PANASONIC CARBON INDIA COMPANY
|
PANASONIC CARBON INDIA COMPANY Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹51 Cr | ₹50 Cr | ₹50 Cr | ₹49 Cr | ₹45 Cr |
Sales | ₹50 Cr | ₹49 Cr | ₹49 Cr | ₹48 Cr | ₹44 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.87 Cr | ₹0.70 Cr | ₹1.18 Cr | ₹0.77 Cr | ₹1.10 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹51 Cr | ₹50 Cr | ₹50 Cr | ₹49 Cr | ₹45 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.06 Cr | ₹0.17 Cr | ₹-0.03 Cr | ₹0.01 Cr | ₹-0.21 Cr |
Raw Material Consumed | ₹15 Cr | ₹19 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr |
Opening Raw Materials | ₹1.53 Cr | ₹1.48 Cr | ₹1.08 Cr | ₹1.36 Cr | ₹1.35 Cr |
Purchases Raw Materials | ₹15 Cr | ₹19 Cr | ₹16 Cr | ₹11 Cr | ₹12 Cr |
Closing Raw Materials | ₹1.33 Cr | ₹1.53 Cr | ₹1.48 Cr | ₹1.08 Cr | ₹1.36 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.87 Cr | ₹5.07 Cr | ₹4.29 Cr | ₹4.16 Cr | ₹4.23 Cr |
Electricity & Power | ₹4.87 Cr | ₹5.07 Cr | ₹4.29 Cr | ₹4.16 Cr | ₹4.23 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹9.11 Cr | ₹8.82 Cr | ₹8.74 Cr | ₹8.35 Cr | ₹8.19 Cr |
Salaries, Wages & Bonus | ₹7.51 Cr | ₹7.22 Cr | ₹7.18 Cr | ₹6.85 Cr | ₹6.69 Cr |
Contributions to EPF & Pension Funds | ₹0.53 Cr | ₹0.53 Cr | ₹0.62 Cr | ₹0.63 Cr | ₹0.71 Cr |
Workmen and Staff Welfare Expenses | ₹0.81 Cr | ₹0.81 Cr | ₹0.77 Cr | ₹0.70 Cr | ₹0.65 Cr |
Other Employees Cost | ₹0.26 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.17 Cr | ₹0.14 Cr |
Other Manufacturing Expenses | ₹4.44 Cr | ₹4.35 Cr | ₹4.06 Cr | ₹4.18 Cr | ₹3.77 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹2.03 Cr | ₹1.97 Cr | ₹1.91 Cr | ₹2.11 Cr | ₹1.88 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.41 Cr | ₹2.38 Cr | ₹2.15 Cr | ₹2.07 Cr | ₹1.89 Cr |
General and Administration Expenses | ₹1.36 Cr | ₹1.36 Cr | ₹1.35 Cr | ₹1.16 Cr | ₹1.09 Cr |
Rent , Rates & Taxes | ₹0.40 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.39 Cr | ₹0.37 Cr |
Insurance | ₹0.14 Cr | ₹0.13 Cr | ₹0.12 Cr | ₹0.10 Cr | ₹0.06 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.24 Cr | ₹0.25 Cr | ₹0.26 Cr | ₹0.18 Cr | ₹0.13 Cr |
Traveling and conveyance | ₹0.13 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.11 Cr |
Other Administration | ₹0.45 Cr | ₹0.53 Cr | ₹0.49 Cr | ₹0.47 Cr | ₹0.43 Cr |
Selling and Distribution Expenses | ₹0.20 Cr | ₹0.15 Cr | ₹0.28 Cr | ₹0.26 Cr | ₹0.27 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.20 Cr | ₹0.15 Cr | ₹0.27 Cr | ₹0.25 Cr | ₹0.27 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.58 Cr | ₹0.55 Cr | ₹0.53 Cr | ₹0.59 Cr | ₹0.52 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.10 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.00 Cr |
Other Miscellaneous Expenses | ₹0.58 Cr | ₹0.55 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.52 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹36 Cr | ₹39 Cr | ₹35 Cr | ₹30 Cr | ₹30 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹11 Cr | ₹15 Cr | ₹19 Cr | ₹15 Cr |
Other Income | ₹10 Cr | ₹7.44 Cr | ₹6.69 Cr | ₹7.92 Cr | ₹8.47 Cr |
Interest Received | ₹9.96 Cr | ₹6.84 Cr | ₹6.10 Cr | ₹6.87 Cr | ₹7.16 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | - | - | - | ₹0.04 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.03 Cr | ₹0.17 Cr | ₹0.16 Cr | - | ₹0.16 Cr |
Others | ₹0.39 Cr | ₹0.44 Cr | ₹0.42 Cr | ₹1.05 Cr | ₹1.13 Cr |
Operating Profit | ₹26 Cr | ₹18 Cr | ₹21 Cr | ₹26 Cr | ₹24 Cr |
Interest | - | - | - | - | - |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹26 Cr | ₹18 Cr | ₹21 Cr | ₹26 Cr | ₹24 Cr |
Depreciation | ₹0.72 Cr | ₹0.77 Cr | ₹1.00 Cr | ₹1.05 Cr | ₹1.24 Cr |
Profit Before Taxation & Exceptional Items | ₹25 Cr | ₹17 Cr | ₹20 Cr | ₹25 Cr | ₹23 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹25 Cr | ₹17 Cr | ₹20 Cr | ₹25 Cr | ₹23 Cr |
Provision for Tax | ₹6.46 Cr | ₹4.67 Cr | ₹5.11 Cr | ₹6.50 Cr | ₹5.67 Cr |
Current Income Tax | ₹6.45 Cr | ₹4.63 Cr | - | ₹6.61 Cr | ₹5.99 Cr |
Deferred Tax | ₹-0.03 Cr | ₹0.04 Cr | ₹-0.11 Cr | ₹-0.11 Cr | ₹-0.32 Cr |
Other taxes | ₹0.04 Cr | - | ₹5.22 Cr | - | - |
Profit After Tax | ₹19 Cr | ₹13 Cr | ₹15 Cr | ₹19 Cr | ₹17 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹10 Cr | ₹9.48 Cr | ₹6.50 Cr | ₹4.98 Cr | ₹6.60 Cr |
Appropriations | ₹29 Cr | ₹22 Cr | ₹22 Cr | ₹24 Cr | ₹24 Cr |
General Reserves | ₹8.50 Cr | ₹6.50 Cr | ₹6.50 Cr | ₹13 Cr | ₹13 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹5.84 Cr | ₹5.76 Cr | ₹5.86 Cr | ₹4.89 Cr | ₹6.07 Cr |
Equity Dividend % | ₹120.00 | ₹120.00 | ₹120.00 | ₹120.00 | ₹100.00 |
Earnings Per Share | ₹38.73 | ₹26.72 | ₹31.98 | ₹39.37 | ₹35.32 |
Adjusted EPS | ₹38.73 | ₹26.72 | ₹31.98 | ₹39.37 | ₹35.32 |
Compare Income Statement of peers of PANASONIC CARBON INDIA COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PANASONIC CARBON INDIA COMPANY | ₹266.4 Cr | -4.2% | -2% | 23% | Stock Analytics | |
GRAPHITE INDIA | ₹10,902.9 Cr | -0.6% | 15.9% | 5.9% | Stock Analytics | |
HEG | ₹9,607.4 Cr | -5.2% | 23.4% | 46% | Stock Analytics | |
ESAB INDIA | ₹9,087.4 Cr | -2.6% | -0.7% | 2.8% | Stock Analytics | |
ADOR WELDING | ₹1,934.1 Cr | -1.1% | -7.1% | -24.1% | Stock Analytics | |
DE NORA INDIA | ₹631.8 Cr | -7.2% | -5.2% | -21.4% | Stock Analytics |
PANASONIC CARBON INDIA COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PANASONIC CARBON INDIA COMPANY | -4.2% |
-2% |
23% |
SENSEX | 0.3% |
-2.5% |
10% |
You may also like the below Video Courses