ODYSSEY CORPORATION
|
ODYSSEY CORPORATION Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹33 Cr | ₹74 Cr | ₹100 Cr | ₹19 Cr | ₹0.54 Cr |
Sale of Shares / Units | ₹32 Cr | ₹74 Cr | ₹100 Cr | ₹19 Cr | ₹0.54 Cr |
Interest income | - | - | - | - | - |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹1.02 Cr | ₹0.20 Cr | ₹0.61 Cr | ₹0.14 Cr | - |
Operating Income (Net) | ₹33 Cr | ₹74 Cr | ₹100 Cr | ₹19 Cr | ₹0.54 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹3.85 Cr | ₹2.77 Cr | ₹-5.03 Cr | ₹-2.87 Cr | ₹0.56 Cr |
Employee Cost | ₹0.57 Cr | ₹0.51 Cr | ₹0.44 Cr | ₹0.32 Cr | ₹0.34 Cr |
Salaries, Wages & Bonus | ₹0.56 Cr | ₹0.50 Cr | ₹0.44 Cr | ₹0.31 Cr | ₹0.34 Cr |
Contributions to EPF & Pension Funds | - | - | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Employees Cost | - | - | - | - | - |
Operating & Establishment Expenses | ₹0.06 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.05 Cr |
Depository Charges | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.04 Cr |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Rent , Rates & Taxes | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Repairs and Maintenance | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Insurance | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Other Operating Expenses | - | - | - | - | - |
Administrations & Other Expenses | ₹0.44 Cr | ₹0.38 Cr | ₹0.26 Cr | ₹0.53 Cr | ₹0.32 Cr |
Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Professional and legal fees | ₹0.17 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.06 Cr |
Advertisement & Sales Promotion | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other General Expenses | ₹0.28 Cr | ₹0.24 Cr | ₹0.15 Cr | ₹0.44 Cr | ₹0.26 Cr |
Provisions and Contingencies | ₹1.74 Cr | ₹0.69 Cr | ₹0.75 Cr | ₹0.14 Cr | ₹0.42 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹1.05 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | ₹0.12 Cr | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.39 Cr |
Other Miscellaneous Expenses | ₹0.69 Cr | ₹0.69 Cr | ₹0.63 Cr | ₹0.14 Cr | ₹0.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹33 Cr | ₹76 Cr | ₹98 Cr | ₹19 Cr | ₹1.79 Cr |
Operating Profit (Excl OI) | ₹0.00 Cr | ₹-1.93 Cr | ₹1.85 Cr | ₹-0.37 Cr | ₹-1.25 Cr |
Other Income | ₹3.92 Cr | ₹3.66 Cr | ₹4.43 Cr | ₹9.11 Cr | ₹4.06 Cr |
Other Interest Income | ₹3.84 Cr | ₹3.61 Cr | ₹4.24 Cr | ₹3.45 Cr | ₹4.05 Cr |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | - | - | ₹0.01 Cr | - |
Income from investments | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | - | - |
Provision Written Back | - | - | - | ₹5.65 Cr | ₹0.01 Cr |
Others | - | ₹0.01 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹0.00 Cr |
Operating Profit | ₹3.92 Cr | ₹1.73 Cr | ₹6.28 Cr | ₹8.74 Cr | ₹2.81 Cr |
Interest | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.00 Cr |
Loans | - | - | - | - | - |
Deposits | - | - | - | - | - |
Bonds / Debentures | - | - | - | - | - |
Other Interest | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.00 Cr |
Depreciation | ₹0.22 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.13 Cr |
Profit Before Taxation & Exceptional Items | ₹3.60 Cr | ₹1.50 Cr | ₹6.03 Cr | ₹8.51 Cr | ₹2.68 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹3.60 Cr | ₹1.50 Cr | ₹6.03 Cr | ₹8.51 Cr | ₹2.68 Cr |
Provision for Tax | ₹0.05 Cr | ₹0.05 Cr | ₹-0.02 Cr | ₹2.19 Cr | ₹2.12 Cr |
Current Income Tax | - | - | - | - | ₹0.44 Cr |
Deferred Tax | ₹0.04 Cr | ₹0.01 Cr | ₹-0.02 Cr | ₹0.00 Cr | ₹2.06 Cr |
Other taxes | ₹0.00 Cr | ₹0.04 Cr | - | ₹2.20 Cr | ₹-0.38 Cr |
Profit After Tax | ₹3.55 Cr | ₹1.44 Cr | ₹6.05 Cr | ₹6.32 Cr | ₹0.56 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹0.02 Cr | - | ₹-0.01 Cr | ₹-0.03 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹3.58 Cr | ₹1.44 Cr | ₹6.04 Cr | ₹6.29 Cr | ₹0.56 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹11 Cr | ₹9.24 Cr | ₹3.20 Cr | ₹-3.13 Cr | ₹-3.68 Cr |
Appropriations | ₹14 Cr | ₹11 Cr | ₹9.23 Cr | ₹3.16 Cr | ₹-3.13 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹14 Cr | ₹11 Cr | ₹9.23 Cr | ₹3.16 Cr | ₹-3.13 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹0.91 | ₹0.37 | ₹1.53 | ₹1.60 | ₹0.14 |
Adjusted EPS | ₹0.91 | ₹0.37 | ₹1.53 | ₹1.60 | ₹0.14 |
Compare Income Statement of peers of ODYSSEY CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ODYSSEY CORPORATION | ₹150.1 Cr | 3.3% | -2.6% | 101.3% | Stock Analytics | |
BAJAJ FINSERV | ₹335,978.0 Cr | 8.2% | 12.4% | 22.7% | Stock Analytics | |
CHOLAMANDALAM FINANCIAL HOLDINGS | ₹36,744.3 Cr | 10% | 25.4% | 74.6% | Stock Analytics | |
AUTHUM INVESTMENT & INFRASTRUCTURE | ₹31,341.5 Cr | 14.7% | 29.5% | 148.8% | Stock Analytics | |
JSW HOLDINGS | ₹29,424.4 Cr | 14.3% | 30.3% | 288.3% | Stock Analytics | |
CAPRI GLOBAL CAPITAL | ₹13,829.0 Cr | 7.5% | 5.3% | -31.9% | Stock Analytics |
ODYSSEY CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ODYSSEY CORPORATION | 3.3% |
-2.6% |
101.3% |
SENSEX | 7.5% |
7.6% |
7% |
You may also like the below Video Courses