Home > Income Statement > NUPUR RECYCLERS

NUPUR RECYCLERS
Income Statement

NUPUR RECYCLERS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for NUPUR RECYCLERS
Please provide your vote to see the results

NUPUR RECYCLERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023
INCOME :
Gross Sales ₹240 Cr₹187 Cr
     Sales ₹240 Cr₹187 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income ₹0.20 Cr-
     Revenue from property development --
     Other Operational Income --
Less: Excise Duty --
Net Sales ₹240 Cr₹187 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹6.93 Cr₹-8.73 Cr
Raw Material Consumed ₹222 Cr₹179 Cr
     Opening Raw Materials --
     Purchases Raw Materials ₹24 Cr₹34 Cr
     Closing Raw Materials --
     Other Direct Purchases / Brought in cost ₹198 Cr₹144 Cr
     Other raw material cost --
Power & Fuel Cost ₹0.18 Cr₹0.08 Cr
     Electricity & Power ₹0.18 Cr₹0.08 Cr
     Oil, Fuel & Natural gas --
     Coals etc --
     Other power & fuel --
Employee Cost ₹1.11 Cr₹0.99 Cr
     Salaries, Wages & Bonus ₹0.98 Cr₹0.90 Cr
     Contributions to EPF & Pension Funds ₹0.05 Cr₹0.05 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.04 Cr
     Other Employees Cost ₹0.03 Cr₹0.01 Cr
Other Manufacturing Expenses ₹0.27 Cr₹0.25 Cr
     Sub-contracted / Out sourced services --
     Processing Charges ₹0.00 Cr-
     Repairs and Maintenance --
     Packing Material Consumed --
     Other Mfg Exp ₹0.27 Cr₹0.25 Cr
General and Administration Expenses ₹1.44 Cr₹1.30 Cr
     Rent , Rates & Taxes ₹0.24 Cr₹0.18 Cr
     Insurance ₹0.01 Cr₹0.01 Cr
     Printing and stationery ₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹0.26 Cr₹0.62 Cr
     Traveling and conveyance ₹0.03 Cr₹0.02 Cr
     Other Administration ₹0.90 Cr₹0.46 Cr
Selling and Distribution Expenses ₹0.35 Cr₹1.17 Cr
     Advertisement & Sales Promotion ₹0.02 Cr₹0.06 Cr
     Sales Commissions & Incentives ₹0.02 Cr₹0.10 Cr
     Freight and Forwarding ₹0.14 Cr₹0.13 Cr
     Handling and Clearing Charges ₹0.17 Cr₹0.87 Cr
     Other Selling Expenses ₹0.01 Cr₹0.01 Cr
Miscellaneous Expenses ₹0.84 Cr₹0.30 Cr
     Bad debts /advances written off ₹0.06 Cr-
     Provision for doubtful debts ₹0.12 Cr-
     Losson disposal of fixed assets(net) ₹0.08 Cr-
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹0.57 Cr₹0.30 Cr
Less: Expenses Capitalised --
Total Expenditure ₹233 Cr₹174 Cr
Operating Profit (Excl OI) ₹7.03 Cr₹13 Cr
Other Income ₹6.11 Cr₹6.56 Cr
     Interest Received ₹5.96 Cr₹6.56 Cr
     Dividend Received --
     Profit on sale of Fixed Assets --
     Profits on sale of Investments ₹0.02 Cr-
     Provision Written Back ₹0.26 Cr-
     Foreign Exchange Gains ₹-0.18 Cr-
     Others ₹0.05 Cr-
Operating Profit ₹13 Cr₹19 Cr
Interest ₹0.37 Cr₹0.32 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan --
     Intereston Fixed deposits --
     Bank Charges etc ₹0.06 Cr₹0.09 Cr
     Other Interest ₹0.31 Cr₹0.23 Cr
PBDT ₹13 Cr₹19 Cr
Depreciation ₹0.19 Cr₹0.06 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹19 Cr
Exceptional Income / Expenses --
Profit Before Tax ₹13 Cr₹19 Cr
Provision for Tax ₹3.96 Cr₹3.95 Cr
     Current Income Tax ₹3.90 Cr₹3.42 Cr
     Deferred Tax ₹-0.07 Cr₹-0.01 Cr
     Other taxes ₹0.12 Cr₹0.54 Cr
Profit After Tax ₹8.62 Cr₹15 Cr
Extra items --
Minority Interest ₹-1.41 Cr₹-2.77 Cr
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹7.21 Cr₹12 Cr
Adjustments to PAT --
Profit Balance B/F ₹26 Cr₹14 Cr
Appropriations ₹33 Cr₹26 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹19 Cr₹-0.09 Cr
Equity Dividend % --
Earnings Per Share ₹1.05₹2.67
Adjusted EPS ₹1.05₹1.78

Compare Income Statement of peers of NUPUR RECYCLERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NUPUR RECYCLERS ₹436.3 Cr 8.1% -2.8% -24.9% Stock Analytics
ADANI ENTERPRISES ₹281,932.0 Cr 5.2% 8.5% -23.2% Stock Analytics
REDINGTON ₹17,910.4 Cr 6.3% 1.6% 1% Stock Analytics
MMTC ₹8,242.5 Cr 9.1% 11.1% -25.1% Stock Analytics
HONASA CONSUMER ₹7,606.0 Cr 1.1% 12.5% -40.8% Stock Analytics
LLOYDS ENTERPRISES ₹6,737.2 Cr 1.5% 40.7% 60.6% Stock Analytics


NUPUR RECYCLERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NUPUR RECYCLERS

8.1%

-2.8%

-24.9%

SENSEX

7.5%

7.6%

7%


You may also like the below Video Courses