ORIENT PAPER & INDUSTRIES
|
ORIENT PAPER & INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹943 Cr | ₹586 Cr | ₹443 Cr | ₹607 Cr | ₹710 Cr |
Sales | ₹936 Cr | ₹582 Cr | ₹437 Cr | ₹598 Cr | ₹694 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹7.33 Cr | ₹3.39 Cr | ₹6.07 Cr | ₹8.42 Cr | ₹16 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹943 Cr | ₹586 Cr | ₹443 Cr | ₹607 Cr | ₹710 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.22 Cr | ₹5.49 Cr | ₹-4.04 Cr | ₹-6.39 Cr | ₹3.38 Cr |
Raw Material Consumed | ₹293 Cr | ₹235 Cr | ₹142 Cr | ₹198 Cr | ₹197 Cr |
Opening Raw Materials | ₹30 Cr | ₹24 Cr | ₹30 Cr | ₹36 Cr | ₹24 Cr |
Purchases Raw Materials | ₹343 Cr | ₹241 Cr | ₹132 Cr | ₹193 Cr | ₹209 Cr |
Closing Raw Materials | ₹79 Cr | ₹30 Cr | ₹20 Cr | ₹30 Cr | ₹36 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹272 Cr | ₹174 Cr | ₹116 Cr | ₹113 Cr | ₹93 Cr |
Electricity & Power | ₹272 Cr | ₹174 Cr | ₹116 Cr | ₹113 Cr | ₹93 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹80 Cr | ₹81 Cr | ₹81 Cr | ₹84 Cr | ₹84 Cr |
Salaries, Wages & Bonus | ₹69 Cr | ₹69 Cr | ₹68 Cr | ₹70 Cr | ₹69 Cr |
Contributions to EPF & Pension Funds | ₹5.50 Cr | ₹5.61 Cr | ₹5.50 Cr | ₹6.05 Cr | ₹6.08 Cr |
Workmen and Staff Welfare Expenses | ₹3.61 Cr | ₹4.14 Cr | ₹4.46 Cr | ₹5.64 Cr | ₹6.78 Cr |
Other Employees Cost | ₹1.85 Cr | ₹2.13 Cr | ₹2.32 Cr | ₹2.21 Cr | ₹2.00 Cr |
Other Manufacturing Expenses | ₹48 Cr | ₹35 Cr | ₹77 Cr | ₹91 Cr | ₹103 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹30 Cr | ₹23 Cr | ₹20 Cr | ₹24 Cr | ₹27 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹18 Cr | ₹12 Cr | ₹57 Cr | ₹67 Cr | ₹76 Cr |
General and Administration Expenses | ₹22 Cr | ₹16 Cr | ₹12 Cr | ₹12 Cr | ₹13 Cr |
Rent , Rates & Taxes | ₹7.05 Cr | ₹5.34 Cr | ₹2.46 Cr | ₹2.82 Cr | ₹3.64 Cr |
Insurance | ₹3.92 Cr | ₹3.17 Cr | ₹3.16 Cr | ₹1.87 Cr | ₹1.76 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹7.33 Cr | ₹5.56 Cr | ₹5.26 Cr | ₹6.36 Cr | ₹5.52 Cr |
Traveling and conveyance | ₹2.51 Cr | ₹0.86 Cr | - | - | - |
Other Administration | ₹1.06 Cr | ₹0.94 Cr | ₹0.84 Cr | ₹1.05 Cr | ₹1.71 Cr |
Selling and Distribution Expenses | ₹56 Cr | ₹48 Cr | ₹42 Cr | ₹52 Cr | ₹60 Cr |
Advertisement & Sales Promotion | ₹0.97 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.39 Cr | ₹0.44 Cr |
Sales Commissions & Incentives | ₹1.31 Cr | ₹0.66 Cr | ₹1.45 Cr | ₹4.40 Cr | ₹4.25 Cr |
Freight and Forwarding | ₹26 Cr | ₹27 Cr | ₹24 Cr | ₹25 Cr | ₹32 Cr |
Handling and Clearing Charges | ₹27 Cr | ₹21 Cr | ₹17 Cr | ₹22 Cr | ₹23 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹9.52 Cr | ₹7.16 Cr | ₹11 Cr | ₹15 Cr | ₹19 Cr |
Bad debts /advances written off | - | - | ₹0.01 Cr | - | ₹0.05 Cr |
Provision for doubtful debts | - | ₹0.09 Cr | - | - | ₹1.53 Cr |
Losson disposal of fixed assets(net) | - | ₹0.11 Cr | - | ₹0.11 Cr | - |
Losson foreign exchange fluctuations | ₹0.31 Cr | ₹0.29 Cr | ₹0.12 Cr | ₹0.42 Cr | ₹0.76 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.21 Cr | ₹6.68 Cr | ₹11 Cr | ₹14 Cr | ₹17 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹781 Cr | ₹603 Cr | ₹477 Cr | ₹559 Cr | ₹572 Cr |
Operating Profit (Excl OI) | ₹162 Cr | ₹-17 Cr | ₹-33 Cr | ₹48 Cr | ₹138 Cr |
Other Income | ₹29 Cr | ₹9.17 Cr | ₹9.61 Cr | ₹12 Cr | ₹34 Cr |
Interest Received | ₹1.54 Cr | ₹0.41 Cr | ₹0.77 Cr | ₹0.57 Cr | ₹0.74 Cr |
Dividend Received | ₹6.87 Cr | ₹4.79 Cr | ₹2.88 Cr | ₹3.04 Cr | ₹3.13 Cr |
Profit on sale of Fixed Assets | ₹14 Cr | - | ₹0.01 Cr | - | ₹16 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.53 Cr | ₹0.28 Cr | ₹1.97 Cr | ₹1.28 Cr | ₹3.01 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹5.88 Cr | ₹3.69 Cr | ₹3.98 Cr | ₹6.89 Cr | ₹11 Cr |
Operating Profit | ₹191 Cr | ₹-7.73 Cr | ₹-24 Cr | ₹59 Cr | ₹172 Cr |
Interest | ₹10 Cr | ₹4.98 Cr | ₹6.60 Cr | ₹5.23 Cr | ₹9.97 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹0.51 Cr | ₹1.01 Cr | ₹1.40 Cr |
Other Interest | ₹10 Cr | ₹4.98 Cr | ₹6.09 Cr | ₹4.22 Cr | ₹8.57 Cr |
PBDT | ₹181 Cr | ₹-13 Cr | ₹-30 Cr | ₹54 Cr | ₹162 Cr |
Depreciation | ₹33 Cr | ₹31 Cr | ₹32 Cr | ₹33 Cr | ₹32 Cr |
Profit Before Taxation & Exceptional Items | ₹148 Cr | ₹-44 Cr | ₹-63 Cr | ₹21 Cr | ₹130 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹148 Cr | ₹-44 Cr | ₹-63 Cr | ₹21 Cr | ₹130 Cr |
Provision for Tax | ₹48 Cr | ₹-15 Cr | ₹-16 Cr | ₹1.01 Cr | ₹28 Cr |
Current Income Tax | - | - | - | ₹2.70 Cr | ₹30 Cr |
Deferred Tax | ₹23 Cr | ₹-14 Cr | ₹-16 Cr | ₹-1.26 Cr | ₹-1.21 Cr |
Other taxes | ₹26 Cr | ₹-0.76 Cr | - | ₹-0.43 Cr | - |
Profit After Tax | ₹99 Cr | ₹-29 Cr | ₹-47 Cr | ₹20 Cr | ₹102 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹835 Cr | ₹864 Cr | ₹913 Cr | ₹910 Cr | ₹840 Cr |
Appropriations | ₹934 Cr | ₹835 Cr | ₹866 Cr | ₹930 Cr | ₹941 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹2.18 Cr |
Other Appropriation | ₹5.07 Cr | ₹-0.24 Cr | ₹2.56 Cr | ₹17 Cr | ₹18 Cr |
Equity Dividend % | ₹100.00 | ₹25.00 | ₹25.00 | ₹50.00 | ₹110.00 |
Earnings Per Share | ₹4.68 | ₹-1.36 | ₹-2.19 | ₹0.94 | ₹4.79 |
Adjusted EPS | ₹4.68 | ₹-1.36 | ₹-2.19 | ₹0.94 | ₹4.79 |
Compare Income Statement of peers of ORIENT PAPER & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORIENT PAPER & INDUSTRIES | ₹796.2 Cr | 1.1% | -12.3% | -14.9% | Stock Analytics | |
JK PAPER | ₹6,832.0 Cr | 1.8% | -12.9% | 7.7% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,619.2 Cr | 0.3% | -2.9% | -21.9% | Stock Analytics | |
ANDHRA PAPER | ₹1,863.0 Cr | 0.6% | -3.2% | -18.7% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,805.0 Cr | -1.2% | -4.6% | -14.3% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹1,152.4 Cr | 1.3% | -8.3% | -38% | Stock Analytics |
ORIENT PAPER & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORIENT PAPER & INDUSTRIES | 1.1% |
-12.3% |
-14.9% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses