ONE POINT ONE SOLUTIONS
|
ONE POINT ONE SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹140 Cr | ₹132 Cr | ₹102 Cr | ₹125 Cr | ₹153 Cr |
Software Services & Operating Revenues | ₹140 Cr | ₹132 Cr | ₹102 Cr | ₹125 Cr | ₹153 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | ₹0.15 Cr | - |
Operating Income (Net) | ₹140 Cr | ₹132 Cr | ₹102 Cr | ₹125 Cr | ₹153 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.61 Cr | ₹5.37 Cr | ₹5.07 Cr | ₹5.82 Cr | ₹5.95 Cr |
Electricity & Power | ₹4.61 Cr | ₹5.37 Cr | ₹5.07 Cr | ₹5.82 Cr | ₹5.95 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹85 Cr | ₹80 Cr | ₹71 Cr | ₹76 Cr | ₹90 Cr |
Salaries, Wages & Bonus | ₹84 Cr | ₹80 Cr | ₹67 Cr | ₹61 Cr | ₹52 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | ₹0.63 Cr | ₹0.46 Cr | ₹0.34 Cr | ₹0.40 Cr | ₹0.47 Cr |
Other Employees Cost | ₹0.20 Cr | ₹0.14 Cr | ₹3.22 Cr | ₹15 Cr | ₹38 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹3.98 Cr | ₹2.87 Cr | ₹2.52 Cr | ₹2.35 Cr | ₹10 Cr |
Repairs and Maintenance | ₹2.05 Cr | ₹1.35 Cr | ₹1.35 Cr | ₹1.05 Cr | ₹0.81 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹1.94 Cr | ₹1.53 Cr | ₹1.17 Cr | ₹1.30 Cr | ₹9.50 Cr |
General and Administration Expenses | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹12 Cr | ₹17 Cr |
Rates & Taxes | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr |
Insurance | - | - | - | - | ₹0.00 Cr |
Printing and stationery | ₹0.25 Cr | ₹0.22 Cr | ₹0.18 Cr | ₹0.24 Cr | ₹0.26 Cr |
Professional and legal fees | ₹3.52 Cr | ₹3.69 Cr | ₹3.46 Cr | ₹1.54 Cr | ₹0.95 Cr |
Other Administration | ₹9.12 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr |
Selling and Marketing Expenses | ₹0.16 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.30 Cr |
Advertisement & Sales Promotion | ₹0.16 Cr | ₹0.11 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.30 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.46 Cr | ₹0.74 Cr | ₹1.11 Cr | ₹0.32 Cr | ₹0.61 Cr |
Bad debts /advances written off | - | - | ₹0.81 Cr | ₹0.03 Cr | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.46 Cr | ₹0.74 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.61 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹107 Cr | ₹103 Cr | ₹94 Cr | ₹97 Cr | ₹124 Cr |
Operating Profit (Excl OI) | ₹33 Cr | ₹28 Cr | ₹7.95 Cr | ₹28 Cr | ₹29 Cr |
Other Income | ₹3.99 Cr | ₹7.01 Cr | ₹7.26 Cr | ₹2.15 Cr | ₹0.27 Cr |
Interest Received | ₹1.13 Cr | ₹0.76 Cr | ₹0.30 Cr | ₹0.36 Cr | ₹0.27 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.00 Cr | ₹0.04 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹1.19 Cr | ₹1.11 Cr | ₹1.79 Cr | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.85 Cr | ₹5.02 Cr | ₹5.85 Cr | - | - |
Operating Profit | ₹37 Cr | ₹35 Cr | ₹15 Cr | ₹30 Cr | ₹29 Cr |
Interest | ₹5.18 Cr | ₹7.63 Cr | ₹9.27 Cr | ₹8.97 Cr | ₹0.63 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | - |
Bank Charges etc | ₹0.15 Cr | ₹0.03 Cr | ₹0.16 Cr | ₹0.03 Cr | ₹0.08 Cr |
Other Interest | ₹4.96 Cr | ₹7.54 Cr | ₹9.06 Cr | ₹8.91 Cr | ₹0.54 Cr |
PBDT | ₹32 Cr | ₹28 Cr | ₹5.94 Cr | ₹21 Cr | ₹28 Cr |
Depreciation | ₹19 Cr | ₹22 Cr | ₹27 Cr | ₹29 Cr | ₹16 Cr |
Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹5.38 Cr | ₹-21 Cr | ₹-7.87 Cr | ₹12 Cr |
Exceptional Income / Expenses | - | - | - | ₹-18 Cr | - |
Profit Before Tax | ₹13 Cr | ₹5.38 Cr | ₹-21 Cr | ₹-26 Cr | ₹12 Cr |
Provision for Tax | ₹4.03 Cr | ₹1.97 Cr | ₹-6.89 Cr | ₹-6.72 Cr | ₹2.14 Cr |
Current Income Tax | ₹0.43 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.07 Cr | ₹3.62 Cr |
Deferred Tax | ₹3.60 Cr | ₹1.95 Cr | ₹-6.89 Cr | ₹-6.79 Cr | ₹-1.51 Cr |
Other taxes | - | - | - | - | ₹0.03 Cr |
Profit After Tax | ₹8.79 Cr | ₹3.41 Cr | ₹-14 Cr | ₹-20 Cr | ₹10 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.79 Cr | ₹3.41 Cr | ₹-14 Cr | ₹-20 Cr | ₹10 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-8.89 Cr | ₹-12 Cr | ₹1.84 Cr | ₹22 Cr | ₹12 Cr |
Appropriations | ₹-0.10 Cr | ₹-8.71 Cr | ₹-12 Cr | ₹2.15 Cr | ₹22 Cr |
General Reserves | - | - | - | ₹0.02 Cr | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.10 Cr | ₹-8.71 Cr | ₹-12 Cr | ₹2.13 Cr | ₹22 Cr |
Equity Dividend % | - | - | - | - | ₹1.00 |
Earnings Per Share | ₹0.47 | ₹0.18 | ₹-5.56 | ₹-7.84 | ₹6.03 |
Adjusted EPS | ₹0.47 | ₹0.18 | ₹-0.74 | ₹-1.04 | ₹0.54 |
Compare Income Statement of peers of ONE POINT ONE SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ONE POINT ONE SOLUTIONS | ₹1,395.6 Cr | -2.2% | -13.5% | 15.2% | Stock Analytics | |
INFO EDGE (INDIA) | ₹112,322.0 Cr | -0.3% | 5.1% | 73% | Stock Analytics | |
FIRSTSOURCE SOLUTIONS | ₹25,613.8 Cr | -0.9% | 1.3% | 96.1% | Stock Analytics | |
AFFLE (INDIA) | ₹24,655.5 Cr | -0.8% | 10.4% | 46% | Stock Analytics | |
ECLERX SERVICES | ₹16,931.4 Cr | -4.9% | 5.3% | 43.5% | Stock Analytics | |
QUESS CORP | ₹9,803.7 Cr | -8.6% | 1.1% | 33.3% | Stock Analytics |
ONE POINT ONE SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ONE POINT ONE SOLUTIONS | -2.2% |
-13.5% |
15.2% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses