PAKKA
|
PAKKA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹405 Cr | ₹409 Cr | ₹291 Cr |
Sales | ₹405 Cr | ₹409 Cr | ₹291 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | - | - | - |
Less: Excise Duty | - | - | - |
Net Sales | ₹405 Cr | ₹408 Cr | ₹291 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-12 Cr | ₹2.20 Cr | ₹-1.25 Cr |
Raw Material Consumed | ₹100 Cr | ₹94 Cr | ₹66 Cr |
Opening Raw Materials | ₹54 Cr | ₹47 Cr | ₹33 Cr |
Purchases Raw Materials | ₹99 Cr | ₹96 Cr | ₹80 Cr |
Closing Raw Materials | ₹58 Cr | ₹54 Cr | ₹47 Cr |
Other Direct Purchases / Brought in cost | ₹4.85 Cr | ₹5.78 Cr | ₹0.06 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹69 Cr | ₹68 Cr | ₹34 Cr |
Electricity & Power | ₹69 Cr | ₹68 Cr | ₹34 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹44 Cr | ₹42 Cr | ₹34 Cr |
Salaries, Wages & Bonus | ₹36 Cr | ₹35 Cr | ₹31 Cr |
Contributions to EPF & Pension Funds | ₹1.38 Cr | ₹1.30 Cr | ₹1.29 Cr |
Workmen and Staff Welfare Expenses | ₹2.73 Cr | ₹2.40 Cr | ₹1.47 Cr |
Other Employees Cost | ₹4.07 Cr | ₹2.94 Cr | ₹0.66 Cr |
Other Manufacturing Expenses | ₹79 Cr | ₹81 Cr | ₹59 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹7.57 Cr | ₹5.56 Cr | - |
Repairs and Maintenance | ₹8.80 Cr | ₹8.00 Cr | ₹5.44 Cr |
Packing Material Consumed | ₹7.46 Cr | ₹8.51 Cr | ₹7.82 Cr |
Other Mfg Exp | ₹55 Cr | ₹59 Cr | ₹46 Cr |
General and Administration Expenses | ₹13 Cr | ₹15 Cr | ₹13 Cr |
Rent , Rates & Taxes | ₹0.65 Cr | ₹0.68 Cr | ₹0.38 Cr |
Insurance | ₹1.56 Cr | ₹1.11 Cr | ₹1.02 Cr |
Printing and stationery | ₹0.29 Cr | ₹0.30 Cr | ₹0.39 Cr |
Professional and legal fees | ₹3.87 Cr | ₹5.85 Cr | ₹5.03 Cr |
Traveling and conveyance | ₹3.52 Cr | ₹4.04 Cr | ₹1.79 Cr |
Other Administration | ₹3.28 Cr | ₹3.36 Cr | ₹3.90 Cr |
Selling and Distribution Expenses | ₹21 Cr | ₹22 Cr | ₹20 Cr |
Advertisement & Sales Promotion | ₹2.49 Cr | ₹2.18 Cr | ₹1.38 Cr |
Sales Commissions & Incentives | ₹3.46 Cr | ₹2.66 Cr | ₹1.89 Cr |
Freight and Forwarding | ₹15 Cr | ₹17 Cr | ₹16 Cr |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹8.88 Cr | ₹4.87 Cr | ₹4.89 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | ₹0.72 Cr | ₹0.58 Cr | ₹0.44 Cr |
Losson disposal of fixed assets(net) | ₹0.29 Cr | ₹0.91 Cr | ₹1.92 Cr |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | ₹7.87 Cr | ₹3.38 Cr | ₹2.54 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹323 Cr | ₹329 Cr | ₹228 Cr |
Operating Profit (Excl OI) | ₹82 Cr | ₹79 Cr | ₹63 Cr |
Other Income | ₹8.63 Cr | ₹12 Cr | ₹8.13 Cr |
Interest Received | ₹1.21 Cr | ₹1.33 Cr | ₹1.12 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | ₹0.45 Cr | ₹0.40 Cr | ₹0.03 Cr |
Profits on sale of Investments | - | - | - |
Provision Written Back | ₹0.12 Cr | - | - |
Foreign Exchange Gains | ₹1.19 Cr | ₹1.67 Cr | ₹0.82 Cr |
Others | ₹5.66 Cr | ₹8.20 Cr | ₹6.16 Cr |
Operating Profit | ₹90 Cr | ₹91 Cr | ₹71 Cr |
Interest | ₹9.05 Cr | ₹11 Cr | ₹9.40 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹2.61 Cr | ₹3.35 Cr | ₹4.28 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹1.27 Cr | ₹1.19 Cr | ₹1.04 Cr |
Other Interest | ₹5.17 Cr | ₹6.72 Cr | ₹4.08 Cr |
PBDT | ₹81 Cr | ₹80 Cr | ₹61 Cr |
Depreciation | ₹14 Cr | ₹13 Cr | ₹10 Cr |
Profit Before Taxation & Exceptional Items | ₹67 Cr | ₹67 Cr | ₹51 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹67 Cr | ₹67 Cr | ₹51 Cr |
Provision for Tax | ₹24 Cr | ₹21 Cr | ₹15 Cr |
Current Income Tax | ₹23 Cr | ₹14 Cr | ₹9.80 Cr |
Deferred Tax | ₹0.99 Cr | ₹6.50 Cr | ₹5.65 Cr |
Other taxes | ₹0.02 Cr | - | ₹0.04 Cr |
Profit After Tax | ₹43 Cr | ₹46 Cr | ₹36 Cr |
Extra items | - | - | - |
Minority Interest | - | ₹-0.03 Cr | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹43 Cr | ₹46 Cr | ₹36 Cr |
Adjustments to PAT | ₹-0.10 Cr | - | - |
Profit Balance B/F | ₹149 Cr | ₹111 Cr | ₹78 Cr |
Appropriations | ₹192 Cr | ₹157 Cr | ₹114 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹9.40 Cr | ₹7.58 Cr | ₹2.98 Cr |
Equity Dividend % | - | ₹24.00 | ₹20.00 |
Earnings Per Share | ₹11.08 | ₹12.09 | ₹9.38 |
Adjusted EPS | ₹11.08 | ₹12.09 | ₹9.38 |
Compare Income Statement of peers of PAKKA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PAKKA | ₹1,530.6 Cr | 8.3% | 16.9% | 27.9% | Stock Analytics | |
JK PAPER | ₹7,855.2 Cr | 1.9% | 6% | 16.4% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,947.7 Cr | -3.9% | 7.7% | -11.3% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹2,040.3 Cr | 1.4% | 7.5% | -7.6% | Stock Analytics | |
ANDHRA PAPER | ₹2,017.1 Cr | -0.3% | 4.5% | -11.8% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,261.7 Cr | -1.2% | 4.1% | -35.2% | Stock Analytics |
PAKKA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PAKKA | 8.3% |
16.9% |
27.9% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses