Home > Income Statement > PANCHMAHAL STEEL

PANCHMAHAL STEEL
Income Statement

COMMUNITY POLL
for PANCHMAHAL STEEL
Please provide your vote to see the results

PANCHMAHAL STEEL Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹489 Cr₹574 Cr₹339 Cr₹330 Cr₹453 Cr
     Sales ₹487 Cr₹571 Cr₹336 Cr₹328 Cr₹448 Cr
     Job Work/ Contract Receipts ₹0.19 Cr₹0.12 Cr₹1.20 Cr-₹0.00 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹1.52 Cr₹2.26 Cr₹1.78 Cr₹2.47 Cr₹4.60 Cr
Less: Excise Duty -----
Net Sales ₹489 Cr₹574 Cr₹339 Cr₹330 Cr₹453 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹22 Cr₹-24 Cr₹-7.20 Cr₹12 Cr₹4.16 Cr
Raw Material Consumed ₹341 Cr₹405 Cr₹236 Cr₹221 Cr₹305 Cr
     Opening Raw Materials ₹38 Cr₹45 Cr₹36 Cr₹23 Cr₹18 Cr
     Purchases Raw Materials ₹352 Cr₹397 Cr₹246 Cr₹233 Cr₹311 Cr
     Closing Raw Materials ₹49 Cr₹38 Cr₹45 Cr₹36 Cr₹23 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹46 Cr₹51 Cr₹41 Cr₹42 Cr₹51 Cr
     Electricity & Power ₹46 Cr₹51 Cr₹41 Cr₹42 Cr₹51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹19 Cr₹15 Cr₹15 Cr₹17 Cr
     Salaries, Wages & Bonus ₹17 Cr₹16 Cr₹12 Cr₹13 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹2.64 Cr₹2.37 Cr₹2.07 Cr₹1.70 Cr₹1.60 Cr
     Workmen and Staff Welfare Expenses ₹0.66 Cr₹0.31 Cr₹0.26 Cr₹0.28 Cr₹0.28 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹31 Cr₹33 Cr₹23 Cr₹27 Cr₹43 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹2.13 Cr₹1.24 Cr₹0.97 Cr₹1.04 Cr₹1.72 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹29 Cr₹31 Cr₹23 Cr₹26 Cr₹41 Cr
General and Administration Expenses ₹5.00 Cr₹5.81 Cr₹4.15 Cr₹5.07 Cr₹5.04 Cr
     Rent , Rates & Taxes ₹0.50 Cr₹0.44 Cr₹0.44 Cr₹0.52 Cr₹0.44 Cr
     Insurance ₹0.54 Cr₹0.73 Cr₹0.48 Cr₹0.42 Cr₹0.44 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.07 Cr
     Professional and legal fees ₹1.06 Cr₹0.82 Cr₹0.78 Cr₹0.93 Cr₹1.06 Cr
     Traveling and conveyance ₹0.57 Cr₹0.32 Cr₹0.29 Cr₹0.75 Cr₹0.32 Cr
     Other Administration ₹2.30 Cr₹3.46 Cr₹2.12 Cr₹2.41 Cr₹2.71 Cr
Selling and Distribution Expenses ₹6.22 Cr₹7.89 Cr₹2.78 Cr₹3.36 Cr₹4.95 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.05 Cr₹0.15 Cr₹0.14 Cr₹0.43 Cr₹0.50 Cr
     Freight and Forwarding ₹3.36 Cr₹7.56 Cr₹2.57 Cr₹2.90 Cr₹3.86 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.82 Cr₹0.17 Cr₹0.07 Cr₹0.04 Cr₹0.59 Cr
Miscellaneous Expenses ₹2.42 Cr₹0.58 Cr₹0.58 Cr₹1.33 Cr₹0.25 Cr
     Bad debts /advances written off --₹0.28 Cr--
     Provision for doubtful debts ₹0.06 Cr₹0.25 Cr-₹0.14 Cr-
     Losson disposal of fixed assets(net) ₹0.01 Cr----
     Losson foreign exchange fluctuations ₹1.63 Cr--₹0.80 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.72 Cr₹0.33 Cr₹0.30 Cr₹0.39 Cr₹0.25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹473 Cr₹498 Cr₹316 Cr₹327 Cr₹430 Cr
Operating Profit (Excl OI) ₹16 Cr₹76 Cr₹23 Cr₹3.90 Cr₹23 Cr
Other Income ₹1.41 Cr₹4.01 Cr₹4.34 Cr₹2.03 Cr₹2.19 Cr
     Interest Received ₹0.47 Cr₹0.37 Cr₹0.39 Cr₹0.72 Cr₹0.95 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹2.26 Cr₹1.62 Cr₹0.97 Cr-
     Profits on sale of Investments -----
     Provision Written Back --₹0.16 Cr--
     Foreign Exchange Gains -₹0.78 Cr₹1.61 Cr-₹0.65 Cr
     Others ₹0.94 Cr₹0.60 Cr₹0.56 Cr₹0.34 Cr₹0.59 Cr
Operating Profit ₹17 Cr₹80 Cr₹27 Cr₹5.93 Cr₹25 Cr
Interest ₹7.08 Cr₹5.90 Cr₹10 Cr₹13 Cr₹14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.30 Cr₹2.80 Cr₹3.88 Cr₹5.11 Cr₹5.32 Cr
     Other Interest ₹5.78 Cr₹3.10 Cr₹6.30 Cr₹8.39 Cr₹8.30 Cr
PBDT ₹9.86 Cr₹74 Cr₹17 Cr₹-7.57 Cr₹11 Cr
Depreciation ₹7.96 Cr₹7.60 Cr₹7.45 Cr₹7.63 Cr₹7.64 Cr
Profit Before Taxation & Exceptional Items ₹1.90 Cr₹67 Cr₹9.81 Cr₹-15 Cr₹3.80 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.90 Cr₹67 Cr₹9.81 Cr₹-15 Cr₹3.80 Cr
Provision for Tax ₹0.52 Cr₹7.97 Cr-₹17 Cr₹1.24 Cr
     Current Income Tax ₹0.94 Cr---₹0.78 Cr
     Deferred Tax ₹-0.39 Cr₹7.97 Cr-₹17 Cr₹0.46 Cr
     Other taxes ₹-0.03 Cr----
Profit After Tax ₹1.38 Cr₹59 Cr₹9.81 Cr₹-32 Cr₹2.56 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹59 Cr₹0.70 Cr₹-9.23 Cr₹23 Cr₹20 Cr
Appropriations ₹60 Cr₹59 Cr₹0.58 Cr₹-9.67 Cr₹23 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.51 Cr₹0.28 Cr₹-0.12 Cr₹-0.44 Cr-
Equity Dividend % -₹40.00---
Earnings Per Share ₹0.72₹30.71₹5.14₹-16.88₹1.34
Adjusted EPS ₹0.72₹30.71₹5.14₹-16.88₹1.34

Compare Income Statement of peers of PANCHMAHAL STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANCHMAHAL STEEL ₹412.8 Cr -1.7% 0.4% 41.5% Stock Analytics
JSW STEEL ₹233,406.0 Cr 2.2% 7.2% 17.1% Stock Analytics
TATA STEEL ₹191,496.0 Cr 2.7% 4.9% 17.1% Stock Analytics
JINDAL STAINLESS ₹62,856.9 Cr 5.9% 9.8% 52.7% Stock Analytics
STEEL AUTHORITY OF INDIA ₹54,584.9 Cr 3.3% 5.5% 32.2% Stock Analytics
APL APOLLO TUBES ₹40,532.5 Cr 4.3% 2.8% -17.2% Stock Analytics


PANCHMAHAL STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANCHMAHAL STEEL

-1.7%

0.4%

41.5%

SENSEX

2.1%

5%

25.1%


You may also like the below Video Courses