Home > Income Statement > OM INFRA

OM INFRA
Income Statement

COMMUNITY POLL
for OM INFRA
Please provide your vote to see the results

OM INFRA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,114 Cr₹799 Cr₹313 Cr₹236 Cr₹187 Cr
     Sales ₹1,084 Cr₹799 Cr₹312 Cr₹234 Cr₹182 Cr
     Job Work/ Contract Receipts ----₹0.07 Cr
     Processing Charges / Service Income --₹0.05 Cr₹0.03 Cr₹3.18 Cr
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹0.15 Cr₹1.37 Cr₹1.98 Cr₹1.40 Cr
Less: Excise Duty -----
Net Sales ₹1,114 Cr₹799 Cr₹313 Cr₹236 Cr₹187 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹83 Cr₹121 Cr₹-67 Cr₹-45 Cr₹-38 Cr
Raw Material Consumed ₹401 Cr₹298 Cr₹102 Cr₹94 Cr₹84 Cr
     Opening Raw Materials ₹13 Cr₹7.57 Cr₹9.96 Cr₹7.66 Cr₹12 Cr
     Purchases Raw Materials ₹395 Cr₹302 Cr₹93 Cr₹82 Cr₹72 Cr
     Closing Raw Materials ₹9.58 Cr₹13 Cr₹7.57 Cr₹9.96 Cr₹7.66 Cr
     Other Direct Purchases / Brought in cost ₹1.87 Cr₹1.09 Cr₹6.91 Cr₹14 Cr₹8.56 Cr
     Other raw material cost -----
Power & Fuel Cost ₹37 Cr₹19 Cr₹25 Cr₹11 Cr₹13 Cr
     Electricity & Power ₹37 Cr₹19 Cr₹25 Cr₹11 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹36 Cr₹30 Cr₹25 Cr₹21 Cr₹24 Cr
     Salaries, Wages & Bonus ₹32 Cr₹26 Cr₹23 Cr₹19 Cr₹22 Cr
     Contributions to EPF & Pension Funds ₹0.71 Cr₹0.51 Cr₹0.35 Cr₹0.17 Cr₹0.19 Cr
     Workmen and Staff Welfare Expenses ₹3.56 Cr₹2.75 Cr₹2.07 Cr₹1.31 Cr₹0.83 Cr
     Other Employees Cost ₹0.19 Cr₹0.15 Cr₹0.19 Cr₹0.19 Cr₹0.94 Cr
Other Manufacturing Expenses ₹436 Cr₹256 Cr₹138 Cr₹69 Cr₹61 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹391 Cr₹233 Cr₹121 Cr₹54 Cr₹39 Cr
     Repairs and Maintenance ₹2.73 Cr₹1.91 Cr₹2.79 Cr₹1.72 Cr₹2.43 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹42 Cr₹21 Cr₹14 Cr₹13 Cr₹20 Cr
General and Administration Expenses ₹32 Cr₹26 Cr₹16 Cr₹18 Cr₹19 Cr
     Rent , Rates & Taxes ₹16 Cr₹6.97 Cr₹5.26 Cr₹2.10 Cr₹7.42 Cr
     Insurance ₹2.18 Cr₹3.19 Cr₹1.70 Cr₹2.70 Cr₹1.17 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.84 Cr₹12 Cr₹6.50 Cr₹11 Cr₹6.55 Cr
     Traveling and conveyance ₹3.51 Cr₹3.55 Cr₹1.82 Cr₹1.79 Cr₹3.16 Cr
     Other Administration ₹1.16 Cr₹0.63 Cr₹1.11 Cr₹0.50 Cr₹0.76 Cr
Selling and Distribution Expenses ₹4.20 Cr₹5.76 Cr₹12 Cr₹14 Cr₹4.63 Cr
     Advertisement & Sales Promotion ₹0.14 Cr₹0.07 Cr₹0.10 Cr₹0.22 Cr₹0.91 Cr
     Sales Commissions & Incentives ₹0.44 Cr₹0.54 Cr₹3.30 Cr₹5.72 Cr₹0.19 Cr
     Freight and Forwarding ₹3.63 Cr₹3.15 Cr₹8.70 Cr₹4.27 Cr₹2.93 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹1.99 Cr-₹3.82 Cr₹0.60 Cr
Miscellaneous Expenses ₹7.29 Cr₹5.65 Cr₹17 Cr₹10 Cr₹4.54 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.04 Cr₹0.36 Cr₹0.13 Cr₹0.03 Cr-
     Losson disposal of fixed assets(net) ₹0.61 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.64 Cr₹5.28 Cr₹17 Cr₹10 Cr₹4.54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,036 Cr₹762 Cr₹269 Cr₹192 Cr₹173 Cr
Operating Profit (Excl OI) ₹78 Cr₹38 Cr₹44 Cr₹44 Cr₹14 Cr
Other Income ₹39 Cr₹30 Cr₹10 Cr₹14 Cr₹35 Cr
     Interest Received ₹23 Cr₹6.30 Cr₹1.65 Cr₹2.33 Cr₹2.44 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.21 Cr₹16 Cr₹0.05 Cr₹0.20 Cr₹1.10 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹4.11 Cr₹3.36 Cr₹4.81 Cr₹3.08 Cr₹7.93 Cr
     Foreign Exchange Gains ₹2.72 Cr₹1.44 Cr₹0.04 Cr₹1.04 Cr₹0.19 Cr
     Others ₹3.69 Cr₹2.42 Cr₹3.81 Cr₹7.12 Cr₹24 Cr
Operating Profit ₹117 Cr₹67 Cr₹54 Cr₹58 Cr₹50 Cr
Interest ₹25 Cr₹28 Cr₹36 Cr₹26 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.33 Cr₹1.37 Cr₹1.61 Cr₹6.17 Cr₹4.96 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.80 Cr₹7.88 Cr₹6.16 Cr₹8.63 Cr₹9.67 Cr
     Other Interest ₹16 Cr₹19 Cr₹28 Cr₹12 Cr₹9.98 Cr
PBDT ₹92 Cr₹40 Cr₹18 Cr₹31 Cr₹25 Cr
Depreciation ₹6.64 Cr₹7.22 Cr₹7.53 Cr₹8.43 Cr₹9.26 Cr
Profit Before Taxation & Exceptional Items ₹86 Cr₹32 Cr₹11 Cr₹23 Cr₹16 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹86 Cr₹32 Cr₹11 Cr₹23 Cr₹16 Cr
Provision for Tax ₹39 Cr₹19 Cr₹2.38 Cr₹14 Cr₹0.04 Cr
     Current Income Tax ₹17 Cr₹5.04 Cr₹9.63 Cr₹5.28 Cr₹3.67 Cr
     Deferred Tax ₹22 Cr₹14 Cr₹-7.25 Cr₹8.25 Cr₹-3.64 Cr
     Other taxes -----
Profit After Tax ₹47 Cr₹13 Cr₹8.48 Cr₹9.24 Cr₹16 Cr
Extra items --₹11 Cr₹-0.59 Cr₹-0.45 Cr
Minority Interest ₹-0.11 Cr--₹-0.03 Cr₹0.01 Cr
Share of Associate ₹0.17 Cr₹-0.13 Cr₹6.66 Cr₹0.25 Cr₹-0.08 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹47 Cr₹13 Cr₹26 Cr₹8.87 Cr₹15 Cr
Adjustments to PAT -----
Profit Balance B/F ₹390 Cr₹381 Cr₹347 Cr₹333 Cr₹345 Cr
Appropriations ₹437 Cr₹394 Cr₹373 Cr₹342 Cr₹360 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.59 Cr₹4.50 Cr₹-8.10 Cr₹-5.15 Cr₹27 Cr
Equity Dividend % ₹50.00₹50.00₹25.00₹40.00₹20.00
Earnings Per Share ₹4.90₹1.34₹2.75₹0.92₹1.58
Adjusted EPS ₹4.90₹1.34₹2.75₹0.92₹1.58

Compare Income Statement of peers of OM INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OM INFRA ₹1,193.2 Cr -15.1% -10.9% -0.1% Stock Analytics
LARSEN & TOUBRO ₹457,741.0 Cr -3.3% -3.9% NA Stock Analytics
RAIL VIKAS NIGAM ₹79,501.8 Cr -4.7% 6.5% 40.3% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹77,735.2 Cr -1.2% 5.6% -17.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹31,233.7 Cr -4.7% 3.8% -23.8% Stock Analytics
IRCON INTERNATIONAL ₹17,771.0 Cr -1.6% 3.9% -17.3% Stock Analytics


OM INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OM INFRA

-15.1%

-10.9%

-0.1%

SENSEX

0.2%

-0.1%

7.2%


You may also like the below Video Courses