Home > Income Statement > PANASONIC ENERGY INDIA COMPANY

PANASONIC ENERGY INDIA COMPANY
Income Statement

PANASONIC ENERGY INDIA COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PANASONIC ENERGY INDIA COMPANY
Please provide your vote to see the results

PANASONIC ENERGY INDIA COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹292 Cr₹253 Cr₹242 Cr₹232 Cr₹204 Cr
     Sales ₹292 Cr₹253 Cr₹241 Cr₹232 Cr₹203 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.77 Cr₹0.39 Cr₹0.89 Cr₹0.36 Cr₹0.55 Cr
Less: Excise Duty -----
Net Sales ₹292 Cr₹253 Cr₹242 Cr₹232 Cr₹204 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹14 Cr₹-3.83 Cr₹-12 Cr₹7.73 Cr₹-2.01 Cr
Raw Material Consumed ₹169 Cr₹171 Cr₹151 Cr₹124 Cr₹119 Cr
     Opening Raw Materials ₹10 Cr₹8.19 Cr₹9.99 Cr₹11 Cr₹6.85 Cr
     Purchases Raw Materials ₹121 Cr₹126 Cr₹121 Cr₹105 Cr₹109 Cr
     Closing Raw Materials ₹8.22 Cr₹10 Cr₹8.19 Cr₹9.99 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹46 Cr₹48 Cr₹29 Cr₹17 Cr₹14 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.12 Cr₹3.35 Cr₹4.08 Cr₹4.02 Cr₹3.86 Cr
     Electricity & Power ₹2.09 Cr₹2.02 Cr₹2.43 Cr₹2.54 Cr₹2.57 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.03 Cr₹1.33 Cr₹1.65 Cr₹1.48 Cr₹1.29 Cr
Employee Cost ₹48 Cr₹53 Cr₹46 Cr₹45 Cr₹43 Cr
     Salaries, Wages & Bonus ₹43 Cr₹47 Cr₹39 Cr₹39 Cr₹39 Cr
     Contributions to EPF & Pension Funds ₹3.07 Cr₹3.27 Cr₹5.50 Cr₹5.40 Cr₹2.36 Cr
     Workmen and Staff Welfare Expenses ₹1.83 Cr₹1.91 Cr₹1.59 Cr₹1.53 Cr₹1.32 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹17 Cr₹13 Cr₹13 Cr₹13 Cr₹12 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.37 Cr----
     Repairs and Maintenance ₹1.58 Cr₹1.17 Cr₹1.32 Cr₹1.43 Cr₹1.07 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹13 Cr₹12 Cr₹12 Cr₹12 Cr₹11 Cr
General and Administration Expenses ₹12 Cr₹12 Cr₹10 Cr₹8.35 Cr₹11 Cr
     Rent , Rates & Taxes ₹0.47 Cr₹0.58 Cr₹0.37 Cr₹0.36 Cr₹0.45 Cr
     Insurance ₹0.37 Cr₹0.39 Cr₹0.38 Cr₹0.36 Cr₹0.26 Cr
     Printing and stationery -----
     Professional and legal fees ₹1.09 Cr₹2.15 Cr₹1.05 Cr₹0.86 Cr₹1.20 Cr
     Traveling and conveyance ₹8.46 Cr₹7.80 Cr₹6.56 Cr₹5.29 Cr₹7.58 Cr
     Other Administration ₹2.01 Cr₹1.23 Cr₹1.88 Cr₹1.49 Cr₹1.17 Cr
Selling and Distribution Expenses ₹8.49 Cr₹8.86 Cr₹13 Cr₹13 Cr₹9.13 Cr
     Advertisement & Sales Promotion ₹1.77 Cr₹1.61 Cr₹6.40 Cr₹6.91 Cr₹9.13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.72 Cr₹7.25 Cr₹6.83 Cr₹6.53 Cr-
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.89 Cr₹2.98 Cr₹3.06 Cr₹3.31 Cr₹3.63 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.06 Cr
     Losson disposal of fixed assets(net) ₹0.23 Cr₹0.24 Cr₹0.19 Cr₹0.62 Cr₹0.55 Cr
     Losson foreign exchange fluctuations -₹0.49 Cr₹0.01 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.65 Cr₹2.25 Cr₹2.86 Cr₹2.69 Cr₹3.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹276 Cr₹260 Cr₹229 Cr₹219 Cr₹199 Cr
Operating Profit (Excl OI) ₹16 Cr₹-6.44 Cr₹12 Cr₹13 Cr₹4.77 Cr
Other Income ₹3.06 Cr₹3.72 Cr₹3.58 Cr₹3.88 Cr₹3.90 Cr
     Interest Received ₹2.53 Cr₹1.59 Cr₹2.70 Cr₹3.07 Cr₹3.05 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.15 Cr₹1.32 Cr₹0.39 Cr₹0.08 Cr₹0.21 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.29 Cr--₹0.45 Cr₹0.13 Cr
     Others ₹0.09 Cr₹0.80 Cr₹0.49 Cr₹0.27 Cr₹0.51 Cr
Operating Profit ₹19 Cr₹-2.73 Cr₹16 Cr₹17 Cr₹8.67 Cr
Interest ₹0.22 Cr₹0.28 Cr₹0.23 Cr₹0.46 Cr₹0.31 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.09 Cr₹0.10 Cr₹0.07 Cr₹0.07 Cr₹0.10 Cr
     Other Interest ₹0.14 Cr₹0.18 Cr₹0.15 Cr₹0.40 Cr₹0.22 Cr
PBDT ₹19 Cr₹-3.00 Cr₹16 Cr₹17 Cr₹8.36 Cr
Depreciation ₹3.73 Cr₹3.17 Cr₹3.16 Cr₹2.85 Cr₹3.16 Cr
Profit Before Taxation & Exceptional Items ₹15 Cr₹-6.17 Cr₹13 Cr₹14 Cr₹5.20 Cr
Exceptional Income / Expenses -₹-7.95 Cr---
Profit Before Tax ₹15 Cr₹-14 Cr₹13 Cr₹14 Cr₹5.20 Cr
Provision for Tax ₹3.83 Cr₹-3.49 Cr₹3.12 Cr₹3.66 Cr₹2.04 Cr
     Current Income Tax ₹1.66 Cr₹-0.06 Cr₹3.48 Cr₹3.68 Cr₹2.30 Cr
     Deferred Tax ₹2.17 Cr₹-3.43 Cr₹-0.36 Cr₹-0.02 Cr₹-0.26 Cr
     Other taxes -----
Profit After Tax ₹12 Cr₹-11 Cr₹9.39 Cr₹10 Cr₹3.15 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹3.82 Cr₹20 Cr₹17 Cr₹9.37 Cr₹9.83 Cr
Appropriations ₹15 Cr₹9.45 Cr₹26 Cr₹20 Cr₹13 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹5.63 Cr₹6.00 Cr₹3.00 Cr₹3.62 Cr
Equity Dividend % ₹88.50-₹75.00₹80.00₹40.00
Earnings Per Share ₹15.52₹-14.18₹12.52₹13.77₹4.20
Adjusted EPS ₹15.52₹-14.18₹12.52₹13.77₹4.20

Compare Income Statement of peers of PANASONIC ENERGY INDIA COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANASONIC ENERGY INDIA COMPANY ₹334.3 Cr 0.9% -5% 19.3% Stock Analytics
EXIDE INDUSTRIES ₹36,435.2 Cr 3.4% -8.7% 50.4% Stock Analytics
AMARA RAJA ENERGY & MOBILITY ₹22,745.5 Cr 1.5% -2.5% 91.9% Stock Analytics
HBL POWER SYSTEMS ₹15,595.0 Cr 4.1% 0.6% 63.5% Stock Analytics
EVEREADY INDUSTRIES INDIA ₹2,757.0 Cr 4.5% -4.8% 7.7% Stock Analytics
HIGH ENERGY BATTERIES (INDIA) ₹542.1 Cr 3.6% 1.5% 8.1% Stock Analytics


PANASONIC ENERGY INDIA COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANASONIC ENERGY INDIA COMPANY

0.9%

-5%

19.3%

SENSEX

3.3%

-0.1%

21.8%


You may also like the below Video Courses