NURECA
|
NURECA Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹117 Cr | ₹270 Cr | ₹225 Cr | ₹103 Cr | ₹64 Cr |
Sales | ₹117 Cr | ₹270 Cr | ₹225 Cr | ₹103 Cr | ₹64 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹111 Cr | ₹256 Cr | ₹213 Cr | ₹99 Cr | ₹62 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹31 Cr | ₹-27 Cr | ₹-21 Cr | ₹-2.88 Cr | ₹-10 Cr |
Raw Material Consumed | ₹45 Cr | ₹160 Cr | ₹120 Cr | ₹67 Cr | ₹50 Cr |
Opening Raw Materials | ₹0.01 Cr | - | - | - | - |
Purchases Raw Materials | ₹5.21 Cr | - | - | - | - |
Closing Raw Materials | ₹1.71 Cr | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹41 Cr | ₹160 Cr | ₹120 Cr | ₹67 Cr | ₹50 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.20 Cr | ₹0.16 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr |
Electricity & Power | ₹0.20 Cr | ₹0.16 Cr | ₹0.01 Cr | ₹0.04 Cr | ₹0.02 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹16 Cr | ₹9.91 Cr | ₹4.58 Cr | ₹3.16 Cr | ₹0.89 Cr |
Salaries, Wages & Bonus | ₹16 Cr | ₹9.45 Cr | ₹4.41 Cr | ₹3.07 Cr | ₹0.85 Cr |
Contributions to EPF & Pension Funds | ₹0.34 Cr | ₹0.30 Cr | ₹0.10 Cr | ₹0.07 Cr | ₹0.04 Cr |
Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.17 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.00 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.91 Cr | ₹1.51 Cr | ₹14 Cr | - | - |
Sub-contracted / Out sourced services | ₹0.91 Cr | ₹1.51 Cr | ₹14 Cr | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹7.94 Cr | ₹9.42 Cr | ₹3.11 Cr | ₹3.38 Cr | ₹0.52 Cr |
Rent , Rates & Taxes | ₹1.21 Cr | ₹1.10 Cr | ₹0.45 Cr | ₹0.44 Cr | ₹0.28 Cr |
Insurance | ₹0.27 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.02 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹2.64 Cr | ₹4.51 Cr | ₹0.09 Cr | ₹0.80 Cr | ₹0.10 Cr |
Traveling and conveyance | ₹1.76 Cr | ₹1.15 Cr | ₹0.08 Cr | ₹0.30 Cr | ₹0.01 Cr |
Other Administration | ₹2.08 Cr | ₹2.44 Cr | ₹2.42 Cr | ₹1.81 Cr | ₹0.11 Cr |
Selling and Distribution Expenses | ₹22 Cr | ₹42 Cr | ₹29 Cr | ₹18 Cr | ₹11 Cr |
Advertisement & Sales Promotion | ₹3.60 Cr | ₹12 Cr | ₹9.59 Cr | ₹3.13 Cr | ₹2.31 Cr |
Sales Commissions & Incentives | ₹9.32 Cr | ₹18 Cr | ₹12 Cr | ₹8.78 Cr | ₹6.19 Cr |
Freight and Forwarding | ₹7.56 Cr | ₹10 Cr | ₹6.14 Cr | ₹5.09 Cr | ₹1.87 Cr |
Handling and Clearing Charges | ₹1.98 Cr | ₹2.70 Cr | ₹1.64 Cr | ₹0.94 Cr | ₹0.25 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹3.24 Cr | ₹4.25 Cr | ₹1.42 Cr | ₹0.62 Cr | ₹0.64 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.33 Cr | - | - | ₹0.06 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.92 Cr | ₹4.25 Cr | ₹1.42 Cr | ₹0.56 Cr | ₹0.64 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹126 Cr | ₹200 Cr | ₹152 Cr | ₹90 Cr | ₹53 Cr |
Operating Profit (Excl OI) | ₹-15 Cr | ₹56 Cr | ₹62 Cr | ₹9.69 Cr | ₹9.06 Cr |
Other Income | ₹7.11 Cr | ₹7.70 Cr | ₹2.82 Cr | ₹0.06 Cr | ₹0.09 Cr |
Interest Received | ₹4.22 Cr | ₹5.23 Cr | ₹1.76 Cr | ₹0.02 Cr | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | ₹2.44 Cr | - | - | - | - |
Provision Written Back | - | ₹0.11 Cr | - | - | - |
Foreign Exchange Gains | ₹0.18 Cr | ₹1.55 Cr | ₹0.96 Cr | ₹0.04 Cr | ₹0.09 Cr |
Others | ₹0.26 Cr | ₹0.80 Cr | ₹0.10 Cr | ₹0.00 Cr | ₹0.00 Cr |
Operating Profit | ₹-7.90 Cr | ₹63 Cr | ₹64 Cr | ₹9.76 Cr | ₹9.14 Cr |
Interest | ₹0.45 Cr | ₹0.74 Cr | ₹1.60 Cr | ₹0.77 Cr | ₹0.24 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.01 Cr | ₹0.03 Cr | ₹0.66 Cr | ₹0.36 Cr | ₹0.10 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.11 Cr | ₹0.31 Cr | ₹0.13 Cr | ₹0.35 Cr | ₹0.13 Cr |
Other Interest | ₹0.33 Cr | ₹0.41 Cr | ₹0.82 Cr | ₹0.07 Cr | ₹0.01 Cr |
PBDT | ₹-8.35 Cr | ₹62 Cr | ₹63 Cr | ₹8.98 Cr | ₹8.90 Cr |
Depreciation | ₹2.39 Cr | ₹1.48 Cr | ₹0.42 Cr | ₹0.37 Cr | ₹0.06 Cr |
Profit Before Taxation & Exceptional Items | ₹-11 Cr | ₹61 Cr | ₹62 Cr | ₹8.61 Cr | ₹8.84 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-11 Cr | ₹61 Cr | ₹62 Cr | ₹8.61 Cr | ₹8.84 Cr |
Provision for Tax | ₹-2.49 Cr | ₹16 Cr | ₹16 Cr | ₹2.21 Cr | ₹2.62 Cr |
Current Income Tax | ₹0.12 Cr | ₹16 Cr | ₹16 Cr | ₹2.25 Cr | ₹2.62 Cr |
Deferred Tax | ₹-2.61 Cr | ₹0.45 Cr | ₹-0.51 Cr | ₹-0.03 Cr | ₹-0.01 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-8.25 Cr | ₹45 Cr | ₹46 Cr | ₹6.40 Cr | ₹6.23 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-8.25 Cr | ₹45 Cr | ₹46 Cr | ₹6.40 Cr | ₹6.23 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹96 Cr | ₹56 Cr | ₹15 Cr | ₹8.84 Cr | ₹2.61 Cr |
Appropriations | ₹87 Cr | ₹101 Cr | ₹62 Cr | ₹15 Cr | ₹8.84 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.06 Cr | ₹1.86 Cr | ₹5.99 Cr | ₹0.01 Cr | - |
Equity Dividend % | - | ₹30.00 | ₹20.00 | - | - |
Earnings Per Share | ₹-8.25 | ₹44.96 | ₹46.37 | ₹6,395.00 | ₹6,226.00 |
Adjusted EPS | ₹-8.25 | ₹44.96 | ₹46.37 | ₹913.57 | ₹889.43 |
Compare Income Statement of peers of NURECA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NURECA | ₹281.1 Cr | -2.5% | 2.5% | -22.9% | Stock Analytics | |
POLY MEDICURE | ₹26,321.9 Cr | -8.9% | 0.3% | 74.6% | Stock Analytics | |
PREVEST DENPRO | ₹686.9 Cr | -5.5% | 5.9% | 37.7% | Stock Analytics |
NURECA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NURECA | -2.5% |
2.5% |
-22.9% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses