Home > Income Statement > PANACHE DIGILIFE

PANACHE DIGILIFE
Income Statement

PANACHE DIGILIFE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PANACHE DIGILIFE
Please provide your vote to see the results

PANACHE DIGILIFE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹97 Cr₹112 Cr₹86 Cr₹78 Cr₹71 Cr
     Sales ₹96 Cr₹111 Cr₹85 Cr₹75 Cr₹69 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.81 Cr₹0.46 Cr₹0.29 Cr₹1.25 Cr₹1.91 Cr
     Revenue from property development -----
     Other Operational Income ₹0.00 Cr₹0.71 Cr₹0.63 Cr₹1.65 Cr₹0.34 Cr
Less: Excise Duty -----
Net Sales ₹97 Cr₹112 Cr₹86 Cr₹78 Cr₹71 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.35 Cr₹0.79 Cr₹-8.80 Cr₹9.87 Cr₹-1.93 Cr
Raw Material Consumed ₹82 Cr₹97 Cr₹83 Cr₹53 Cr₹58 Cr
     Opening Raw Materials -----
     Purchases Raw Materials ₹82 Cr₹97 Cr₹83 Cr₹53 Cr₹58 Cr
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.09 Cr₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.14 Cr
     Electricity & Power ₹0.09 Cr₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.80 Cr₹2.87 Cr₹2.69 Cr₹3.19 Cr₹4.91 Cr
     Salaries, Wages & Bonus ₹2.60 Cr₹2.66 Cr₹2.49 Cr₹2.95 Cr₹4.57 Cr
     Contributions to EPF & Pension Funds ₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.08 Cr₹0.15 Cr
     Workmen and Staff Welfare Expenses ₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr
     Other Employees Cost ₹0.12 Cr₹0.12 Cr₹0.12 Cr₹0.13 Cr₹0.14 Cr
Other Manufacturing Expenses ₹1.41 Cr₹2.37 Cr₹1.21 Cr₹0.81 Cr₹0.80 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.03 Cr₹2.03 Cr₹0.87 Cr₹0.43 Cr₹0.51 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.38 Cr₹0.34 Cr₹0.34 Cr₹0.38 Cr₹0.28 Cr
General and Administration Expenses ₹2.93 Cr₹2.30 Cr₹2.42 Cr₹2.48 Cr₹2.64 Cr
     Rent , Rates & Taxes ₹0.26 Cr₹0.13 Cr₹0.03 Cr₹0.03 Cr₹0.21 Cr
     Insurance ₹0.07 Cr₹0.09 Cr₹0.09 Cr₹0.08 Cr₹0.07 Cr
     Printing and stationery ₹0.02 Cr₹0.03 Cr₹0.03 Cr₹0.01 Cr₹0.03 Cr
     Professional and legal fees ₹0.60 Cr₹0.62 Cr₹0.67 Cr₹0.85 Cr₹0.47 Cr
     Traveling and conveyance ₹0.36 Cr₹0.19 Cr₹0.06 Cr₹0.06 Cr₹0.42 Cr
     Other Administration ₹1.62 Cr₹1.25 Cr₹1.55 Cr₹1.45 Cr₹1.44 Cr
Selling and Distribution Expenses ₹0.79 Cr₹0.12 Cr₹0.21 Cr₹0.08 Cr₹0.17 Cr
     Advertisement & Sales Promotion ₹0.79 Cr₹0.00 Cr₹0.00 Cr₹0.02 Cr₹0.05 Cr
     Sales Commissions & Incentives -₹0.12 Cr₹0.21 Cr₹0.06 Cr₹0.04 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges ----₹0.03 Cr
     Other Selling Expenses ---₹0.00 Cr₹0.05 Cr
Miscellaneous Expenses ₹0.23 Cr₹0.49 Cr₹0.72 Cr₹0.47 Cr₹5.80 Cr
     Bad debts /advances written off --₹0.03 Cr--
     Provision for doubtful debts ₹0.07 Cr₹0.14 Cr₹0.52 Cr₹0.32 Cr₹0.16 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.12 Cr₹0.34 Cr₹0.05 Cr-₹0.09 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.04 Cr₹0.02 Cr₹0.13 Cr₹0.15 Cr₹5.56 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹90 Cr₹106 Cr₹81 Cr₹70 Cr₹70 Cr
Operating Profit (Excl OI) ₹6.24 Cr₹5.68 Cr₹4.56 Cr₹7.93 Cr₹1.18 Cr
Other Income ₹3.05 Cr₹0.90 Cr₹2.01 Cr₹0.97 Cr₹0.50 Cr
     Interest Received ₹2.67 Cr₹0.38 Cr₹1.59 Cr₹0.09 Cr₹0.12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr₹0.04 Cr₹0.08 Cr₹0.27 Cr₹0.01 Cr
     Foreign Exchange Gains ---₹0.08 Cr-
     Others ₹0.37 Cr₹0.49 Cr₹0.34 Cr₹0.54 Cr₹0.38 Cr
Operating Profit ₹9.29 Cr₹6.58 Cr₹6.56 Cr₹8.91 Cr₹1.68 Cr
Interest ₹4.53 Cr₹4.01 Cr₹3.38 Cr₹3.53 Cr₹2.58 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.46 Cr₹0.25 Cr₹0.32 Cr₹0.16 Cr₹0.11 Cr
     Other Interest ₹4.08 Cr₹3.76 Cr₹3.06 Cr₹3.36 Cr₹2.47 Cr
PBDT ₹4.75 Cr₹2.57 Cr₹3.18 Cr₹5.38 Cr₹-0.90 Cr
Depreciation ₹0.88 Cr₹0.79 Cr₹0.70 Cr₹1.08 Cr₹1.14 Cr
Profit Before Taxation & Exceptional Items ₹3.87 Cr₹1.78 Cr₹2.49 Cr₹4.30 Cr₹-2.04 Cr
Exceptional Income / Expenses ₹-4.35 Cr-₹-0.15 Cr--
Profit Before Tax ₹-0.48 Cr₹1.78 Cr₹2.34 Cr₹4.30 Cr₹-2.04 Cr
Provision for Tax ₹0.11 Cr₹0.46 Cr₹0.88 Cr₹1.43 Cr₹0.87 Cr
     Current Income Tax ₹0.01 Cr₹0.34 Cr₹0.80 Cr₹1.31 Cr₹0.78 Cr
     Deferred Tax ₹0.10 Cr₹0.12 Cr₹0.08 Cr₹-0.03 Cr₹-0.19 Cr
     Other taxes ---₹0.15 Cr₹0.29 Cr
Profit After Tax ₹-0.59 Cr₹1.32 Cr₹1.46 Cr₹2.87 Cr₹-2.91 Cr
Extra items ₹1.12 Cr₹-0.49 Cr₹-0.66 Cr₹-2.50 Cr-
Minority Interest -----
Share of Associate ₹0.01 Cr₹-0.01 Cr₹0.00 Cr₹-0.01 Cr₹-0.02 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹0.55 Cr₹0.82 Cr₹0.80 Cr₹0.36 Cr₹-2.94 Cr
Adjustments to PAT -----
Profit Balance B/F ₹12 Cr₹12 Cr₹10 Cr₹9.92 Cr₹13 Cr
Appropriations ₹13 Cr₹12 Cr₹11 Cr₹10 Cr₹10 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.10 Cr-₹-0.55 Cr₹0.11 Cr₹0.38 Cr
Equity Dividend % ----₹2.50
Earnings Per Share ₹0.46₹0.69₹0.67₹0.30₹-2.45
Adjusted EPS ₹0.46₹0.69₹0.67₹0.30₹-2.45

Compare Income Statement of peers of PANACHE DIGILIFE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANACHE DIGILIFE ₹393.6 Cr -1.1% -23.8% 251.4% Stock Analytics
NETWEB TECHNOLOGIES INDIA ₹9,074.5 Cr 16.7% -13.2% 8% Stock Analytics
E2E NETWORKS ₹4,377.8 Cr 7.7% -33.8% 138.6% Stock Analytics
NELCO ₹1,901.3 Cr -4.1% -21.5% 12.1% Stock Analytics
CONTROL PRINT ₹973.9 Cr -0.7% -9.7% -32.2% Stock Analytics
SILVER TOUCH TECHNOLOGIES ₹860.2 Cr 3.5% 0.6% -6.2% Stock Analytics


PANACHE DIGILIFE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANACHE DIGILIFE

-1.1%

-23.8%

251.4%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses