Home > Income Statement > NUVOCO VISTAS CORPORATION

NUVOCO VISTAS CORPORATION
Income Statement

COMMUNITY POLL
for NUVOCO VISTAS CORPORATION
Please provide your vote to see the results

NUVOCO VISTAS CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹11,903 Cr₹10,361 Cr₹7,489 Cr₹67,932 Cr₹705 Cr
     Sales ₹11,606 Cr₹10,104 Cr₹7,307 Cr₹67,094 Cr₹688 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹21 Cr₹13 Cr₹9.86 Cr₹20 Cr₹3.19 Cr
     Revenue from property development -----
     Other Operational Income ₹277 Cr₹244 Cr₹172 Cr₹818 Cr₹14 Cr
Less: Excise Duty -----
Net Sales ₹10,586 Cr₹9,318 Cr₹7,489 Cr₹67,932 Cr₹705 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-24 Cr₹-174 Cr₹127 Cr₹-614 Cr₹3.47 Cr
Raw Material Consumed ₹1,809 Cr₹1,550 Cr₹1,080 Cr₹12,914 Cr₹141 Cr
     Opening Raw Materials ₹100 Cr₹62 Cr₹53 Cr₹613 Cr₹6.51 Cr
     Purchases Raw Materials ₹1,766 Cr₹1,546 Cr₹1,042 Cr₹12,655 Cr₹139 Cr
     Closing Raw Materials ₹101 Cr₹100 Cr₹62 Cr₹529 Cr₹6.13 Cr
     Other Direct Purchases / Brought in cost ₹44 Cr₹42 Cr₹48 Cr₹176 Cr₹1.26 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2,792 Cr₹2,101 Cr₹1,356 Cr₹12,256 Cr₹137 Cr
     Electricity & Power ₹2,792 Cr₹2,101 Cr₹1,356 Cr₹12,256 Cr₹137 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹606 Cr₹580 Cr₹482 Cr₹4,046 Cr₹38 Cr
     Salaries, Wages & Bonus ₹522 Cr₹500 Cr₹418 Cr₹3,395 Cr₹33 Cr
     Contributions to EPF & Pension Funds ₹46 Cr₹44 Cr₹35 Cr₹408 Cr₹3.28 Cr
     Workmen and Staff Welfare Expenses ₹37 Cr₹36 Cr₹30 Cr₹243 Cr₹2.23 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1,007 Cr₹920 Cr₹707 Cr₹6,360 Cr₹72 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹115 Cr₹106 Cr₹84 Cr₹788 Cr₹8.35 Cr
     Packing Material Consumed ₹351 Cr₹361 Cr₹265 Cr₹1,998 Cr₹23 Cr
     Other Mfg Exp ₹541 Cr₹453 Cr₹359 Cr₹3,574 Cr₹41 Cr
General and Administration Expenses ₹153 Cr₹128 Cr₹102 Cr₹1,069 Cr₹11 Cr
     Rent , Rates & Taxes ₹19 Cr₹15 Cr₹15 Cr₹148 Cr₹1.28 Cr
     Insurance ₹28 Cr₹30 Cr₹19 Cr₹70 Cr₹0.66 Cr
     Printing and stationery -----
     Professional and legal fees ₹28 Cr₹21 Cr₹22 Cr₹353 Cr₹3.83 Cr
     Traveling and conveyance ₹52 Cr₹38 Cr₹23 Cr₹360 Cr₹3.52 Cr
     Other Administration ₹27 Cr₹24 Cr₹22 Cr₹138 Cr₹1.29 Cr
Selling and Distribution Expenses ₹2,954 Cr₹2,637 Cr₹2,115 Cr₹18,482 Cr₹207 Cr
     Advertisement & Sales Promotion ₹136 Cr₹135 Cr₹86 Cr₹721 Cr₹9.05 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2,818 Cr₹2,502 Cr₹2,029 Cr₹17,761 Cr₹198 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹78 Cr₹74 Cr₹59 Cr₹447 Cr₹4.95 Cr
     Bad debts /advances written off ₹1.33 Cr₹1.24 Cr---
     Provision for doubtful debts ₹20 Cr₹22 Cr₹18 Cr₹131 Cr₹1.23 Cr
     Losson disposal of fixed assets(net) ₹0.70 Cr₹2.04 Cr-₹34 Cr-
     Losson foreign exchange fluctuations ₹5.40 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹51 Cr₹48 Cr₹42 Cr₹282 Cr₹3.72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,376 Cr₹7,816 Cr₹6,028 Cr₹54,961 Cr₹615 Cr
Operating Profit (Excl OI) ₹1,210 Cr₹1,502 Cr₹1,460 Cr₹12,971 Cr₹90 Cr
Other Income ₹13 Cr₹37 Cr₹34 Cr₹367 Cr₹5.33 Cr
     Interest Received ₹6.68 Cr₹22 Cr₹12 Cr₹111 Cr₹1.89 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹6.33 Cr--
     Profits on sale of Investments ₹2.32 Cr₹4.52 Cr₹6.94 Cr₹199 Cr₹2.95 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹3.18 Cr₹2.84 Cr₹5.14 Cr₹0.08 Cr
     Others ₹4.21 Cr₹7.53 Cr₹5.48 Cr₹52 Cr₹0.41 Cr
Operating Profit ₹1,224 Cr₹1,539 Cr₹1,494 Cr₹13,338 Cr₹96 Cr
Interest ₹512 Cr₹570 Cr₹664 Cr₹4,192 Cr₹45 Cr
     InterestonDebenture / Bonds ₹128 Cr₹190 Cr₹286 Cr₹2,811 Cr₹38 Cr
     Interest on Term Loan ₹257 Cr₹313 Cr₹292 Cr₹849 Cr₹2.58 Cr
     Intereston Fixed deposits ₹35 Cr₹32 Cr₹40 Cr-₹2.60 Cr
     Bank Charges etc -----
     Other Interest ₹91 Cr₹35 Cr₹46 Cr₹532 Cr₹2.18 Cr
PBDT ₹712 Cr₹969 Cr₹830 Cr₹9,146 Cr₹50 Cr
Depreciation ₹951 Cr₹918 Cr₹794 Cr₹5,279 Cr₹49 Cr
Profit Before Taxation & Exceptional Items ₹-239 Cr₹51 Cr₹37 Cr₹3,868 Cr₹1.93 Cr
Exceptional Income / Expenses ₹-406 Cr----
Profit Before Tax ₹-645 Cr₹51 Cr₹37 Cr₹3,868 Cr₹1.93 Cr
Provision for Tax ₹-661 Cr₹19 Cr₹62 Cr₹1,375 Cr₹4.31 Cr
     Current Income Tax ₹3.61 Cr₹44 Cr₹46 Cr₹896 Cr₹6.42 Cr
     Deferred Tax ₹-664 Cr₹-23 Cr₹19 Cr₹477 Cr₹-0.11 Cr
     Other taxes ₹-0.72 Cr₹-2.55 Cr₹-2.66 Cr₹2.25 Cr₹-2.00 Cr
Profit After Tax ₹16 Cr₹32 Cr₹-26 Cr₹2,493 Cr₹-2.38 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹16 Cr₹32 Cr₹-26 Cr₹2,493 Cr₹-2.38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,806 Cr₹2,840 Cr₹2,600 Cr₹21,229 Cr₹208 Cr
Appropriations ₹2,821 Cr₹2,872 Cr₹2,574 Cr₹23,722 Cr₹205 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-23 Cr₹66 Cr₹-266 Cr₹-2,278 Cr₹-6.97 Cr
Equity Dividend % -----
Earnings Per Share ₹0.44₹0.90₹-0.82₹10.28₹-1.19
Adjusted EPS ₹0.44₹0.90₹-0.82₹10.28₹-1.19

Compare Income Statement of peers of NUVOCO VISTAS CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NUVOCO VISTAS CORPORATION ₹13,227.1 Cr 0.4% 5.4% -2.2% Stock Analytics
ULTRATECH CEMENT ₹343,164.0 Cr -0.3% 7.6% 25.5% Stock Analytics
AMBUJA CEMENTS ₹142,442.0 Cr 1.3% 2.5% 13.5% Stock Analytics
SHREE CEMENT ₹98,395.3 Cr 2.5% 11.1% -3.3% Stock Analytics
ACC ₹42,277.5 Cr -0.7% -1.6% 5% Stock Analytics
DALMIA BHARAT ₹36,860.3 Cr 3.3% 11.2% -19.6% Stock Analytics


NUVOCO VISTAS CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NUVOCO VISTAS CORPORATION

0.4%

5.4%

-2.2%

SENSEX

0.7%

2.5%

17%


You may also like the below Video Courses