - | ₹0.06 Cr | ₹0.25 Cr | - | ₹0.14 Cr |
Losson disposal of fixed assets(net) | - | ₹0.01 Cr | - | - | - |
Losson foreign exchange fluctuations | - | ₹1.63 Cr | - | - | ₹0.80 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.30 Cr | ₹0.72 Cr | ₹0.33 Cr | ₹0.30 Cr | ₹0.39 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹412 Cr | ₹473 Cr | ₹498 Cr | ₹316 Cr | ₹327 Cr |
Operating Profit (Excl OI) | ₹16 Cr | ₹16 Cr | ₹76 Cr | ₹23 Cr | ₹3.90 Cr |
Other Income | ₹4.25 Cr | ₹1.41 Cr | ₹4.01 Cr | ₹4.34 Cr | ₹2.03 Cr |
Interest Received | ₹0.91 Cr | ₹0.47 Cr | ₹0.37 Cr | ₹0.39 Cr | ₹0.72 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | - | ₹2.26 Cr | ₹1.62 Cr | ₹0.97 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.52 Cr | - | - | ₹0.16 Cr | - |
Foreign Exchange Gains | - | - | ₹0.78 Cr | ₹1.61 Cr | - |
Others | ₹2.81 Cr | ₹0.94 Cr | ₹0.60 Cr | ₹0.56 Cr | ₹0.34 Cr |
Operating Profit | ₹20 Cr | ₹17 Cr | ₹80 Cr | ₹27 Cr | ₹5.93 Cr |
Interest | ₹7.94 Cr | ₹7.08 Cr | ₹5.90 Cr | ₹10 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.97 Cr | ₹1.30 Cr | ₹2.80 Cr | ₹3.88 Cr | ₹5.11 Cr |
Other Interest | ₹6.97 Cr | ₹5.78 Cr | ₹3.10 Cr | ₹6.30 Cr | ₹8.39 Cr |
PBDT | ₹12 Cr | ₹9.86 Cr | ₹74 Cr | ₹17 Cr | ₹-7.57 Cr |
Depreciation | ₹8.09 Cr | ₹7.96 Cr | ₹7.60 Cr | ₹7.45 Cr | ₹7.63 Cr |
Profit Before Taxation & Exceptional Items | ₹3.92 Cr | ₹1.90 Cr | ₹67 Cr | ₹9.81 Cr | ₹-15 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹3.92 Cr | ₹1.90 Cr | ₹67 Cr | ₹9.81 Cr | ₹-15 Cr |
Provision for Tax | ₹0.95 Cr | ₹0.52 Cr | ₹7.97 Cr | - | ₹17 Cr |
Current Income Tax | ₹1.32 Cr | ₹0.94 Cr | - | - | - |
Deferred Tax | ₹-0.26 Cr | ₹-0.39 Cr | ₹7.97 Cr | - | ₹17 Cr |
Other taxes | ₹-0.12 Cr | ₹-0.03 Cr | - | - | - |
Profit After Tax | ₹2.97 Cr | ₹1.38 Cr | ₹59 Cr | ₹9.81 Cr | ₹-32 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹53 Cr | ₹59 Cr | ₹0.70 Cr | ₹-9.23 Cr | ₹23 Cr |
Appropriations | ₹56 Cr | ₹60 Cr | ₹59 Cr | ₹0.58 Cr | ₹-9.67 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.09 Cr | ₹7.51 Cr | ₹0.28 Cr | ₹-0.12 Cr | ₹-0.44 Cr |
Equity Dividend % | - | - | ₹40.00 | - | - |
Earnings Per Share | ₹1.56 | ₹0.72 | ₹30.71 | ₹5.14 | ₹-16.88 |
Adjusted EPS | ₹1.56 | ₹0.72 | ₹30.71 | ₹5.14 | ₹-16.88 |
Compare Income Statement of peers of PANCHMAHAL STEEL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PANCHMAHAL STEEL | ₹499.5 Cr | -1.7% | 15.9% | 82.2% | Stock Analytics | |
JSW STEEL | ₹223,294.0 Cr | -0.6% | -5.8% | 7% | Stock Analytics | |
TATA STEEL | ₹173,458.0 Cr | -1.4% | -3.8% | 5.1% | Stock Analytics | |
JINDAL STAINLESS | ₹60,645.9 Cr | 2.3% | 7.4% | 33.5% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹47,707.6 Cr | -0.6% | -0.7% | 4.3% | Stock Analytics | |
APL APOLLO TUBES | ₹42,081.1 Cr | -2.8% | 2.1% | -5.8% | Stock Analytics |
PANCHMAHAL STEEL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PANCHMAHAL STEEL | -1.7% |
15.9% |
82.2% |
SENSEX | -0.7% |
-1.6% |
11.1% |
You may also like the below Video Courses