ONWARD TECHNOLOGIES
|
ONWARD TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹441 Cr | ₹307 Cr | ₹240 Cr | ₹272 Cr | ₹261 Cr |
Software Services & Operating Revenues | - | ₹0.06 Cr | ₹2.42 Cr | ₹0.40 Cr | ₹5.22 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | ₹441 Cr | ₹307 Cr | ₹238 Cr | ₹267 Cr | ₹254 Cr |
Other Operational Income | - | - | - | ₹3.96 Cr | ₹1.52 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹441 Cr | ₹307 Cr | ₹240 Cr | ₹272 Cr | ₹261 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.16 Cr | ₹1.43 Cr | ₹1.43 Cr | ₹1.80 Cr | ₹1.73 Cr |
Electricity & Power | ₹2.16 Cr | ₹1.43 Cr | ₹1.43 Cr | ₹1.80 Cr | ₹1.73 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹351 Cr | ₹239 Cr | ₹189 Cr | ₹211 Cr | ₹189 Cr |
Salaries, Wages & Bonus | ₹327 Cr | ₹223 Cr | ₹178 Cr | ₹198 Cr | ₹177 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹8.67 Cr | ₹5.52 Cr | ₹7.01 Cr | ₹5.78 Cr |
Wheeling & Transmission Charges recoverable | ₹2.61 Cr | ₹1.19 Cr | ₹0.27 Cr | ₹0.38 Cr | ₹0.39 Cr |
Other Employees Cost | ₹9.56 Cr | ₹5.73 Cr | ₹4.89 Cr | ₹5.88 Cr | ₹5.70 Cr |
Cost of Software developments | ₹29 Cr | ₹24 Cr | ₹5.90 Cr | ₹4.43 Cr | ₹8.97 Cr |
Software Purchase | - | ₹0.01 Cr | ₹1.74 Cr | ₹0.45 Cr | ₹4.40 Cr |
Technical sub-contractors | ₹19 Cr | ₹18 Cr | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹9.95 Cr | ₹5.83 Cr | ₹4.15 Cr | ₹3.98 Cr | ₹4.57 Cr |
Operating Expenses | ₹2.66 Cr | ₹1.84 Cr | ₹1.02 Cr | ₹2.30 Cr | ₹1.52 Cr |
Repairs and Maintenance | ₹2.66 Cr | ₹1.84 Cr | ₹1.02 Cr | ₹2.30 Cr | ₹1.52 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
General and Administration Expenses | ₹23 Cr | ₹16 Cr | ₹23 Cr | ₹25 Cr | ₹33 Cr |
Rates & Taxes | ₹0.50 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.58 Cr |
Insurance | ₹2.04 Cr | ₹1.29 Cr | ₹1.01 Cr | ₹0.75 Cr | ₹0.77 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹8.13 Cr | ₹5.00 Cr | ₹15 Cr | ₹12 Cr | ₹14 Cr |
Other Administration | ₹11 Cr | ₹7.68 Cr | ₹5.52 Cr | ₹11 Cr | ₹12 Cr |
Selling and Marketing Expenses | ₹0.30 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.77 Cr | ₹0.89 Cr |
Advertisement & Sales Promotion | ₹0.30 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.77 Cr | ₹0.89 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.24 Cr | ₹3.24 Cr | ₹2.50 Cr | ₹3.21 Cr | ₹3.46 Cr |
Bad debts /advances written off | ₹0.11 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.54 Cr | ₹0.89 Cr |
Provision for doubtful debts | ₹0.17 Cr | - | ₹0.20 Cr | ₹0.22 Cr | - |
Losson disposal of fixed assets(net) | - | ₹0.20 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹0.32 Cr | ₹0.05 Cr | - | ₹0.60 Cr | ₹0.64 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.65 Cr | ₹2.94 Cr | ₹2.26 Cr | ₹1.85 Cr | ₹1.93 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹412 Cr | ₹286 Cr | ₹223 Cr | ₹248 Cr | ₹239 Cr |
Operating Profit (Excl OI) | ₹29 Cr | ₹21 Cr | ₹17 Cr | ₹23 Cr | ₹22 Cr |
Other Income | ₹3.39 Cr | ₹22 Cr | ₹5.34 Cr | ₹1.06 Cr | ₹1.19 Cr |
Interest Received | ₹2.17 Cr | ₹0.59 Cr | ₹1.54 Cr | ₹0.72 Cr | ₹0.46 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.11 Cr | - | ₹0.12 Cr | ₹0.00 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.39 Cr | - | - | - |
Foreign Exchange Gains | - | ₹0.48 Cr | ₹0.50 Cr | - | - |
Others | ₹1.12 Cr | ₹20 Cr | ₹3.18 Cr | ₹0.34 Cr | ₹0.72 Cr |
Operating Profit | ₹33 Cr | ₹43 Cr | ₹23 Cr | ₹24 Cr | ₹24 Cr |
Interest | ₹1.66 Cr | ₹1.01 Cr | ₹2.32 Cr | ₹3.46 Cr | ₹2.74 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹0.05 Cr | ₹0.08 Cr | ₹1.06 Cr | ₹1.51 Cr | ₹2.47 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | ₹0.07 Cr | ₹0.20 Cr | ₹0.28 Cr |
Other Interest | ₹1.61 Cr | ₹0.93 Cr | ₹1.19 Cr | ₹1.76 Cr | - |
PBDT | ₹31 Cr | ₹42 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr |
Depreciation | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹5.66 Cr |
Profit Before Taxation & Exceptional Items | ₹18 Cr | ₹32 Cr | ₹9.81 Cr | ₹9.64 Cr | ₹15 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹18 Cr | ₹32 Cr | ₹9.81 Cr | ₹9.64 Cr | ₹15 Cr |
Provision for Tax | ₹6.55 Cr | ₹8.15 Cr | ₹2.48 Cr | ₹3.41 Cr | ₹5.07 Cr |
Current Income Tax | ₹5.31 Cr | ₹3.91 Cr | ₹3.74 Cr | ₹4.80 Cr | ₹5.21 Cr |
Deferred Tax | ₹1.28 Cr | ₹4.24 Cr | ₹-1.26 Cr | ₹-1.39 Cr | ₹-0.18 Cr |
Other taxes | ₹-0.04 Cr | - | - | - | ₹0.04 Cr |
Profit After Tax | ₹11 Cr | ₹24 Cr | ₹7.34 Cr | ₹6.24 Cr | ₹10 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹11 Cr | ₹24 Cr | ₹7.34 Cr | ₹6.24 Cr | ₹10 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹53 Cr | ₹34 Cr | ₹29 Cr | ₹25 Cr | ₹17 Cr |
Appropriations | ₹64 Cr | ₹58 Cr | ₹36 Cr | ₹32 Cr | ₹28 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹64 Cr | ₹58 Cr | ₹36 Cr | ₹32 Cr | ₹28 Cr |
Equity Dividend % | ₹30.00 | ₹30.00 | ₹30.00 | ₹15.00 | ₹15.00 |
Earnings Per Share | ₹5.15 | ₹10.76 | ₹4.49 | ₹3.89 | ₹6.41 |
Adjusted EPS | ₹5.15 | ₹10.76 | ₹4.49 | ₹3.89 | ₹6.41 |
Compare Income Statement of peers of ONWARD TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ONWARD TECHNOLOGIES | ₹764.4 Cr | -0.5% | -18.8% | -29.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,436,830.0 Cr | -2.1% | -7.4% | 20.9% | Stock Analytics | |
INFOSYS | ₹729,597.0 Cr | -5.2% | -7.7% | 30.8% | Stock Analytics | |
HCL TECHNOLOGIES | ₹479,762.0 Cr | -4.5% | -2.6% | 45.5% | Stock Analytics | |
WIPRO | ₹288,681.0 Cr | 1.6% | 0.9% | 48% | Stock Analytics | |
LTIMINDTREE | ₹168,955.0 Cr | -3.3% | -9.1% | 12.5% | Stock Analytics |
ONWARD TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ONWARD TECHNOLOGIES | -0.5% |
-18.8% |
-29.8% |
SENSEX | -0.8% |
-5.8% |
24.5% |
You may also like the below Video Courses