ONMOBILE GLOBAL
|
ONMOBILE GLOBAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹513 Cr | ₹525 Cr | ₹520 Cr | ₹551 Cr | ₹572 Cr |
Software Services & Operating Revenues | ₹513 Cr | ₹525 Cr | ₹520 Cr | ₹551 Cr | ₹572 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹513 Cr | ₹525 Cr | ₹520 Cr | ₹551 Cr | ₹572 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹2.23 Cr | ₹2.05 Cr | ₹2.13 Cr | ₹2.06 Cr | ₹2.78 Cr |
Electricity & Power | ₹2.23 Cr | ₹2.05 Cr | ₹2.13 Cr | ₹2.06 Cr | ₹2.78 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹108 Cr | ₹134 Cr | ₹123 Cr | ₹140 Cr | ₹162 Cr |
Salaries, Wages & Bonus | ₹96 Cr | ₹108 Cr | ₹102 Cr | ₹120 Cr | ₹138 Cr |
Contributions to EPF & Pension Funds | - | - | - | ₹0.89 Cr | ₹1.14 Cr |
Wheeling & Transmission Charges recoverable | ₹15 Cr | ₹20 Cr | ₹18 Cr | ₹5.40 Cr | ₹7.57 Cr |
Other Employees Cost | ₹-2.78 Cr | ₹5.78 Cr | ₹2.64 Cr | ₹14 Cr | ₹15 Cr |
Cost of Software developments | ₹15 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹19 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | ₹0.85 Cr | ₹2.61 Cr | ₹2.30 Cr | ₹1.10 Cr | ₹1.74 Cr |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹14 Cr | ₹14 Cr | ₹11 Cr | ₹12 Cr | ₹17 Cr |
Operating Expenses | ₹244 Cr | ₹252 Cr | ₹264 Cr | ₹274 Cr | ₹268 Cr |
Repairs and Maintenance | ₹5.11 Cr | ₹5.21 Cr | ₹6.44 Cr | ₹6.97 Cr | ₹6.77 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹239 Cr | ₹246 Cr | ₹258 Cr | ₹267 Cr | ₹261 Cr |
General and Administration Expenses | ₹34 Cr | ₹33 Cr | ₹28 Cr | ₹28 Cr | ₹45 Cr |
Rates & Taxes | ₹0.71 Cr | ₹1.55 Cr | ₹3.94 Cr | ₹2.04 Cr | ₹1.34 Cr |
Insurance | ₹0.51 Cr | ₹0.53 Cr | ₹0.63 Cr | ₹0.70 Cr | ₹0.59 Cr |
Printing and stationery | ₹0.08 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.10 Cr |
Professional and legal fees | ₹21 Cr | ₹18 Cr | ₹14 Cr | ₹15 Cr | ₹20 Cr |
Other Administration | ₹9.34 Cr | ₹11 Cr | ₹7.41 Cr | ₹7.65 Cr | ₹20 Cr |
Selling and Marketing Expenses | ₹86 Cr | ₹76 Cr | ₹40 Cr | ₹26 Cr | ₹30 Cr |
Advertisement & Sales Promotion | ₹86 Cr | ₹75 Cr | ₹40 Cr | ₹26 Cr | ₹30 Cr |
Commission, Brokerage & Discounts | ₹0.24 Cr | ₹0.22 Cr | - | ₹0.03 Cr | ₹0.04 Cr |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.40 Cr | ₹0.70 Cr | ₹13 Cr | ₹2.48 Cr | ₹6.89 Cr |
Bad debts /advances written off | - | - | ₹9.24 Cr | ₹1.64 Cr | - |
Provision for doubtful debts | - | - | - | - | ₹5.75 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.70 Cr | - | - | ₹0.09 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.70 Cr | ₹0.70 Cr | ₹3.36 Cr | ₹0.75 Cr | ₹1.14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹490 Cr | ₹513 Cr | ₹484 Cr | ₹486 Cr | ₹533 Cr |
Operating Profit (Excl OI) | ₹23 Cr | ₹12 Cr | ₹36 Cr | ₹65 Cr | ₹39 Cr |
Other Income | ₹20 Cr | ₹12 Cr | ₹17 Cr | ₹12 Cr | ₹17 Cr |
Interest Received | ₹12 Cr | ₹9.00 Cr | ₹3.66 Cr | ₹5.52 Cr | ₹2.71 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.17 Cr | ₹0.21 Cr | ₹0.47 Cr | ₹0.19 Cr |
Profits on sale of Investments | - | ₹0.82 Cr | ₹1.02 Cr | ₹2.13 Cr | ₹8.70 Cr |
Provision Written Back | ₹5.43 Cr | - | ₹9.24 Cr | ₹1.64 Cr | - |
Foreign Exchange Gains | - | ₹0.23 Cr | ₹1.86 Cr | - | ₹3.93 Cr |
Others | ₹3.16 Cr | ₹1.47 Cr | ₹1.45 Cr | ₹2.19 Cr | ₹1.64 Cr |
Operating Profit | ₹44 Cr | ₹24 Cr | ₹53 Cr | ₹77 Cr | ₹56 Cr |
Interest | ₹5.83 Cr | ₹1.51 Cr | ₹1.73 Cr | ₹1.87 Cr | ₹2.50 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹1.83 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.27 Cr | ₹0.92 Cr | ₹0.98 Cr | ₹0.94 Cr | ₹1.04 Cr |
Other Interest | ₹2.73 Cr | ₹0.60 Cr | ₹0.75 Cr | ₹0.93 Cr | ₹1.47 Cr |
PBDT | ₹38 Cr | ₹23 Cr | ₹52 Cr | ₹75 Cr | ₹54 Cr |
Depreciation | ₹11 Cr | ₹10 Cr | ₹10 Cr | ₹13 Cr | ₹19 Cr |
Profit Before Taxation & Exceptional Items | ₹27 Cr | ₹12 Cr | ₹41 Cr | ₹62 Cr | ₹35 Cr |
Exceptional Income / Expenses | - | ₹-5.16 Cr | ₹5.72 Cr | ₹4.66 Cr | ₹8.20 Cr |
Profit Before Tax | ₹27 Cr | ₹7.19 Cr | ₹47 Cr | ₹66 Cr | ₹43 Cr |
Provision for Tax | ₹11 Cr | ₹0.40 Cr | ₹15 Cr | ₹20 Cr | ₹16 Cr |
Current Income Tax | ₹8.91 Cr | ₹5.36 Cr | ₹13 Cr | ₹16 Cr | ₹25 Cr |
Deferred Tax | - | ₹-1.20 Cr | - | ₹4.63 Cr | ₹-8.62 Cr |
Other taxes | ₹2.32 Cr | ₹-3.76 Cr | ₹1.45 Cr | - | - |
Profit After Tax | ₹15 Cr | ₹6.79 Cr | ₹32 Cr | ₹46 Cr | ₹28 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹15 Cr | ₹6.79 Cr | ₹32 Cr | ₹46 Cr | ₹28 Cr |
Adjustments to PAT | ₹0.09 Cr | - | - | - | - |
Profit Balance B/F | ₹239 Cr | ₹249 Cr | ₹232 Cr | ₹202 Cr | ₹194 Cr |
Appropriations | ₹255 Cr | ₹255 Cr | ₹264 Cr | ₹248 Cr | ₹221 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹255 Cr | ₹255 Cr | ₹264 Cr | ₹248 Cr | ₹221 Cr |
Equity Dividend % | - | - | ₹15.00 | ₹15.00 | ₹15.00 |
Earnings Per Share | ₹1.44 | ₹0.64 | ₹3.07 | ₹4.40 | ₹2.61 |
Adjusted EPS | ₹1.44 | ₹0.64 | ₹3.07 | ₹4.40 | ₹2.61 |
Compare Income Statement of peers of ONMOBILE GLOBAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ONMOBILE GLOBAL | ₹781.4 Cr | -4.9% | -0.9% | -32.8% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,040.0 Cr | -5.6% | 2.2% | 10.7% | Stock Analytics | |
INFOSYS | ₹798,087.0 Cr | -2.9% | 4.8% | 24.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹518,636.0 Cr | -2.2% | 4.1% | 28.5% | Stock Analytics | |
WIPRO | ₹319,428.0 Cr | -1.3% | 9.5% | 40.6% | Stock Analytics | |
LTIMINDTREE | ₹172,463.0 Cr | -13.6% | -1.8% | 1.3% | Stock Analytics |
ONMOBILE GLOBAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ONMOBILE GLOBAL | -4.9% |
-0.9% |
-32.8% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses