Home > Income Statement > OMAXE

OMAXE
Income Statement

OMAXE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for OMAXE
Please provide your vote to see the results

OMAXE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,614 Cr₹773 Cr₹618 Cr₹476 Cr₹1,121 Cr
     Revenue from property development ₹1,580 Cr₹727 Cr₹497 Cr₹409 Cr₹1,098 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹35 Cr₹46 Cr₹121 Cr₹67 Cr₹23 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,614 Cr₹773 Cr₹618 Cr₹476 Cr₹1,121 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹237 Cr₹-927 Cr₹-576 Cr₹-275 Cr₹-227 Cr
Cost of Construction and Development ₹1,553 Cr₹1,793 Cr₹1,134 Cr₹748 Cr₹1,013 Cr
     Opening Raw Materials ₹1,114 Cr₹898 Cr₹809 Cr₹716 Cr₹686 Cr
     Cost of Land & Construction Materials ₹1,842 Cr₹2,028 Cr₹1,222 Cr₹832 Cr₹1,043 Cr
     Closing Stock ₹1,403 Cr₹1,133 Cr₹897 Cr₹799 Cr₹716 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹1.94 Cr₹2.16 Cr₹2.39 Cr₹1.51 Cr₹1.91 Cr
     Electricity & Power ₹1.94 Cr₹2.16 Cr₹2.39 Cr₹1.51 Cr₹1.91 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹32 Cr₹34 Cr₹34 Cr₹56 Cr
     Salaries, Wages & Bonus ₹135 Cr₹133 Cr₹106 Cr₹71 Cr₹98 Cr
     Contributions to EPF & Pension Funds ₹2.17 Cr₹2.04 Cr₹1.67 Cr₹1.03 Cr₹1.83 Cr
     Workmen and Staff Welfare Expenses ₹2.39 Cr₹2.42 Cr₹1.84 Cr₹0.91 Cr₹1.48 Cr
     Other Employees Cost ₹-112 Cr₹-105 Cr₹-76 Cr₹-39 Cr₹-46 Cr
Operating Expenses ₹12 Cr₹9.97 Cr₹6.13 Cr₹4.78 Cr₹4.72 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹6.22 Cr₹4.84 Cr₹3.78 Cr₹2.73 Cr₹2.84 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹5.98 Cr₹5.13 Cr₹2.35 Cr₹2.05 Cr₹1.88 Cr
General and Administration Expenses ₹32 Cr₹33 Cr₹23 Cr₹12 Cr₹23 Cr
     Rent , Rates & Taxes ₹20 Cr₹20 Cr₹11 Cr₹4.21 Cr₹6.07 Cr
     Insurance ₹2.68 Cr₹2.10 Cr₹1.42 Cr₹1.16 Cr₹2.28 Cr
     Printing and stationery ₹2.37 Cr₹2.20 Cr₹1.83 Cr₹1.09 Cr₹1.94 Cr
     Professional and legal fees ₹45 Cr₹52 Cr₹30 Cr₹26 Cr₹29 Cr
     Other Administration ₹-38 Cr₹-43 Cr₹-22 Cr₹-21 Cr₹-16 Cr
Selling and Distribution Expenses ₹63 Cr₹72 Cr₹32 Cr₹48 Cr₹43 Cr
     Advertisement & Sales Promotion ₹41 Cr₹35 Cr₹23 Cr₹31 Cr₹28 Cr
     Sales Commissions & Incentives ₹23 Cr₹37 Cr₹8.61 Cr₹17 Cr₹15 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹32 Cr₹61 Cr₹9.51 Cr₹21 Cr₹16 Cr
     Bad debts /advances written off ₹5.44 Cr₹10.00 Cr₹0.79 Cr₹0.46 Cr₹0.06 Cr
     Provision for doubtful debts ₹9.75 Cr₹27 Cr₹4.40 Cr₹15 Cr₹6.10 Cr
     Losson disposal of fixed assets(net) ---₹0.05 Cr₹6.56 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹24 Cr₹4.32 Cr₹5.93 Cr₹3.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,958 Cr₹1,077 Cr₹665 Cr₹594 Cr₹930 Cr
Operating Profit (Excl OI) ₹-343 Cr₹-303 Cr₹-47 Cr₹-119 Cr₹191 Cr
Other Income ₹21 Cr₹25 Cr₹20 Cr₹39 Cr₹34 Cr
     Interest Received ₹14 Cr₹15 Cr₹11 Cr₹26 Cr₹24 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.50 Cr₹0.90 Cr₹3.75 Cr₹0.93 Cr₹0.63 Cr
     Profits on sale of Investments ₹0.01 Cr----
     Provision Written Back ₹2.68 Cr₹5.50 Cr₹1.78 Cr₹1.68 Cr₹3.06 Cr
     Foreign Exchange Gains -----
     Others ₹3.15 Cr₹3.74 Cr₹3.99 Cr₹10 Cr₹6.49 Cr
Operating Profit ₹-323 Cr₹-279 Cr₹-27 Cr₹-80 Cr₹225 Cr
Interest ₹130 Cr₹113 Cr₹121 Cr₹161 Cr₹108 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹66 Cr₹98 Cr₹165 Cr₹218 Cr₹236 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.56 Cr₹5.08 Cr₹5.20 Cr₹6.20 Cr₹-15 Cr
     Other Interest ₹56 Cr₹9.32 Cr₹-49 Cr₹-63 Cr₹-113 Cr
PBDT ₹-453 Cr₹-391 Cr₹-148 Cr₹-241 Cr₹117 Cr
Depreciation ₹54 Cr₹65 Cr₹47 Cr₹63 Cr₹73 Cr
Profit Before Taxation & Exceptional Items ₹-507 Cr₹-457 Cr₹-194 Cr₹-305 Cr₹44 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-507 Cr₹-457 Cr₹-194 Cr₹-305 Cr₹44 Cr
Provision for Tax ₹-101 Cr₹-106 Cr₹-33 Cr₹-69 Cr₹141 Cr
     Current Income Tax ₹4.01 Cr₹1.16 Cr₹3.79 Cr₹1.37 Cr₹1.80 Cr
     Deferred Tax ₹-105 Cr₹-108 Cr₹-37 Cr₹-71 Cr₹140 Cr
     Other taxes ₹0.23 Cr₹1.42 Cr₹0.17 Cr₹-0.09 Cr₹-0.01 Cr
Profit After Tax ₹-406 Cr₹-351 Cr₹-162 Cr₹-235 Cr₹-97 Cr
Extra items -----
Minority Interest ₹3.31 Cr₹3.17 Cr₹2.08 Cr₹0.03 Cr₹-0.08 Cr
Share of Associate ₹0.23 Cr-₹0.04 Cr--
Other Consolidated Items -----
Consolidated Net Profit ₹-403 Cr₹-348 Cr₹-160 Cr₹-235 Cr₹-97 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-407 Cr₹-59 Cr₹100 Cr₹336 Cr₹437 Cr
Appropriations ₹-810 Cr₹-407 Cr₹-59 Cr₹100 Cr₹340 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-810 Cr₹-407 Cr₹-59 Cr₹100 Cr₹340 Cr
Equity Dividend % -----
Earnings Per Share ₹-22.01₹-19.02₹-8.72₹-12.86₹-5.32
Adjusted EPS ₹-22.01₹-19.02₹-8.72₹-12.86₹-5.32

Compare Income Statement of peers of OMAXE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OMAXE ₹1,667.1 Cr -2.4% -22.8% -6.6% Stock Analytics
DLF ₹183,445.0 Cr -1.5% -15% -8.2% Stock Analytics
MACROTECH DEVELOPERS ₹112,462.0 Cr -12.2% -24.2% -6.9% Stock Analytics
OBEROI REALTY ₹71,453.3 Cr -7.6% -15.1% 30.2% Stock Analytics
GODREJ PROPERTIES ₹71,175.7 Cr -1% -21% 1.5% Stock Analytics
THE PHOENIX MILLS ₹59,234.6 Cr -0.2% -6.5% 32.5% Stock Analytics


OMAXE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OMAXE

-2.4%

-22.8%

-6.6%

SENSEX

-0.7%

-5.8%

7.4%


You may also like the below Video Courses