Home > Income Statement > OBEROI REALTY

OBEROI REALTY
Income Statement

OBEROI REALTY is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for OBEROI REALTY
Please provide your vote to see the results

OBEROI REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹4,193 Cr₹2,694 Cr₹2,053 Cr₹2,238 Cr₹2,582 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹4,193 Cr₹2,694 Cr₹2,053 Cr₹2,238 Cr₹2,582 Cr
Less: Excise Duty -----
Operating Income (Net) ₹4,193 Cr₹2,694 Cr₹2,053 Cr₹2,238 Cr₹2,582 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3,507 Cr₹-373 Cr₹273 Cr₹-1,152 Cr₹-405 Cr
Cost of Construction and Development ₹3,626 Cr₹827 Cr₹154 Cr₹1,092 Cr₹279 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights ₹462 Cr₹827 Cr₹154 Cr₹1,092 Cr₹279 Cr
     Other Construction Expenses ₹4,088 Cr₹1,654 Cr₹308 Cr₹2,184 Cr₹559 Cr
Power & Fuel Cost ₹1.06 Cr₹1.18 Cr₹3.86 Cr₹6.56 Cr₹4.63 Cr
     Electricity & Power ₹1.06 Cr₹1.18 Cr₹3.86 Cr₹6.56 Cr₹4.63 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹78 Cr₹68 Cr₹49 Cr₹64 Cr₹73 Cr
     Salaries, Wages & Bonus ₹183 Cr₹134 Cr₹105 Cr₹129 Cr₹124 Cr
     Contributions to EPF & Pension Funds ₹11 Cr₹8.62 Cr₹8.34 Cr₹9.20 Cr₹6.83 Cr
     Workmen and Staff Welfare Expenses ₹5.68 Cr₹2.99 Cr₹1.46 Cr₹4.36 Cr₹5.43 Cr
     Other Employees Cost ₹-121 Cr₹-77 Cr₹-65 Cr₹-78 Cr₹-63 Cr
Operating Expenses ₹1,549 Cr₹578 Cr₹403 Cr₹992 Cr₹1,245 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1,381 Cr₹441 Cr₹237 Cr₹772 Cr₹967 Cr
     Repairs and Maintenance ₹17 Cr₹8.69 Cr₹10 Cr₹18 Cr₹15 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹152 Cr₹128 Cr₹156 Cr₹203 Cr₹264 Cr
General and Administration Expenses ₹272 Cr₹341 Cr₹58 Cr₹127 Cr₹153 Cr
     Rent , Rates & Taxes ₹136 Cr₹253 Cr₹47 Cr₹50 Cr₹71 Cr
     Insurance ₹3.32 Cr₹2.93 Cr₹4.90 Cr₹4.04 Cr₹3.26 Cr
     Printing and stationery ₹16 Cr₹0.59 Cr₹0.52 Cr₹1.23 Cr₹1.72 Cr
     Professional and legal fees ₹41 Cr₹48 Cr₹13 Cr₹26 Cr₹28 Cr
     Other Administration ₹75 Cr₹37 Cr₹-7.58 Cr₹45 Cr₹49 Cr
Selling and Distribution Expenses ₹37 Cr₹47 Cr₹50 Cr₹49 Cr₹61 Cr
     Advertisement & Sales Promotion ₹17 Cr₹10 Cr₹5.96 Cr₹18 Cr₹23 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.60 Cr₹0.45 Cr₹0.37 Cr₹0.41 Cr₹0.33 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹20 Cr₹36 Cr₹43 Cr₹30 Cr₹38 Cr
Miscellaneous Expenses ₹25 Cr₹24 Cr₹62 Cr₹11 Cr₹16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr₹0.04 Cr₹0.04 Cr₹0.36 Cr₹0.24 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹0.71 Cr₹0.19 Cr₹0.05 Cr₹0.25 Cr
     Other Miscellaneous Expenses ₹25 Cr₹24 Cr₹62 Cr₹10 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,081 Cr₹1,513 Cr₹1,052 Cr₹1,190 Cr₹1,427 Cr
Operating Profit (Excl OI) ₹2,112 Cr₹1,181 Cr₹1,000 Cr₹1,048 Cr₹1,155 Cr
Other Income ₹101 Cr₹58 Cr₹38 Cr₹48 Cr₹79 Cr
     Interest Received ₹59 Cr₹38 Cr₹34 Cr₹37 Cr₹44 Cr
     Dividend Received ---₹2.51 Cr₹3.11 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹34 Cr₹17 Cr₹3.91 Cr₹7.76 Cr₹31 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹7.40 Cr₹2.90 Cr₹0.20 Cr₹1.34 Cr₹0.23 Cr
Operating Profit ₹2,212 Cr₹1,240 Cr₹1,038 Cr₹1,096 Cr₹1,234 Cr
Interest ₹169 Cr₹86 Cr₹76 Cr₹88 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹169 Cr₹86 Cr₹76 Cr₹88 Cr₹19 Cr
PBDT ₹2,043 Cr₹1,154 Cr₹962 Cr₹1,008 Cr₹1,215 Cr
Depreciation ₹40 Cr₹40 Cr₹41 Cr₹45 Cr₹44 Cr
Profit Before Taxation & Exceptional Items ₹2,003 Cr₹1,114 Cr₹921 Cr₹963 Cr₹1,171 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2,224 Cr₹1,354 Cr₹924 Cr₹963 Cr₹1,178 Cr
Provision for Tax ₹319 Cr₹306 Cr₹185 Cr₹280 Cr₹361 Cr
     Current Income Tax ₹508 Cr₹309 Cr₹245 Cr₹281 Cr₹353 Cr
     Deferred Tax ₹-191 Cr₹-2.33 Cr₹-32 Cr₹-1.07 Cr₹7.83 Cr
     Other taxes ₹2.89 Cr₹0.18 Cr₹-28 Cr₹-0.04 Cr₹0.17 Cr
Profit After Tax ₹1,905 Cr₹1,047 Cr₹739 Cr₹683 Cr₹817 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹5.91 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹1,905 Cr₹1,047 Cr₹739 Cr₹689 Cr₹817 Cr
Adjustments to PAT -----
Profit Balance B/F ₹6,818 Cr₹5,770 Cr₹5,028 Cr₹4,312 Cr₹3,678 Cr
Appropriations ₹8,722 Cr₹6,817 Cr₹5,768 Cr₹5,002 Cr₹4,494 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8,722 Cr₹6,817 Cr₹5,768 Cr₹5,002 Cr₹4,494 Cr
Equity Dividend % ₹40.00₹30.00--₹20.00
Earnings Per Share ₹52.38₹28.80₹20.33₹18.96₹22.47
Adjusted EPS ₹52.38₹28.80₹20.33₹18.96₹22.47

Compare Income Statement of peers of OBEROI REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OBEROI REALTY ₹72,285.5 Cr -1.2% -14.2% 25.1% Stock Analytics
DLF ₹185,624.0 Cr 5.6% -13.9% -8.1% Stock Analytics
MACROTECH DEVELOPERS ₹117,472.0 Cr 1.1% -20.4% -7.2% Stock Analytics
GODREJ PROPERTIES ₹72,452.7 Cr 7.1% -19.8% 2.3% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹63,345.3 Cr 3.2% -22.1% 7.1% Stock Analytics
THE PHOENIX MILLS ₹58,785.9 Cr 8% -4.2% 33.6% Stock Analytics


OBEROI REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OBEROI REALTY

-1.2%

-14.2%

25.1%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses