Home > Income Statement > PANCHMAHAL STEEL

PANCHMAHAL STEEL
Income Statement

COMMUNITY POLL
for PANCHMAHAL STEEL
Please provide your vote to see the results

PANCHMAHAL STEEL Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹428 Cr₹489 Cr₹574 Cr₹339 Cr₹330 Cr
     Sales ₹427 Cr₹487 Cr₹571 Cr₹336 Cr₹328 Cr
     Job Work/ Contract Receipts ₹0.01 Cr₹0.19 Cr₹0.12 Cr₹1.20 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.96 Cr₹1.52 Cr₹2.26 Cr₹1.78 Cr₹2.47 Cr
Less: Excise Duty -----
Net Sales ₹428 Cr₹489 Cr₹574 Cr₹339 Cr₹330 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹22 Cr₹-24 Cr₹-7.20 Cr₹12 Cr
Raw Material Consumed ₹292 Cr₹341 Cr₹405 Cr₹236 Cr₹221 Cr
     Opening Raw Materials ₹49 Cr₹38 Cr₹45 Cr₹36 Cr₹23 Cr
     Purchases Raw Materials ₹272 Cr₹352 Cr₹397 Cr₹246 Cr₹233 Cr
     Closing Raw Materials ₹29 Cr₹49 Cr₹38 Cr₹45 Cr₹36 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹48 Cr₹46 Cr₹51 Cr₹41 Cr₹42 Cr
     Electricity & Power ₹48 Cr₹46 Cr₹51 Cr₹41 Cr₹42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹20 Cr₹19 Cr₹15 Cr₹15 Cr
     Salaries, Wages & Bonus ₹17 Cr₹17 Cr₹16 Cr₹12 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹2.48 Cr₹2.47 Cr₹2.37 Cr₹2.07 Cr₹1.70 Cr
     Workmen and Staff Welfare Expenses ₹0.71 Cr₹0.66 Cr₹0.31 Cr₹0.26 Cr₹0.28 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹28 Cr₹31 Cr₹33 Cr₹23 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.19 Cr₹2.13 Cr₹1.24 Cr₹0.97 Cr₹1.04 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹27 Cr₹29 Cr₹31 Cr₹23 Cr₹26 Cr
General and Administration Expenses ₹5.50 Cr₹5.00 Cr₹5.81 Cr₹4.15 Cr₹5.07 Cr
     Rent , Rates & Taxes ₹0.53 Cr₹0.50 Cr₹0.44 Cr₹0.44 Cr₹0.52 Cr
     Insurance ₹0.53 Cr₹0.54 Cr₹0.73 Cr₹0.48 Cr₹0.42 Cr
     Printing and stationery ₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr
     Professional and legal fees ₹1.59 Cr₹1.05 Cr₹0.82 Cr₹0.78 Cr₹0.93 Cr
     Traveling and conveyance ₹0.52 Cr₹0.57 Cr₹0.32 Cr₹0.29 Cr₹0.75 Cr
     Other Administration ₹2.27 Cr₹2.30 Cr₹3.46 Cr₹2.12 Cr₹2.41 Cr
Selling and Distribution Expenses ₹2.52 Cr₹6.22 Cr₹7.89 Cr₹2.78 Cr₹3.36 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.07 Cr₹0.05 Cr₹0.15 Cr₹0.14 Cr₹0.43 Cr
     Freight and Forwarding ₹1.91 Cr₹3.36 Cr₹7.56 Cr₹2.57 Cr₹2.90 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.55 Cr₹2.82 Cr₹0.17 Cr₹0.07 Cr₹0.04 Cr
Miscellaneous Expenses ₹0.30 Cr₹2.42 Cr₹0.58 Cr₹0.58 Cr₹1.33 Cr
     Bad debts /advances written off ---₹0.28 Cr-
     Provision for doubtful debts -₹0.06 Cr₹0.25 Cr-₹0.14 Cr
     Losson disposal of fixed assets(net) -₹0.01 Cr---
     Losson foreign exchange fluctuations -₹1.63 Cr--₹0.80 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.30 Cr₹0.72 Cr₹0.33 Cr₹0.30 Cr₹0.39 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹412 Cr₹473 Cr₹498 Cr₹316 Cr₹327 Cr
Operating Profit (Excl OI) ₹16 Cr₹16 Cr₹76 Cr₹23 Cr₹3.90 Cr
Other Income ₹4.25 Cr₹1.41 Cr₹4.01 Cr₹4.34 Cr₹2.03 Cr
     Interest Received ₹0.91 Cr₹0.47 Cr₹0.37 Cr₹0.39 Cr₹0.72 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr-₹2.26 Cr₹1.62 Cr₹0.97 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.52 Cr--₹0.16 Cr-
     Foreign Exchange Gains --₹0.78 Cr₹1.61 Cr-
     Others ₹2.81 Cr₹0.94 Cr₹0.60 Cr₹0.56 Cr₹0.34 Cr
Operating Profit ₹20 Cr₹17 Cr₹80 Cr₹27 Cr₹5.93 Cr
Interest ₹7.94 Cr₹7.08 Cr₹5.90 Cr₹10 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.97 Cr₹1.30 Cr₹2.80 Cr₹3.88 Cr₹5.11 Cr
     Other Interest ₹6.97 Cr₹5.78 Cr₹3.10 Cr₹6.30 Cr₹8.39 Cr
PBDT ₹12 Cr₹9.86 Cr₹74 Cr₹17 Cr₹-7.57 Cr
Depreciation ₹8.09 Cr₹7.96 Cr₹7.60 Cr₹7.45 Cr₹7.63 Cr
Profit Before Taxation & Exceptional Items ₹3.92 Cr₹1.90 Cr₹67 Cr₹9.81 Cr₹-15 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3.92 Cr₹1.90 Cr₹67 Cr₹9.81 Cr₹-15 Cr
Provision for Tax ₹0.95 Cr₹0.52 Cr₹7.97 Cr-₹17 Cr
     Current Income Tax ₹1.32 Cr₹0.94 Cr---
     Deferred Tax ₹-0.26 Cr₹-0.39 Cr₹7.97 Cr-₹17 Cr
     Other taxes ₹-0.12 Cr₹-0.03 Cr---
Profit After Tax ₹2.97 Cr₹1.38 Cr₹59 Cr₹9.81 Cr₹-32 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹53 Cr₹59 Cr₹0.70 Cr₹-9.23 Cr₹23 Cr
Appropriations ₹56 Cr₹60 Cr₹59 Cr₹0.58 Cr₹-9.67 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.09 Cr₹7.51 Cr₹0.28 Cr₹-0.12 Cr₹-0.44 Cr
Equity Dividend % --₹40.00--
Earnings Per Share ₹1.56₹0.72₹30.71₹5.14₹-16.88
Adjusted EPS ₹1.56₹0.72₹30.71₹5.14₹-16.88

Compare Income Statement of peers of PANCHMAHAL STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANCHMAHAL STEEL ₹499.5 Cr -1.7% 15.9% 82.2% Stock Analytics
JSW STEEL ₹223,294.0 Cr -0.6% -5.8% 7% Stock Analytics
TATA STEEL ₹173,458.0 Cr -1.4% -3.8% 5.1% Stock Analytics
JINDAL STAINLESS ₹60,645.9 Cr 2.3% 7.4% 33.5% Stock Analytics
STEEL AUTHORITY OF INDIA ₹47,707.6 Cr -0.6% -0.7% 4.3% Stock Analytics
APL APOLLO TUBES ₹42,081.1 Cr -2.8% 2.1% -5.8% Stock Analytics


PANCHMAHAL STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANCHMAHAL STEEL

-1.7%

15.9%

82.2%

SENSEX

-0.7%

-1.6%

11.1%


You may also like the below Video Courses