NRB BEARINGS
|
NRB BEARINGS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,066 Cr | ₹970 Cr | ₹762 Cr | ₹776 Cr | ₹965 Cr |
Sales | ₹1,044 Cr | ₹946 Cr | ₹746 Cr | ₹772 Cr | ₹950 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹22 Cr | ₹24 Cr | ₹16 Cr | ₹3.67 Cr | ₹15 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,057 Cr | ₹943 Cr | ₹762 Cr | ₹776 Cr | ₹965 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-65 Cr | ₹-31 Cr | ₹11 Cr | ₹11 Cr | ₹-36 Cr |
Raw Material Consumed | ₹473 Cr | ₹376 Cr | ₹277 Cr | ₹294 Cr | ₹388 Cr |
Opening Raw Materials | ₹101 Cr | ₹58 Cr | ₹72 Cr | ₹103 Cr | ₹45 Cr |
Purchases Raw Materials | ₹485 Cr | ₹412 Cr | ₹263 Cr | ₹264 Cr | ₹446 Cr |
Closing Raw Materials | ₹113 Cr | ₹101 Cr | ₹58 Cr | ₹72 Cr | ₹103 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | ₹6.88 Cr | - | - | - |
Power & Fuel Cost | ₹46 Cr | ₹39 Cr | ₹32 Cr | ₹33 Cr | ₹35 Cr |
Electricity & Power | ₹46 Cr | ₹39 Cr | ₹32 Cr | ₹33 Cr | ₹35 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹160 Cr | ₹156 Cr | ₹138 Cr | ₹137 Cr | ₹137 Cr |
Salaries, Wages & Bonus | ₹143 Cr | ₹137 Cr | ₹123 Cr | ₹120 Cr | ₹121 Cr |
Contributions to EPF & Pension Funds | ₹6.43 Cr | ₹7.08 Cr | ₹6.54 Cr | ₹7.80 Cr | ₹10 Cr |
Workmen and Staff Welfare Expenses | ₹10 Cr | ₹12 Cr | ₹8.24 Cr | ₹8.99 Cr | ₹6.26 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹146 Cr | ₹142 Cr | ₹104 Cr | ₹121 Cr | ₹138 Cr |
Sub-contracted / Out sourced services | ₹38 Cr | ₹31 Cr | ₹23 Cr | ₹23 Cr | ₹27 Cr |
Processing Charges | ₹15 Cr | ₹19 Cr | ₹17 Cr | ₹18 Cr | ₹26 Cr |
Repairs and Maintenance | ₹13 Cr | ₹11 Cr | ₹7.02 Cr | ₹9.27 Cr | ₹9.23 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹79 Cr | ₹81 Cr | ₹56 Cr | ₹70 Cr | ₹76 Cr |
General and Administration Expenses | ₹58 Cr | ₹38 Cr | ₹33 Cr | ₹39 Cr | ₹41 Cr |
Rent , Rates & Taxes | ₹7.18 Cr | ₹4.06 Cr | ₹5.13 Cr | ₹4.73 Cr | ₹5.63 Cr |
Insurance | - | ₹2.34 Cr | ₹2.44 Cr | ₹2.15 Cr | ₹2.10 Cr |
Printing and stationery | ₹6.94 Cr | ₹4.81 Cr | ₹5.59 Cr | ₹3.65 Cr | ₹4.36 Cr |
Professional and legal fees | ₹17 Cr | ₹15 Cr | ₹10 Cr | ₹11 Cr | ₹12 Cr |
Traveling and conveyance | - | ₹3.12 Cr | ₹1.90 Cr | ₹8.67 Cr | ₹9.80 Cr |
Other Administration | ₹27 Cr | ₹9.05 Cr | ₹7.27 Cr | ₹7.96 Cr | ₹7.59 Cr |
Selling and Distribution Expenses | ₹53 Cr | ₹63 Cr | ₹45 Cr | ₹43 Cr | ₹56 Cr |
Advertisement & Sales Promotion | - | ₹1.56 Cr | ₹0.97 Cr | ₹3.12 Cr | ₹3.99 Cr |
Sales Commissions & Incentives | - | ₹7.97 Cr | ₹8.23 Cr | ₹8.77 Cr | ₹10 Cr |
Freight and Forwarding | - | ₹52 Cr | ₹34 Cr | ₹28 Cr | ₹40 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹53 Cr | ₹2.32 Cr | ₹1.57 Cr | ₹3.20 Cr | ₹2.59 Cr |
Miscellaneous Expenses | ₹11 Cr | ₹13 Cr | ₹19 Cr | ₹13 Cr | ₹19 Cr |
Bad debts /advances written off | ₹0.69 Cr | ₹0.56 Cr | ₹1.07 Cr | ₹0.63 Cr | - |
Provision for doubtful debts | ₹0.28 Cr | ₹4.95 Cr | ₹9.07 Cr | ₹0.69 Cr | ₹7.60 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹10 Cr | ₹7.03 Cr | ₹8.58 Cr | ₹11 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹881 Cr | ₹796 Cr | ₹658 Cr | ₹689 Cr | ₹779 Cr |
Operating Profit (Excl OI) | ₹176 Cr | ₹147 Cr | ₹105 Cr | ₹87 Cr | ₹186 Cr |
Other Income | ₹23 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹5.50 Cr |
Interest Received | ₹0.72 Cr | ₹0.66 Cr | ₹0.84 Cr | ₹0.42 Cr | ₹0.72 Cr |
Dividend Received | ₹0.10 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.10 Cr |
Profit on sale of Fixed Assets | ₹0.60 Cr | ₹0.31 Cr | - | ₹0.03 Cr | ₹0.49 Cr |
Profits on sale of Investments | - | - | ₹0.29 Cr | ₹0.16 Cr | - |
Provision Written Back | ₹0.75 Cr | ₹1.40 Cr | - | - | - |
Foreign Exchange Gains | ₹14 Cr | ₹8.75 Cr | ₹12 Cr | ₹13 Cr | ₹0.67 Cr |
Others | ₹6.78 Cr | ₹2.95 Cr | ₹1.71 Cr | ₹2.74 Cr | ₹3.52 Cr |
Operating Profit | ₹199 Cr | ₹161 Cr | ₹120 Cr | ₹103 Cr | ₹192 Cr |
Interest | ₹20 Cr | ₹18 Cr | ₹23 Cr | ₹22 Cr | ₹16 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹6.66 Cr | ₹7.57 Cr | ₹10 Cr | ₹9.22 Cr | ₹8.19 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.24 Cr | ₹1.92 Cr | ₹1.23 Cr | ₹0.75 Cr | ₹0.88 Cr |
Other Interest | ₹13 Cr | ₹8.77 Cr | ₹11 Cr | ₹12 Cr | ₹6.64 Cr |
PBDT | ₹179 Cr | ₹143 Cr | ₹97 Cr | ₹80 Cr | ₹176 Cr |
Depreciation | ₹41 Cr | ₹37 Cr | ₹31 Cr | ₹33 Cr | ₹35 Cr |
Profit Before Taxation & Exceptional Items | ₹138 Cr | ₹105 Cr | ₹66 Cr | ₹47 Cr | ₹141 Cr |
Exceptional Income / Expenses | ₹-11 Cr | ₹-3.93 Cr | - | - | ₹17 Cr |
Profit Before Tax | ₹128 Cr | ₹102 Cr | ₹66 Cr | ₹47 Cr | ₹157 Cr |
Provision for Tax | ₹31 Cr | ₹26 Cr | ₹11 Cr | ₹14 Cr | ₹47 Cr |
Current Income Tax | ₹35 Cr | ₹26 Cr | ₹12 Cr | ₹9.12 Cr | ₹40 Cr |
Deferred Tax | ₹-4.03 Cr | ₹0.28 Cr | ₹-1.18 Cr | ₹4.52 Cr | ₹6.71 Cr |
Other taxes | ₹0.11 Cr | - | ₹-0.49 Cr | - | - |
Profit After Tax | ₹96 Cr | ₹76 Cr | ₹56 Cr | ₹33 Cr | ₹110 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-2.17 Cr | ₹-2.34 Cr | ₹-1.64 Cr | ₹-1.11 Cr | ₹-1.68 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹94 Cr | ₹73 Cr | ₹54 Cr | ₹32 Cr | ₹108 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹419 Cr | ₹350 Cr | ₹292 Cr | ₹303 Cr | ₹209 Cr |
Appropriations | ₹513 Cr | ₹423 Cr | ₹346 Cr | ₹335 Cr | ₹317 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | ₹1.59 Cr | - |
Other Appropriation | ₹19 Cr | ₹4.40 Cr | ₹-3.48 Cr | ₹34 Cr | ₹14 Cr |
Equity Dividend % | ₹255.00 | ₹100.00 | ₹25.00 | ₹40.00 | ₹130.00 |
Earnings Per Share | ₹9.70 | ₹7.56 | ₹5.58 | ₹3.31 | ₹11.17 |
Adjusted EPS | ₹9.70 | ₹7.56 | ₹5.58 | ₹3.31 | ₹11.17 |
Compare Income Statement of peers of NRB BEARINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NRB BEARINGS | ₹2,953.5 Cr | 7.4% | 18.2% | 12.2% | Stock Analytics | |
SCHAEFFLER INDIA | ₹57,096.2 Cr | 7% | 5.2% | 29.7% | Stock Analytics | |
TIMKEN INDIA | ₹25,599.6 Cr | 2.2% | 0% | 15.7% | Stock Analytics | |
SKF INDIA | ₹24,725.4 Cr | 1% | -2.4% | 10.1% | Stock Analytics | |
ROLEX RINGS | ₹5,550.3 Cr | 0.6% | -3.9% | -12.1% | Stock Analytics | |
GALAXY BEARINGS | ₹346.5 Cr | 6.2% | -16.8% | -27.1% | Stock Analytics |
NRB BEARINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NRB BEARINGS | 7.4% |
18.2% |
12.2% |
SENSEX | 0.2% |
-0.2% |
21.6% |
You may also like the below Video Courses