Home > Income Statement > PANACEA BIOTEC

PANACEA BIOTEC
Income Statement

PANACEA BIOTEC is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PANACEA BIOTEC
Please provide your vote to see the results

PANACEA BIOTEC Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹562 Cr₹569 Cr₹474 Cr₹695 Cr₹655 Cr
     Sales ₹489 Cr₹555 Cr₹466 Cr₹689 Cr₹642 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.66 Cr₹6.62 Cr₹4.87 Cr₹4.52 Cr₹6.28 Cr
     Revenue from property development -----
     Other Operational Income ₹66 Cr₹7.24 Cr₹3.03 Cr₹2.01 Cr₹7.16 Cr
Less: Excise Duty -----
Net Sales ₹559 Cr₹559 Cr₹460 Cr₹661 Cr₹625 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-22 Cr₹18 Cr₹34 Cr₹-49 Cr₹5.61 Cr
Raw Material Consumed ₹222 Cr₹212 Cr₹218 Cr₹311 Cr₹199 Cr
     Opening Raw Materials ₹99 Cr₹101 Cr₹84 Cr₹87 Cr₹66 Cr
     Purchases Raw Materials ₹224 Cr₹208 Cr₹228 Cr₹278 Cr₹189 Cr
     Closing Raw Materials ₹109 Cr₹99 Cr₹101 Cr₹84 Cr₹87 Cr
     Other Direct Purchases / Brought in cost ₹7.60 Cr₹1.80 Cr₹7.26 Cr₹30 Cr₹31 Cr
     Other raw material cost -----
Power & Fuel Cost ₹39 Cr₹36 Cr₹32 Cr₹38 Cr₹31 Cr
     Electricity & Power ₹39 Cr₹36 Cr₹32 Cr₹38 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹173 Cr₹150 Cr₹126 Cr₹183 Cr₹156 Cr
     Salaries, Wages & Bonus ₹162 Cr₹140 Cr₹118 Cr₹173 Cr₹147 Cr
     Contributions to EPF & Pension Funds ₹4.41 Cr₹4.01 Cr₹3.59 Cr₹5.61 Cr₹5.18 Cr
     Workmen and Staff Welfare Expenses ₹6.92 Cr₹6.04 Cr₹5.37 Cr₹4.83 Cr₹4.38 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹65 Cr₹68 Cr₹47 Cr₹79 Cr₹43 Cr
     Sub-contracted / Out sourced services ₹0.02 Cr₹0.22 Cr₹0.85 Cr₹0.74 Cr₹0.55 Cr
     Processing Charges -----
     Repairs and Maintenance ₹20 Cr₹20 Cr₹12 Cr₹13 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹45 Cr₹48 Cr₹34 Cr₹65 Cr₹32 Cr
General and Administration Expenses ₹36 Cr₹31 Cr₹44 Cr₹54 Cr₹48 Cr
     Rent , Rates & Taxes ₹11 Cr₹9.34 Cr₹9.70 Cr₹9.51 Cr₹9.49 Cr
     Insurance ₹5.71 Cr₹5.47 Cr₹5.41 Cr₹6.36 Cr₹5.84 Cr
     Printing and stationery ₹0.68 Cr₹0.66 Cr₹0.57 Cr₹1.15 Cr₹0.74 Cr
     Professional and legal fees ₹0.02 Cr₹1.32 Cr₹16 Cr₹19 Cr₹19 Cr
     Traveling and conveyance ₹9.21 Cr₹5.38 Cr₹4.35 Cr₹6.04 Cr₹3.90 Cr
     Other Administration ₹9.11 Cr₹9.21 Cr₹7.43 Cr₹11 Cr₹9.09 Cr
Selling and Distribution Expenses ₹37 Cr₹29 Cr₹43 Cr₹48 Cr₹51 Cr
     Advertisement & Sales Promotion ₹19 Cr₹11 Cr₹22 Cr₹22 Cr₹18 Cr
     Sales Commissions & Incentives ₹2.68 Cr₹1.33 Cr₹1.32 Cr₹5.66 Cr₹4.43 Cr
     Freight and Forwarding ₹15 Cr₹16 Cr₹20 Cr₹20 Cr₹28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹36 Cr₹35 Cr₹13 Cr₹11 Cr₹14 Cr
     Bad debts /advances written off ₹0.08 Cr₹0.54 Cr₹0.43 Cr--
     Provision for doubtful debts ₹1.25 Cr₹0.57 Cr₹1.96 Cr₹0.90 Cr₹2.33 Cr
     Losson disposal of fixed assets(net) -₹0.32 Cr--₹0.04 Cr
     Losson foreign exchange fluctuations ₹0.03 Cr₹0.01 Cr--₹0.69 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹35 Cr₹34 Cr₹11 Cr₹9.96 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹585 Cr₹579 Cr₹558 Cr₹674 Cr₹548 Cr
Operating Profit (Excl OI) ₹-26 Cr₹-20 Cr₹-98 Cr₹-13 Cr₹77 Cr
Other Income ₹21 Cr₹26 Cr₹52 Cr₹11 Cr₹9.98 Cr
     Interest Received ₹7.71 Cr₹8.40 Cr₹12 Cr₹3.39 Cr₹3.27 Cr
     Dividend Received ₹0.00 Cr₹0.01 Cr₹0.50 Cr--
     Profit on sale of Fixed Assets ₹0.45 Cr₹0.06 Cr₹5.29 Cr₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹3.61 Cr₹7.06 Cr₹27 Cr₹3.13 Cr₹3.63 Cr
     Foreign Exchange Gains ₹3.73 Cr₹3.63 Cr₹2.08 Cr₹0.58 Cr-
     Others ₹5.16 Cr₹6.64 Cr₹4.79 Cr₹3.86 Cr₹3.08 Cr
Operating Profit ₹-5.25 Cr₹5.74 Cr₹-46 Cr₹-2.23 Cr₹87 Cr
Interest ₹3.88 Cr₹3.58 Cr₹4.44 Cr₹181 Cr₹185 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.95 Cr₹0.91 Cr₹0.63 Cr₹1.00 Cr₹0.65 Cr
     Other Interest ₹2.92 Cr₹2.67 Cr₹3.80 Cr₹180 Cr₹185 Cr
PBDT ₹-9.13 Cr₹2.15 Cr₹-51 Cr₹-183 Cr₹-99 Cr
Depreciation ₹35 Cr₹37 Cr₹39 Cr₹44 Cr₹46 Cr
Profit Before Taxation & Exceptional Items ₹-44 Cr₹-35 Cr₹-90 Cr₹-227 Cr₹-144 Cr
Exceptional Income / Expenses ₹36 Cr₹36 Cr₹103 Cr₹1,676 Cr-
Profit Before Tax ₹-7.95 Cr₹1.48 Cr₹13 Cr₹1,449 Cr₹-144 Cr
Provision for Tax ₹0.77 Cr₹2.98 Cr₹47 Cr₹371 Cr₹1.96 Cr
     Current Income Tax ₹0.01 Cr₹0.69 Cr₹2.56 Cr₹401 Cr₹2.32 Cr
     Deferred Tax ₹0.76 Cr₹2.29 Cr₹44 Cr₹-30 Cr₹-0.37 Cr
     Other taxes -----
Profit After Tax ₹-8.72 Cr₹-1.51 Cr₹-34 Cr₹1,078 Cr₹-146 Cr
Extra items ----₹-1.46 Cr
Minority Interest ₹0.35 Cr₹0.33 Cr₹0.51 Cr₹-0.02 Cr₹-0.04 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-8.37 Cr₹-1.17 Cr₹-33 Cr₹1,078 Cr₹-148 Cr
Adjustments to PAT -----
Profit Balance B/F ₹788 Cr₹790 Cr₹825 Cr₹-254 Cr₹-108 Cr
Appropriations ₹780 Cr₹789 Cr₹791 Cr₹825 Cr₹-255 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.06 Cr₹0.34 Cr₹1.54 Cr₹0.10 Cr₹-1.40 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.37₹-0.19₹-5.43₹176.05₹-24.11
Adjusted EPS ₹-1.37₹-0.19₹-5.43₹176.05₹-24.11

Compare Income Statement of peers of PANACEA BIOTEC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANACEA BIOTEC ₹2,710.4 Cr -0.5% 5.4% 42% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹404,804.0 Cr -0.2% 3.6% -7.8% Stock Analytics
DIVIS LABORATORIES ₹170,764.0 Cr -2.4% 9.1% 13.4% Stock Analytics
CIPLA ₹126,807.0 Cr -5.7% 4% 6.7% Stock Analytics
TORRENT PHARMACEUTICALS ₹121,099.0 Cr -0.3% 1.3% 8.3% Stock Analytics
DR REDDYS LABORATORIES ₹107,707.0 Cr 0.1% 1.2% -2.8% Stock Analytics


PANACEA BIOTEC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANACEA BIOTEC

-0.5%

5.4%

42%

SENSEX

0.3%

3.6%

5.5%


You may also like the below Video Courses