OLECTRA GREENTECH
|
OLECTRA GREENTECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,154 Cr | ₹1,091 Cr | ₹593 Cr | ₹281 Cr | ₹201 Cr |
Sales | ₹985 Cr | ₹968 Cr | ₹515 Cr | ₹239 Cr | ₹143 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹167 Cr | ₹122 Cr | ₹77 Cr | ₹42 Cr | ₹49 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.75 Cr | ₹1.13 Cr | ₹0.78 Cr | ₹0.47 Cr | ₹8.26 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,154 Cr | ₹1,091 Cr | ₹593 Cr | ₹281 Cr | ₹201 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-31 Cr | ₹-27 Cr | ₹7.87 Cr | ₹22 Cr | ₹-12 Cr |
Raw Material Consumed | ₹855 Cr | ₹846 Cr | ₹414 Cr | ₹157 Cr | ₹120 Cr |
Opening Raw Materials | ₹95 Cr | ₹39 Cr | ₹35 Cr | ₹31 Cr | ₹74 Cr |
Purchases Raw Materials | ₹898 Cr | ₹902 Cr | ₹418 Cr | ₹161 Cr | ₹76 Cr |
Closing Raw Materials | ₹139 Cr | ₹95 Cr | ₹39 Cr | ₹35 Cr | ₹31 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹8.64 Cr | ₹4.78 Cr | ₹3.70 Cr | ₹3.66 Cr | ₹5.12 Cr |
Electricity & Power | ₹8.64 Cr | ₹4.78 Cr | ₹3.70 Cr | ₹3.66 Cr | ₹5.12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹69 Cr | ₹53 Cr | ₹33 Cr | ₹30 Cr | ₹32 Cr |
Salaries, Wages & Bonus | ₹65 Cr | ₹51 Cr | ₹32 Cr | ₹29 Cr | ₹31 Cr |
Contributions to EPF & Pension Funds | ₹1.53 Cr | ₹1.18 Cr | ₹1.01 Cr | ₹1.14 Cr | ₹0.97 Cr |
Workmen and Staff Welfare Expenses | ₹2.57 Cr | ₹0.92 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.61 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹50 Cr | ₹35 Cr | ₹21 Cr | ₹29 Cr | ₹25 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.74 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.52 Cr | ₹0.88 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹49 Cr | ₹35 Cr | ₹20 Cr | ₹28 Cr | ₹24 Cr |
General and Administration Expenses | ₹20 Cr | ₹19 Cr | ₹11 Cr | ₹9.30 Cr | ₹15 Cr |
Rent , Rates & Taxes | ₹4.47 Cr | ₹3.43 Cr | ₹2.06 Cr | ₹2.72 Cr | ₹2.22 Cr |
Insurance | ₹3.45 Cr | ₹4.06 Cr | ₹2.61 Cr | ₹1.53 Cr | ₹2.48 Cr |
Printing and stationery | ₹0.10 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.23 Cr |
Professional and legal fees | ₹2.53 Cr | ₹2.66 Cr | ₹0.95 Cr | ₹1.01 Cr | ₹2.28 Cr |
Traveling and conveyance | ₹4.93 Cr | ₹5.10 Cr | ₹2.96 Cr | ₹1.18 Cr | ₹4.67 Cr |
Other Administration | ₹4.52 Cr | ₹3.85 Cr | ₹2.33 Cr | ₹2.80 Cr | ₹3.26 Cr |
Selling and Distribution Expenses | ₹11 Cr | ₹12 Cr | ₹17 Cr | ₹8.35 Cr | ₹8.71 Cr |
Advertisement & Sales Promotion | ₹0.53 Cr | ₹1.03 Cr | ₹0.63 Cr | ₹0.25 Cr | ₹4.77 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹6.63 Cr | ₹5.85 Cr | ₹6.73 Cr | ₹3.96 Cr | ₹3.57 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹4.25 Cr | ₹5.37 Cr | ₹10 Cr | ₹4.13 Cr | ₹0.37 Cr |
Miscellaneous Expenses | ₹7.81 Cr | ₹15 Cr | ₹0.60 Cr | ₹1.71 Cr | ₹1.85 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.85 Cr | ₹2.61 Cr | ₹0.34 Cr | ₹1.47 Cr | ₹1.45 Cr |
Losson disposal of fixed assets(net) | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.03 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹6.94 Cr | ₹12 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.39 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹991 Cr | ₹958 Cr | ₹509 Cr | ₹261 Cr | ₹195 Cr |
Operating Profit (Excl OI) | ₹163 Cr | ₹133 Cr | ₹85 Cr | ₹20 Cr | ₹5.04 Cr |
Other Income | ₹14 Cr | ₹19 Cr | ₹7.71 Cr | ₹11 Cr | ₹24 Cr |
Interest Received | ₹8.67 Cr | ₹9.40 Cr | ₹6.70 Cr | ₹11 Cr | ₹22 Cr |
Dividend Received | - | - | - | - | ₹1.62 Cr |
Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | ₹0.02 Cr |
Provision Written Back | ₹2.76 Cr | ₹8.53 Cr | - | - | - |
Foreign Exchange Gains | ₹2.84 Cr | ₹0.65 Cr | ₹0.95 Cr | ₹0.68 Cr | ₹0.43 Cr |
Others | ₹0.10 Cr | ₹0.01 Cr | ₹0.05 Cr | - | ₹0.59 Cr |
Operating Profit | ₹178 Cr | ₹151 Cr | ₹92 Cr | ₹32 Cr | ₹29 Cr |
Interest | ₹43 Cr | ₹31 Cr | ₹9.28 Cr | ₹7.50 Cr | ₹14 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.25 Cr | ₹3.27 Cr | ₹1.96 Cr | ₹0.19 Cr | ₹0.09 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹16 Cr | ₹13 Cr | ₹4.42 Cr | ₹4.94 Cr | ₹4.99 Cr |
Other Interest | ₹26 Cr | ₹16 Cr | ₹2.89 Cr | ₹2.37 Cr | ₹8.86 Cr |
PBDT | ₹134 Cr | ₹120 Cr | ₹83 Cr | ₹24 Cr | ₹15 Cr |
Depreciation | ₹37 Cr | ₹33 Cr | ₹29 Cr | ₹13 Cr | ₹18 Cr |
Profit Before Taxation & Exceptional Items | ₹98 Cr | ₹87 Cr | ₹54 Cr | ₹11 Cr | ₹-2.06 Cr |
Exceptional Income / Expenses | - | - | ₹-2.55 Cr | - | ₹19 Cr |
Profit Before Tax | ₹106 Cr | ₹89 Cr | ₹52 Cr | ₹11 Cr | ₹17 Cr |
Provision for Tax | ₹27 Cr | ₹23 Cr | ₹17 Cr | ₹2.80 Cr | ₹3.81 Cr |
Current Income Tax | ₹26 Cr | ₹17 Cr | ₹-5.25 Cr | ₹1.03 Cr | ₹1.63 Cr |
Deferred Tax | ₹1.49 Cr | ₹5.25 Cr | ₹14 Cr | ₹2.77 Cr | ₹3.95 Cr |
Other taxes | - | - | ₹8.26 Cr | ₹-1.01 Cr | ₹-1.77 Cr |
Profit After Tax | ₹79 Cr | ₹67 Cr | ₹35 Cr | ₹8.07 Cr | ₹14 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.82 Cr | ₹-1.30 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹77 Cr | ₹66 Cr | ₹35 Cr | ₹8.08 Cr | ₹14 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹107 Cr | ₹44 Cr | ₹8.97 Cr | ₹0.90 Cr | ₹-13 Cr |
Appropriations | ₹184 Cr | ₹110 Cr | ₹44 Cr | ₹8.97 Cr | ₹0.16 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹3.28 Cr | ₹3.28 Cr | ₹-0.12 Cr | - | ₹0.15 Cr |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | - | - |
Earnings Per Share | ₹9.36 | ₹7.99 | ₹4.31 | ₹0.98 | ₹1.65 |
Adjusted EPS | ₹9.36 | ₹7.99 | ₹4.31 | ₹0.98 | ₹1.65 |
Compare Income Statement of peers of OLECTRA GREENTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
OLECTRA GREENTECH | ₹11,729.6 Cr | 0.1% | -17.3% | 18% | Stock Analytics | |
TATA MOTORS | ₹284,798.0 Cr | -1.6% | -14.3% | 15.2% | Stock Analytics | |
ASHOK LEYLAND | ₹64,249.0 Cr | 0.7% | 0.5% | 26.9% | Stock Analytics | |
FORCE MOTORS | ₹8,747.5 Cr | -1% | -1.7% | 59.3% | Stock Analytics | |
SML ISUZU | ₹2,313.5 Cr | -2.4% | -11.4% | 21.8% | Stock Analytics |
OLECTRA GREENTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
OLECTRA GREENTECH | 0.1% |
-17.3% |
18% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses