Home > Income Statement > NR AGARWAL INDUSTRIES

NR AGARWAL INDUSTRIES
Income Statement

NR AGARWAL INDUSTRIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for NR AGARWAL INDUSTRIES
Please provide your vote to see the results

NR AGARWAL INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,293 Cr₹1,766 Cr₹1,617 Cr₹1,146 Cr₹1,405 Cr
     Sales ₹1,283 Cr₹1,745 Cr₹1,601 Cr₹1,128 Cr₹1,395 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹10 Cr₹21 Cr₹16 Cr₹17 Cr₹10 Cr
Less: Excise Duty -----
Net Sales ₹1,293 Cr₹1,766 Cr₹1,617 Cr₹1,146 Cr₹1,405 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.88 Cr₹-9.37 Cr₹9.70 Cr₹2.24 Cr₹0.12 Cr
Raw Material Consumed ₹723 Cr₹1,106 Cr₹1,000 Cr₹657 Cr₹810 Cr
     Opening Raw Materials ₹68 Cr₹82 Cr₹61 Cr₹33 Cr₹39 Cr
     Purchases Raw Materials ₹749 Cr₹1,093 Cr₹1,020 Cr₹685 Cr₹804 Cr
     Closing Raw Materials ₹95 Cr₹68 Cr₹82 Cr₹61 Cr₹33 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹191 Cr₹253 Cr₹227 Cr₹147 Cr₹172 Cr
     Electricity & Power ₹191 Cr₹253 Cr₹227 Cr₹147 Cr₹172 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹80 Cr₹78 Cr₹71 Cr₹68 Cr₹76 Cr
     Salaries, Wages & Bonus ₹74 Cr₹72 Cr₹66 Cr₹63 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹4.62 Cr₹3.96 Cr₹4.00 Cr₹3.96 Cr₹3.71 Cr
     Workmen and Staff Welfare Expenses ₹2.18 Cr₹1.41 Cr₹1.59 Cr₹0.97 Cr₹1.32 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹52 Cr₹66 Cr₹58 Cr₹45 Cr₹46 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹11 Cr₹12 Cr₹11 Cr₹9.05 Cr₹11 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹41 Cr₹54 Cr₹47 Cr₹35 Cr₹34 Cr
General and Administration Expenses ₹15 Cr₹20 Cr₹18 Cr₹16 Cr₹19 Cr
     Rent , Rates & Taxes ₹1.63 Cr₹3.50 Cr₹1.98 Cr₹1.68 Cr₹2.47 Cr
     Insurance ₹1.53 Cr₹1.44 Cr₹1.65 Cr₹1.32 Cr₹0.50 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.00 Cr₹1.70 Cr₹2.03 Cr₹1.69 Cr₹2.53 Cr
     Traveling and conveyance ₹0.70 Cr₹0.59 Cr₹0.67 Cr₹0.82 Cr₹0.87 Cr
     Other Administration ₹8.55 Cr₹13 Cr₹11 Cr₹10 Cr₹13 Cr
Selling and Distribution Expenses ₹43 Cr₹64 Cr₹86 Cr₹76 Cr₹64 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹7.13 Cr₹25 Cr₹42 Cr₹31 Cr₹18 Cr
     Handling and Clearing Charges ₹25 Cr₹25 Cr₹28 Cr₹25 Cr₹26 Cr
     Other Selling Expenses ₹11 Cr₹14 Cr₹16 Cr₹20 Cr₹20 Cr
Miscellaneous Expenses ₹16 Cr₹4.28 Cr₹4.23 Cr₹2.94 Cr₹2.44 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ---₹0.07 Cr-
     Losson disposal of fixed assets(net) ₹2.68 Cr₹1.19 Cr₹1.03 Cr₹0.01 Cr₹0.12 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹13 Cr₹3.09 Cr₹3.20 Cr₹2.86 Cr₹2.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,117 Cr₹1,582 Cr₹1,474 Cr₹1,013 Cr₹1,189 Cr
Operating Profit (Excl OI) ₹176 Cr₹184 Cr₹143 Cr₹133 Cr₹216 Cr
Other Income ₹9.48 Cr₹13 Cr₹11 Cr₹8.36 Cr₹12 Cr
     Interest Received ₹3.83 Cr₹3.88 Cr₹0.62 Cr₹2.57 Cr₹3.06 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -₹0.36 Cr---
     Foreign Exchange Gains ₹4.40 Cr₹7.43 Cr₹9.62 Cr₹5.02 Cr₹7.61 Cr
     Others ₹1.24 Cr₹1.28 Cr₹1.19 Cr₹0.76 Cr₹1.51 Cr
Operating Profit ₹186 Cr₹197 Cr₹154 Cr₹141 Cr₹228 Cr
Interest ₹11 Cr₹14 Cr₹25 Cr₹30 Cr₹36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹6.30 Cr₹14 Cr₹19 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.34 Cr₹3.78 Cr₹4.87 Cr₹4.31 Cr₹3.96 Cr
     Other Interest ₹8.21 Cr₹10 Cr₹14 Cr₹12 Cr₹13 Cr
PBDT ₹175 Cr₹184 Cr₹129 Cr₹111 Cr₹192 Cr
Depreciation ₹37 Cr₹36 Cr₹34 Cr₹33 Cr₹32 Cr
Profit Before Taxation & Exceptional Items ₹138 Cr₹148 Cr₹95 Cr₹78 Cr₹161 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹138 Cr₹148 Cr₹95 Cr₹78 Cr₹161 Cr
Provision for Tax ₹12 Cr₹48 Cr₹34 Cr₹20 Cr₹44 Cr
     Current Income Tax ₹22 Cr₹30 Cr₹17 Cr₹13 Cr₹28 Cr
     Deferred Tax ₹-10 Cr₹18 Cr₹17 Cr₹6.94 Cr₹16 Cr
     Other taxes -----
Profit After Tax ₹125 Cr₹99 Cr₹61 Cr₹57 Cr₹117 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹609 Cr₹509 Cr₹450 Cr₹392 Cr₹285 Cr
Appropriations ₹734 Cr₹609 Cr₹511 Cr₹449 Cr₹402 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.07 Cr₹-0.10 Cr₹1.57 Cr₹-0.42 Cr₹10 Cr
Equity Dividend % ---₹10.00-
Earnings Per Share ₹73.72₹58.35₹35.85₹33.63₹68.60
Adjusted EPS ₹73.72₹58.35₹35.85₹33.63₹68.60

Compare Income Statement of peers of NR AGARWAL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NR AGARWAL INDUSTRIES ₹481.2 Cr -7.8% -18% -33.8% Stock Analytics
JK PAPER ₹5,371.8 Cr -3.8% -19% -15.1% Stock Analytics
WEST COAST PAPER MILLS ₹3,043.9 Cr -4.7% -10.3% -22.5% Stock Analytics
SESHASAYEE PAPER AND BOARDS ₹1,799.3 Cr -4.1% -3.7% -10.6% Stock Analytics
ANDHRA PAPER ₹1,563.0 Cr -4.1% -11.5% -20.8% Stock Analytics
TAMIL NADU NEWSPRINT & PAPERS ₹988.0 Cr -10% -19.4% -42.7% Stock Analytics


NR AGARWAL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NR AGARWAL INDUSTRIES

-7.8%

-18%

-33.8%

SENSEX

-1.7%

-0.8%

5.8%


You may also like the below Video Courses