Home > Income Statement > PANACEA BIOTEC

PANACEA BIOTEC
Income Statement

COMMUNITY POLL
for PANACEA BIOTEC
Please provide your vote to see the results

PANACEA BIOTEC Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹569 Cr₹474 Cr₹695 Cr₹655 Cr₹544 Cr
     Sales ₹555 Cr₹466 Cr₹689 Cr₹642 Cr₹532 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹6.59 Cr₹4.87 Cr₹4.52 Cr₹6.28 Cr₹5.13 Cr
     Revenue from property development -----
     Other Operational Income ₹7.24 Cr₹3.03 Cr₹2.01 Cr₹7.16 Cr₹6.88 Cr
Less: Excise Duty -----
Net Sales ₹559 Cr₹460 Cr₹661 Cr₹625 Cr₹544 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹18 Cr₹34 Cr₹-49 Cr₹5.61 Cr₹-33 Cr
Raw Material Consumed ₹212 Cr₹218 Cr₹311 Cr₹199 Cr₹190 Cr
     Opening Raw Materials ₹101 Cr₹84 Cr₹87 Cr₹66 Cr₹40 Cr
     Purchases Raw Materials ₹208 Cr₹228 Cr₹278 Cr₹189 Cr₹206 Cr
     Closing Raw Materials ₹99 Cr₹101 Cr₹84 Cr₹87 Cr₹66 Cr
     Other Direct Purchases / Brought in cost ₹1.80 Cr₹7.26 Cr₹30 Cr₹31 Cr₹11 Cr
     Other raw material cost -----
Power & Fuel Cost ₹36 Cr₹32 Cr₹38 Cr₹31 Cr₹30 Cr
     Electricity & Power ₹36 Cr₹32 Cr₹38 Cr₹31 Cr₹30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹150 Cr₹126 Cr₹183 Cr₹156 Cr₹144 Cr
     Salaries, Wages & Bonus ₹140 Cr₹118 Cr₹173 Cr₹147 Cr₹134 Cr
     Contributions to EPF & Pension Funds ₹4.01 Cr₹3.59 Cr₹5.61 Cr₹5.18 Cr₹4.99 Cr
     Workmen and Staff Welfare Expenses ₹6.04 Cr₹5.37 Cr₹4.83 Cr₹4.38 Cr₹3.32 Cr
     Other Employees Cost ----₹2.10 Cr
Other Manufacturing Expenses ₹68 Cr₹47 Cr₹79 Cr₹43 Cr₹33 Cr
     Sub-contracted / Out sourced services ₹0.22 Cr₹0.85 Cr₹0.74 Cr₹0.55 Cr₹0.84 Cr
     Processing Charges -----
     Repairs and Maintenance ₹20 Cr₹12 Cr₹13 Cr₹11 Cr₹9.14 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹48 Cr₹34 Cr₹65 Cr₹32 Cr₹23 Cr
General and Administration Expenses ₹53 Cr₹44 Cr₹54 Cr₹48 Cr₹54 Cr
     Rent , Rates & Taxes ₹9.34 Cr₹9.70 Cr₹9.51 Cr₹9.49 Cr₹11 Cr
     Insurance ₹5.47 Cr₹5.41 Cr₹6.36 Cr₹5.84 Cr₹5.01 Cr
     Printing and stationery ₹0.66 Cr₹0.57 Cr₹1.15 Cr₹0.74 Cr₹0.99 Cr
     Professional and legal fees ₹23 Cr₹16 Cr₹19 Cr₹19 Cr₹11 Cr
     Traveling and conveyance ₹5.38 Cr₹4.35 Cr₹6.04 Cr₹3.90 Cr₹9.60 Cr
     Other Administration ₹9.21 Cr₹7.43 Cr₹11 Cr₹9.09 Cr₹16 Cr
Selling and Distribution Expenses ₹29 Cr₹43 Cr₹48 Cr₹51 Cr₹43 Cr
     Advertisement & Sales Promotion ₹11 Cr₹22 Cr₹22 Cr₹18 Cr₹21 Cr
     Sales Commissions & Incentives ₹1.33 Cr₹1.32 Cr₹5.66 Cr₹4.43 Cr₹5.28 Cr
     Freight and Forwarding ₹16 Cr₹20 Cr₹20 Cr₹28 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹13 Cr₹11 Cr₹14 Cr₹57 Cr
     Bad debts /advances written off ₹0.54 Cr₹0.43 Cr---
     Provision for doubtful debts ₹0.57 Cr₹1.96 Cr₹0.90 Cr₹2.33 Cr₹18 Cr
     Losson disposal of fixed assets(net) ₹0.32 Cr--₹0.04 Cr₹29 Cr
     Losson foreign exchange fluctuations ₹0.01 Cr--₹0.69 Cr₹0.84 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹12 Cr₹11 Cr₹9.96 Cr₹11 Cr₹8.88 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹579 Cr₹558 Cr₹674 Cr₹548 Cr₹519 Cr
Operating Profit (Excl OI) ₹-20 Cr₹-98 Cr₹-13 Cr₹77 Cr₹25 Cr
Other Income ₹26 Cr₹52 Cr₹11 Cr₹9.98 Cr₹30 Cr
     Interest Received ₹8.37 Cr₹12 Cr₹3.39 Cr₹3.27 Cr₹4.79 Cr
     Dividend Received ₹0.01 Cr₹0.50 Cr--₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.06 Cr₹5.29 Cr₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹7.06 Cr₹27 Cr₹3.13 Cr₹3.63 Cr₹23 Cr
     Foreign Exchange Gains ₹3.63 Cr₹2.08 Cr₹0.58 Cr--
     Others ₹6.66 Cr₹4.79 Cr₹3.86 Cr₹3.08 Cr₹2.75 Cr
Operating Profit ₹5.74 Cr₹-46 Cr₹-2.23 Cr₹87 Cr₹56 Cr
Interest ₹3.58 Cr₹4.44 Cr₹181 Cr₹185 Cr₹174 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.91 Cr₹0.63 Cr₹1.00 Cr₹0.65 Cr₹0.87 Cr
     Other Interest ₹2.67 Cr₹3.80 Cr₹180 Cr₹185 Cr₹173 Cr
PBDT ₹2.15 Cr₹-51 Cr₹-183 Cr₹-99 Cr₹-118 Cr
Depreciation ₹37 Cr₹39 Cr₹44 Cr₹46 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹-35 Cr₹-90 Cr₹-227 Cr₹-144 Cr₹-162 Cr
Exceptional Income / Expenses ₹36 Cr₹103 Cr₹1,676 Cr-₹-15 Cr
Profit Before Tax ₹1.48 Cr₹13 Cr₹1,449 Cr₹-144 Cr₹-178 Cr
Provision for Tax ₹2.98 Cr₹47 Cr₹371 Cr₹1.96 Cr₹17 Cr
     Current Income Tax ₹0.69 Cr₹2.56 Cr₹401 Cr₹2.32 Cr₹40 Cr
     Deferred Tax ₹2.29 Cr₹44 Cr₹-30 Cr₹-0.37 Cr₹-23 Cr
     Other taxes -----
Profit After Tax ₹-1.51 Cr₹-34 Cr₹1,078 Cr₹-146 Cr₹-195 Cr
Extra items ---₹-1.46 Cr-
Minority Interest ₹0.33 Cr₹0.51 Cr₹-0.02 Cr₹-0.04 Cr₹0.03 Cr
Share of Associate ----₹0.33 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-1.17 Cr₹-33 Cr₹1,078 Cr₹-148 Cr₹-194 Cr
Adjustments to PAT -----
Profit Balance B/F ₹790 Cr₹825 Cr₹-254 Cr₹-108 Cr₹88 Cr
Appropriations ₹789 Cr₹791 Cr₹825 Cr₹-255 Cr₹-106 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.34 Cr₹1.54 Cr₹0.10 Cr₹-1.40 Cr₹1.86 Cr
Equity Dividend % -----
Earnings Per Share ₹-0.19₹-5.43₹176.05₹-24.11₹-31.72
Adjusted EPS ₹-0.19₹-5.43₹176.05₹-24.11₹-31.72

Compare Income Statement of peers of PANACEA BIOTEC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANACEA BIOTEC ₹1,940.5 Cr -17.2% -24.2% 100.9% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹416,692.0 Cr -5.3% -7.8% 24.1% Stock Analytics
DIVIS LABORATORIES ₹149,215.0 Cr -3.9% -7.9% 51% Stock Analytics
CIPLA ₹115,000.0 Cr -1.9% -6.9% 3.6% Stock Analytics
DR REDDYS LABORATORIES ₹98,616.4 Cr -8.3% -14.9% 0.8% Stock Analytics
ZYDUS LIFESCIENCES ₹93,841.4 Cr -5.7% -4% 23.6% Stock Analytics


PANACEA BIOTEC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANACEA BIOTEC

-17.2%

-24.2%

100.9%

SENSEX

0.2%

-2.2%

7.7%


You may also like the below Video Courses