NR AGARWAL INDUSTRIES
|
NR AGARWAL INDUSTRIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,293 Cr | ₹1,766 Cr | ₹1,617 Cr | ₹1,146 Cr | ₹1,405 Cr |
Sales | ₹1,283 Cr | ₹1,745 Cr | ₹1,601 Cr | ₹1,128 Cr | ₹1,395 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹10 Cr | ₹21 Cr | ₹16 Cr | ₹17 Cr | ₹10 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,293 Cr | ₹1,766 Cr | ₹1,617 Cr | ₹1,146 Cr | ₹1,405 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-2.88 Cr | ₹-9.37 Cr | ₹9.70 Cr | ₹2.24 Cr | ₹0.12 Cr |
Raw Material Consumed | ₹723 Cr | ₹1,106 Cr | ₹1,000 Cr | ₹657 Cr | ₹810 Cr |
Opening Raw Materials | ₹68 Cr | ₹82 Cr | ₹61 Cr | ₹33 Cr | ₹39 Cr |
Purchases Raw Materials | ₹749 Cr | ₹1,093 Cr | ₹1,020 Cr | ₹685 Cr | ₹804 Cr |
Closing Raw Materials | ₹95 Cr | ₹68 Cr | ₹82 Cr | ₹61 Cr | ₹33 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹191 Cr | ₹253 Cr | ₹227 Cr | ₹147 Cr | ₹172 Cr |
Electricity & Power | ₹191 Cr | ₹253 Cr | ₹227 Cr | ₹147 Cr | ₹172 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹80 Cr | ₹78 Cr | ₹71 Cr | ₹68 Cr | ₹76 Cr |
Salaries, Wages & Bonus | ₹74 Cr | ₹72 Cr | ₹66 Cr | ₹63 Cr | ₹71 Cr |
Contributions to EPF & Pension Funds | ₹4.62 Cr | ₹3.96 Cr | ₹4.00 Cr | ₹3.96 Cr | ₹3.71 Cr |
Workmen and Staff Welfare Expenses | ₹2.18 Cr | ₹1.41 Cr | ₹1.59 Cr | ₹0.97 Cr | ₹1.32 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹52 Cr | ₹66 Cr | ₹58 Cr | ₹45 Cr | ₹46 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹9.05 Cr | ₹11 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹41 Cr | ₹54 Cr | ₹47 Cr | ₹35 Cr | ₹34 Cr |
General and Administration Expenses | ₹15 Cr | ₹20 Cr | ₹18 Cr | ₹16 Cr | ₹19 Cr |
Rent , Rates & Taxes | ₹1.63 Cr | ₹3.50 Cr | ₹1.98 Cr | ₹1.68 Cr | ₹2.47 Cr |
Insurance | ₹1.53 Cr | ₹1.44 Cr | ₹1.65 Cr | ₹1.32 Cr | ₹0.50 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹3.00 Cr | ₹1.70 Cr | ₹2.03 Cr | ₹1.69 Cr | ₹2.53 Cr |
Traveling and conveyance | ₹0.70 Cr | ₹0.59 Cr | ₹0.67 Cr | ₹0.82 Cr | ₹0.87 Cr |
Other Administration | ₹8.55 Cr | ₹13 Cr | ₹11 Cr | ₹10 Cr | ₹13 Cr |
Selling and Distribution Expenses | ₹43 Cr | ₹64 Cr | ₹86 Cr | ₹76 Cr | ₹64 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹7.13 Cr | ₹25 Cr | ₹42 Cr | ₹31 Cr | ₹18 Cr |
Handling and Clearing Charges | ₹25 Cr | ₹25 Cr | ₹28 Cr | ₹25 Cr | ₹26 Cr |
Other Selling Expenses | ₹11 Cr | ₹14 Cr | ₹16 Cr | ₹20 Cr | ₹20 Cr |
Miscellaneous Expenses | ₹16 Cr | ₹4.28 Cr | ₹4.23 Cr | ₹2.94 Cr | ₹2.44 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹0.07 Cr | - |
Losson disposal of fixed assets(net) | ₹2.68 Cr | ₹1.19 Cr | ₹1.03 Cr | ₹0.01 Cr | ₹0.12 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹13 Cr | ₹3.09 Cr | ₹3.20 Cr | ₹2.86 Cr | ₹2.32 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,117 Cr | ₹1,582 Cr | ₹1,474 Cr | ₹1,013 Cr | ₹1,189 Cr |
Operating Profit (Excl OI) | ₹176 Cr | ₹184 Cr | ₹143 Cr | ₹133 Cr | ₹216 Cr |
Other Income | ₹9.48 Cr | ₹13 Cr | ₹11 Cr | ₹8.36 Cr | ₹12 Cr |
Interest Received | ₹3.83 Cr | ₹3.88 Cr | ₹0.62 Cr | ₹2.57 Cr | ₹3.06 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.36 Cr | - | - | - |
Foreign Exchange Gains | ₹4.40 Cr | ₹7.43 Cr | ₹9.62 Cr | ₹5.02 Cr | ₹7.61 Cr |
Others | ₹1.24 Cr | ₹1.28 Cr | ₹1.19 Cr | ₹0.76 Cr | ₹1.51 Cr |
Operating Profit | ₹186 Cr | ₹197 Cr | ₹154 Cr | ₹141 Cr | ₹228 Cr |
Interest | ₹11 Cr | ₹14 Cr | ₹25 Cr | ₹30 Cr | ₹36 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | ₹6.30 Cr | ₹14 Cr | ₹19 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.34 Cr | ₹3.78 Cr | ₹4.87 Cr | ₹4.31 Cr | ₹3.96 Cr |
Other Interest | ₹8.21 Cr | ₹10 Cr | ₹14 Cr | ₹12 Cr | ₹13 Cr |
PBDT | ₹175 Cr | ₹184 Cr | ₹129 Cr | ₹111 Cr | ₹192 Cr |
Depreciation | ₹37 Cr | ₹36 Cr | ₹34 Cr | ₹33 Cr | ₹32 Cr |
Profit Before Taxation & Exceptional Items | ₹138 Cr | ₹148 Cr | ₹95 Cr | ₹78 Cr | ₹161 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹138 Cr | ₹148 Cr | ₹95 Cr | ₹78 Cr | ₹161 Cr |
Provision for Tax | ₹12 Cr | ₹48 Cr | ₹34 Cr | ₹20 Cr | ₹44 Cr |
Current Income Tax | ₹22 Cr | ₹30 Cr | ₹17 Cr | ₹13 Cr | ₹28 Cr |
Deferred Tax | ₹-10 Cr | ₹18 Cr | ₹17 Cr | ₹6.94 Cr | ₹16 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹125 Cr | ₹99 Cr | ₹61 Cr | ₹57 Cr | ₹117 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹609 Cr | ₹509 Cr | ₹450 Cr | ₹392 Cr | ₹285 Cr |
Appropriations | ₹734 Cr | ₹609 Cr | ₹511 Cr | ₹449 Cr | ₹402 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.07 Cr | ₹-0.10 Cr | ₹1.57 Cr | ₹-0.42 Cr | ₹10 Cr |
Equity Dividend % | - | - | - | ₹10.00 | - |
Earnings Per Share | ₹73.72 | ₹58.35 | ₹35.85 | ₹33.63 | ₹68.60 |
Adjusted EPS | ₹73.72 | ₹58.35 | ₹35.85 | ₹33.63 | ₹68.60 |
Compare Income Statement of peers of NR AGARWAL INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NR AGARWAL INDUSTRIES | ₹481.2 Cr | -7.8% | -18% | -33.8% | Stock Analytics | |
JK PAPER | ₹5,371.8 Cr | -3.8% | -19% | -15.1% | Stock Analytics | |
WEST COAST PAPER MILLS | ₹3,043.9 Cr | -4.7% | -10.3% | -22.5% | Stock Analytics | |
SESHASAYEE PAPER AND BOARDS | ₹1,799.3 Cr | -4.1% | -3.7% | -10.6% | Stock Analytics | |
ANDHRA PAPER | ₹1,563.0 Cr | -4.1% | -11.5% | -20.8% | Stock Analytics | |
TAMIL NADU NEWSPRINT & PAPERS | ₹988.0 Cr | -10% | -19.4% | -42.7% | Stock Analytics |
NR AGARWAL INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NR AGARWAL INDUSTRIES | -7.8% |
-18% |
-33.8% |
SENSEX | -1.7% |
-0.8% |
5.8% |
You may also like the below Video Courses