Home > Income Statement > OSIA HYPER RETAIL

OSIA HYPER RETAIL
Income Statement

OSIA HYPER RETAIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for OSIA HYPER RETAIL
Please provide your vote to see the results

OSIA HYPER RETAIL Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,182 Cr₹783 Cr₹625 Cr₹340 Cr₹371 Cr
     Sales ₹1,182 Cr₹783 Cr₹625 Cr₹340 Cr₹371 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹37 Cr₹44 Cr₹35 Cr₹24 Cr₹30 Cr
Operating Income (Net) ₹1,144 Cr₹739 Cr₹590 Cr₹316 Cr₹341 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-32 Cr₹-71 Cr₹-18 Cr₹-53 Cr
Raw Material Consumed ₹972 Cr₹601 Cr₹540 Cr₹263 Cr₹315 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹972 Cr₹601 Cr₹540 Cr₹263 Cr₹315 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹13 Cr₹6.70 Cr₹4.80 Cr₹6.36 Cr
     Electricity & Power ₹11 Cr₹13 Cr₹6.58 Cr₹4.67 Cr₹6.23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.08 Cr₹0.17 Cr₹0.12 Cr₹0.12 Cr₹0.13 Cr
Employee Cost ₹30 Cr₹35 Cr₹27 Cr₹19 Cr₹22 Cr
     Salaries, Wages & Bonus ₹26 Cr₹28 Cr₹24 Cr₹16 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.41 Cr₹0.33 Cr₹0.28 Cr₹0.29 Cr₹0.37 Cr
     Workmen and Staff Welfare Expenses ₹3.86 Cr₹6.91 Cr₹2.91 Cr₹2.69 Cr₹3.27 Cr
     Other Employees Cost -----
Operating Expenses ₹0.65 Cr₹1.30 Cr₹1.74 Cr₹0.12 Cr₹0.19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.65 Cr₹1.30 Cr₹1.74 Cr₹0.12 Cr₹0.19 Cr
General and Administration Expenses ₹66 Cr₹69 Cr₹55 Cr₹26 Cr₹26 Cr
     Rent , Rates & Taxes ₹58 Cr₹64 Cr₹44 Cr₹19 Cr₹20 Cr
     Insurance ₹0.34 Cr₹0.37 Cr₹0.43 Cr₹0.39 Cr₹0.31 Cr
     Printing and stationery ₹0.32 Cr₹0.39 Cr₹0.54 Cr₹0.25 Cr₹0.25 Cr
     Professional and legal fees ₹1.76 Cr₹1.37 Cr₹2.26 Cr₹0.61 Cr₹0.65 Cr
     Traveling and conveyance ₹1.49 Cr₹1.56 Cr₹1.79 Cr₹0.79 Cr₹1.04 Cr
     Other Administration ₹3.26 Cr₹1.25 Cr₹5.81 Cr₹4.55 Cr₹4.46 Cr
Selling and Distribution Expenses ₹9.04 Cr₹13 Cr₹5.05 Cr₹4.93 Cr₹9.53 Cr
     Advertisement & Sales Promotion ₹4.27 Cr₹3.02 Cr₹2.59 Cr₹0.65 Cr₹4.10 Cr
     Sales Commissions & Incentives ₹1.54 Cr₹1.18 Cr₹0.81 Cr₹0.43 Cr₹0.12 Cr
     Freight and Forwarding ---₹0.66 Cr₹1.36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.22 Cr₹8.52 Cr₹1.65 Cr₹3.19 Cr₹3.96 Cr
Miscellaneous Expenses ₹1.07 Cr₹0.60 Cr₹0.40 Cr₹0.28 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.10 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.07 Cr₹0.50 Cr₹0.40 Cr₹0.28 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,077 Cr₹700 Cr₹565 Cr₹300 Cr₹326 Cr
Operating Profit (Excl OI) ₹67 Cr₹39 Cr₹25 Cr₹16 Cr₹15 Cr
Other Income ₹5.53 Cr₹4.79 Cr₹2.08 Cr₹1.15 Cr₹2.60 Cr
     Interest Received ₹0.61 Cr₹0.27 Cr₹0.09 Cr₹0.10 Cr₹0.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹-0.35 Cr-₹0.18 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹4.92 Cr₹4.52 Cr₹2.34 Cr₹1.04 Cr₹2.28 Cr
Operating Profit ₹73 Cr₹44 Cr₹27 Cr₹17 Cr₹18 Cr
Interest ₹34 Cr₹22 Cr₹8.61 Cr₹5.15 Cr₹2.82 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.71 Cr₹4.08 Cr₹1.64 Cr₹1.37 Cr₹0.24 Cr
     Other Interest ₹30 Cr₹18 Cr₹6.97 Cr₹3.78 Cr₹2.58 Cr
PBDT ₹39 Cr₹22 Cr₹18 Cr₹12 Cr₹15 Cr
Depreciation ₹9.84 Cr₹8.26 Cr₹5.75 Cr₹3.95 Cr₹2.95 Cr
Profit Before Taxation & Exceptional Items ₹29 Cr₹13 Cr₹13 Cr₹7.82 Cr₹12 Cr
Exceptional Income / Expenses -₹-0.15 Cr₹-0.23 Cr--
Profit Before Tax ₹29 Cr₹13 Cr₹12 Cr₹7.82 Cr₹12 Cr
Provision for Tax ₹11 Cr₹3.82 Cr₹3.28 Cr₹2.40 Cr₹3.58 Cr
     Current Income Tax ₹11 Cr₹3.73 Cr₹3.01 Cr₹2.42 Cr₹3.60 Cr
     Deferred Tax ₹-0.09 Cr₹0.09 Cr₹0.27 Cr₹-0.02 Cr₹-0.02 Cr
     Other taxes -----
Profit After Tax ₹18 Cr₹9.50 Cr₹9.04 Cr₹5.42 Cr₹8.46 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹48 Cr₹38 Cr₹29 Cr₹24 Cr₹15 Cr
Appropriations ₹66 Cr₹48 Cr₹38 Cr₹29 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.38₹0.92₹15.18₹9.11₹14.21
Adjusted EPS ₹1.38₹0.92₹0.95₹0.57₹0.89

Compare Income Statement of peers of OSIA HYPER RETAIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OSIA HYPER RETAIL ₹386.5 Cr 6.4% -1.2% -60.6% Stock Analytics
AVENUE SUPERMARTS ₹243,963.0 Cr -6.7% -1.7% 3.7% Stock Analytics
TRENT ₹187,520.0 Cr -14.7% -20.3% 89.5% Stock Analytics
METRO BRANDS ₹34,656.4 Cr 3% 0.6% 26.9% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹31,755.0 Cr -1.6% 0.7% 11.6% Stock Analytics
BATA INDIA ₹17,427.7 Cr -1.5% -4% -5.1% Stock Analytics


OSIA HYPER RETAIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OSIA HYPER RETAIL

6.4%

-1.2%

-60.6%

SENSEX

0.7%

-0.1%

8.8%


You may also like the below Video Courses