Home > Income Statement > NTC INDUSTRIES

NTC INDUSTRIES
Income Statement

COMMUNITY POLL
for NTC INDUSTRIES
Please provide your vote to see the results

NTC INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹52 Cr₹33 Cr₹31 Cr₹2,220,186 Cr₹22 Cr
     Sales ₹39 Cr₹20 Cr₹19 Cr₹1,108,891 Cr₹11 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹14 Cr₹13 Cr₹12 Cr₹1,108,954 Cr₹11 Cr
     Revenue from property development -----
     Other Operational Income ₹0.01 Cr₹0.01 Cr₹0.06 Cr₹2,341 Cr₹0.01 Cr
Less: Excise Duty ₹2.81 Cr₹1.93 Cr₹1.88 Cr₹92,963 Cr₹0.40 Cr
Net Sales ₹49 Cr₹31 Cr₹29 Cr₹2,127,224 Cr₹22 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.85 Cr₹2.98 Cr₹-3.45 Cr₹-25,516 Cr₹0.27 Cr
Raw Material Consumed ₹28 Cr₹8.18 Cr₹11 Cr₹545,706 Cr₹6.37 Cr
     Opening Raw Materials ₹2.56 Cr₹3.10 Cr₹1.81 Cr₹143,104 Cr₹1.54 Cr
     Purchases Raw Materials ₹12 Cr₹6.50 Cr₹12 Cr₹543,055 Cr₹4.13 Cr
     Closing Raw Materials ₹4.33 Cr₹2.56 Cr₹3.10 Cr₹181,209 Cr₹1.43 Cr
     Other Direct Purchases / Brought in cost ₹18 Cr₹1.14 Cr₹0.17 Cr₹40,757 Cr₹2.12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.45 Cr₹0.95 Cr₹0.74 Cr₹63,956 Cr₹0.51 Cr
     Electricity & Power ₹2.45 Cr₹0.95 Cr₹0.74 Cr₹63,956 Cr₹0.51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.33 Cr₹3.29 Cr₹3.46 Cr₹371,139 Cr₹4.06 Cr
     Salaries, Wages & Bonus ₹2.76 Cr₹2.68 Cr₹2.78 Cr₹303,087 Cr₹3.24 Cr
     Contributions to EPF & Pension Funds ₹0.22 Cr₹0.23 Cr₹0.26 Cr₹28,669 Cr₹0.34 Cr
     Workmen and Staff Welfare Expenses ₹0.04 Cr₹0.03 Cr₹0.05 Cr₹3,718 Cr₹0.08 Cr
     Other Employees Cost ₹0.31 Cr₹0.34 Cr₹0.37 Cr₹35,665 Cr₹0.39 Cr
Other Manufacturing Expenses ₹4.09 Cr₹2.71 Cr₹1.88 Cr₹373,772 Cr₹1.76 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.79 Cr₹1.27 Cr₹0.59 Cr₹274,915 Cr₹0.83 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹2.30 Cr₹1.45 Cr₹1.29 Cr₹98,858 Cr₹0.92 Cr
General and Administration Expenses ₹1.06 Cr₹0.83 Cr₹0.66 Cr₹74,897 Cr₹0.82 Cr
     Rent , Rates & Taxes ₹0.04 Cr₹0.05 Cr₹0.10 Cr₹11,357 Cr₹0.04 Cr
     Insurance ₹0.06 Cr₹0.10 Cr₹0.09 Cr₹3,686 Cr₹0.03 Cr
     Printing and stationery ₹0.03 Cr₹0.01 Cr₹0.00 Cr₹3,126 Cr₹0.03 Cr
     Professional and legal fees ₹0.66 Cr₹0.36 Cr₹0.39 Cr₹45,724 Cr₹0.56 Cr
     Traveling and conveyance ₹0.20 Cr₹0.13 Cr₹0.01 Cr₹2,279 Cr₹0.07 Cr
     Other Administration ₹0.07 Cr₹0.19 Cr₹0.07 Cr₹8,725 Cr₹0.08 Cr
Selling and Distribution Expenses ₹3.31 Cr₹3.49 Cr₹2.58 Cr₹546,032 Cr₹2.72 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.02 Cr₹0.02 Cr₹47,229 Cr₹0.59 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.47 Cr₹2.52 Cr₹1.92 Cr₹84,700 Cr₹0.73 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.84 Cr₹0.95 Cr₹0.65 Cr₹414,103 Cr₹1.40 Cr
Miscellaneous Expenses ₹1.08 Cr₹0.69 Cr₹1.46 Cr₹48,597 Cr₹0.40 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ---₹152 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.08 Cr₹0.69 Cr₹1.46 Cr₹48,445 Cr₹0.40 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹43 Cr₹23 Cr₹19 Cr₹1,998,584 Cr₹17 Cr
Operating Profit (Excl OI) ₹6.62 Cr₹8.07 Cr₹10 Cr₹128,640 Cr₹4.85 Cr
Other Income ₹4.67 Cr₹5.84 Cr₹4.40 Cr₹565,929 Cr₹9.94 Cr
     Interest Received ₹2.70 Cr₹5.03 Cr₹4.20 Cr₹512,812 Cr₹4.99 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr---₹4.73 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.35 Cr₹0.06 Cr₹48,238 Cr₹0.01 Cr
     Foreign Exchange Gains ₹0.17 Cr₹0.11 Cr₹0.11 Cr₹2,125 Cr₹0.09 Cr
     Others ₹1.77 Cr₹0.36 Cr₹0.02 Cr₹2,753 Cr₹0.12 Cr
Operating Profit ₹11 Cr₹14 Cr₹15 Cr₹694,569 Cr₹15 Cr
Interest ₹0.46 Cr₹0.29 Cr₹0.73 Cr₹129,643 Cr₹1.79 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.01 Cr₹0.01 Cr₹0.02 Cr--
     Bank Charges etc ₹0.15 Cr₹0.08 Cr₹0.02 Cr₹2,983 Cr₹0.07 Cr
     Other Interest ₹0.30 Cr₹0.20 Cr₹0.70 Cr₹126,660 Cr₹1.72 Cr
PBDT ₹11 Cr₹14 Cr₹14 Cr₹564,926 Cr₹13 Cr
Depreciation ₹2.04 Cr₹2.04 Cr₹1.91 Cr₹191,585 Cr₹1.89 Cr
Profit Before Taxation & Exceptional Items ₹8.79 Cr₹12 Cr₹12 Cr₹373,341 Cr₹11 Cr
Exceptional Income / Expenses ---₹186,436 Cr-
Profit Before Tax ₹8.79 Cr₹12 Cr₹12 Cr₹559,777 Cr₹11 Cr
Provision for Tax ₹2.47 Cr₹2.57 Cr₹4.00 Cr₹118,569 Cr₹2.49 Cr
     Current Income Tax ₹2.06 Cr₹2.51 Cr₹3.05 Cr₹115,000 Cr₹2.52 Cr
     Deferred Tax ₹0.40 Cr₹0.23 Cr₹0.26 Cr₹3,569 Cr₹-0.03 Cr
     Other taxes -₹-0.16 Cr₹0.70 Cr--
Profit After Tax ₹6.33 Cr₹9.01 Cr₹8.04 Cr₹441,207 Cr₹8.62 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.33 Cr₹9.01 Cr₹8.04 Cr₹441,207 Cr₹8.62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹57 Cr₹48 Cr₹40 Cr₹3,586,599 Cr₹27 Cr
Appropriations ₹64 Cr₹57 Cr₹48 Cr₹4,027,806 Cr₹36 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹5.30₹7.55₹6.73₹4.10₹8.02
Adjusted EPS ₹5.30₹7.55₹6.73₹4.10₹8.02

Compare Income Statement of peers of NTC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NTC INDUSTRIES ₹247.2 Cr 4% -16.5% 127.4% Stock Analytics
ITC ₹644,016.0 Cr 0.6% 2% 13.3% Stock Analytics
GODFREY PHILLIPS INDIA ₹39,562.9 Cr -7.4% 35% 275.8% Stock Analytics
VST INDUSTRIES ₹7,635.3 Cr 1% 10.3% 37.2% Stock Analytics
THE INDIAN WOOD PRODUCTS COMPANY ₹226.2 Cr -3.7% -3.7% -6% Stock Analytics


NTC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NTC INDUSTRIES

4%

-16.5%

127.4%

SENSEX

2%

4.5%

25.2%


You may also like the below Video Courses