Home > Income Statement > OBEROI REALTY

OBEROI REALTY
Income Statement

OBEROI REALTY is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best 1M Momentum Mid Cap Stocks
COMMUNITY POLL
for OBEROI REALTY
Please provide your vote to see the results

OBEROI REALTY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹5,286 Cr₹4,496 Cr₹4,193 Cr₹2,694 Cr₹2,053 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹5,286 Cr₹4,496 Cr₹4,193 Cr₹2,694 Cr₹2,053 Cr
Less: Excise Duty -----
Operating Income (Net) ₹5,286 Cr₹4,496 Cr₹4,193 Cr₹2,694 Cr₹2,053 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-200 Cr₹-723 Cr₹-3,507 Cr₹-373 Cr₹273 Cr
Cost of Construction and Development ₹615 Cr₹1,328 Cr₹3,626 Cr₹827 Cr₹154 Cr
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights ₹606 Cr₹1,328 Cr₹462 Cr₹827 Cr₹154 Cr
     Other Construction Expenses ₹1,221 Cr₹2,656 Cr₹4,088 Cr₹1,654 Cr₹308 Cr
Power & Fuel Cost ₹2.09 Cr₹1.06 Cr₹1.06 Cr₹1.18 Cr₹3.86 Cr
     Electricity & Power ₹2.09 Cr₹1.06 Cr₹1.06 Cr₹1.18 Cr₹3.86 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹114 Cr₹102 Cr₹78 Cr₹68 Cr₹49 Cr
     Salaries, Wages & Bonus ₹230 Cr₹217 Cr₹183 Cr₹134 Cr₹105 Cr
     Contributions to EPF & Pension Funds ₹14 Cr₹13 Cr₹11 Cr₹8.62 Cr₹8.34 Cr
     Workmen and Staff Welfare Expenses ₹7.01 Cr₹7.29 Cr₹5.68 Cr₹2.99 Cr₹1.46 Cr
     Other Employees Cost ₹-136 Cr₹-134 Cr₹-121 Cr₹-77 Cr₹-65 Cr
Operating Expenses ₹1,159 Cr₹960 Cr₹1,549 Cr₹578 Cr₹403 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹908 Cr₹760 Cr₹1,381 Cr₹441 Cr₹237 Cr
     Repairs and Maintenance ₹11 Cr₹13 Cr₹17 Cr₹8.69 Cr₹10 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹240 Cr₹186 Cr₹152 Cr₹128 Cr₹156 Cr
General and Administration Expenses ₹301 Cr₹282 Cr₹272 Cr₹341 Cr₹58 Cr
     Rent , Rates & Taxes ₹181 Cr₹155 Cr₹136 Cr₹253 Cr₹47 Cr
     Insurance ₹4.56 Cr₹2.30 Cr₹3.32 Cr₹2.93 Cr₹4.90 Cr
     Printing and stationery ₹17 Cr₹13 Cr₹16 Cr₹0.59 Cr₹0.52 Cr
     Professional and legal fees ₹59 Cr₹42 Cr₹41 Cr₹48 Cr₹13 Cr
     Other Administration ₹39 Cr₹70 Cr₹75 Cr₹37 Cr₹-7.58 Cr
Selling and Distribution Expenses ₹132 Cr₹69 Cr₹37 Cr₹47 Cr₹50 Cr
     Advertisement & Sales Promotion ₹49 Cr₹30 Cr₹17 Cr₹10 Cr₹5.96 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.47 Cr₹0.46 Cr₹0.60 Cr₹0.45 Cr₹0.37 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹83 Cr₹39 Cr₹20 Cr₹36 Cr₹43 Cr
Miscellaneous Expenses ₹61 Cr₹66 Cr₹25 Cr₹24 Cr₹62 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.01 Cr₹0.02 Cr₹0.04 Cr₹0.04 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -₹20 Cr-₹0.71 Cr₹0.19 Cr
     Other Miscellaneous Expenses ₹61 Cr₹46 Cr₹25 Cr₹24 Cr₹62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,183 Cr₹2,086 Cr₹2,081 Cr₹1,513 Cr₹1,052 Cr
Operating Profit (Excl OI) ₹3,103 Cr₹2,410 Cr₹2,112 Cr₹1,181 Cr₹1,000 Cr
Other Income ₹188 Cr₹323 Cr₹101 Cr₹58 Cr₹38 Cr
     Interest Received ₹109 Cr₹76 Cr₹59 Cr₹38 Cr₹34 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.84 Cr----
     Profits on sale of Investments -₹205 Cr₹34 Cr₹17 Cr₹3.91 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹78 Cr₹43 Cr₹7.40 Cr₹2.90 Cr₹0.20 Cr
Operating Profit ₹3,291 Cr₹2,733 Cr₹2,212 Cr₹1,240 Cr₹1,038 Cr
Interest ₹265 Cr₹218 Cr₹169 Cr₹86 Cr₹76 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹7.55 Cr₹18 Cr---
     Other Interest ₹258 Cr₹200 Cr₹169 Cr₹86 Cr₹76 Cr
PBDT ₹3,026 Cr₹2,514 Cr₹2,043 Cr₹1,154 Cr₹962 Cr
Depreciation ₹88 Cr₹48 Cr₹40 Cr₹40 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹2,937 Cr₹2,467 Cr₹2,003 Cr₹1,114 Cr₹921 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹2,945 Cr₹2,476 Cr₹2,224 Cr₹1,354 Cr₹924 Cr
Provision for Tax ₹719 Cr₹549 Cr₹319 Cr₹306 Cr₹185 Cr
     Current Income Tax ₹656 Cr₹528 Cr₹508 Cr₹309 Cr₹245 Cr
     Deferred Tax ₹64 Cr₹21 Cr₹-191 Cr₹-2.33 Cr₹-32 Cr
     Other taxes ₹-0.80 Cr₹-0.27 Cr₹2.89 Cr₹0.18 Cr₹-28 Cr
Profit After Tax ₹2,226 Cr₹1,927 Cr₹1,905 Cr₹1,047 Cr₹739 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹2,226 Cr₹1,927 Cr₹1,905 Cr₹1,047 Cr₹739 Cr
Adjustments to PAT -----
Profit Balance B/F ₹10,247 Cr₹8,613 Cr₹6,818 Cr₹5,770 Cr₹5,028 Cr
Appropriations ₹12,472 Cr₹10,539 Cr₹8,722 Cr₹6,817 Cr₹5,768 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹12,472 Cr₹10,539 Cr₹8,722 Cr₹6,817 Cr₹5,768 Cr
Equity Dividend % ₹80.00₹80.00₹40.00₹30.00-
Earnings Per Share ₹61.21₹52.99₹52.38₹28.80₹20.33
Adjusted EPS ₹61.21₹52.99₹52.38₹28.80₹20.33

Compare Income Statement of peers of OBEROI REALTY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OBEROI REALTY ₹69,007.6 Cr -4.3% 5.6% 8.3% Stock Analytics
DLF ₹205,896.0 Cr -1.8% 3.4% 2.2% Stock Analytics
MACROTECH DEVELOPERS ₹139,646.0 Cr -2.9% -3.3% -7.5% Stock Analytics
PRESTIGE ESTATES PROJECTS ₹68,977.1 Cr -5.7% 1.1% -13.6% Stock Analytics
GODREJ PROPERTIES ₹68,935.5 Cr -4.3% 0.2% -27.8% Stock Analytics
THE PHOENIX MILLS ₹53,505.2 Cr -8% -7.5% -14% Stock Analytics


OBEROI REALTY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OBEROI REALTY

-4.3%

5.6%

8.3%

SENSEX

0.8%

2.5%

5.3%


You may also like the below Video Courses