NOVARTIS INDIA
|
NOVARTIS INDIA Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹414 Cr | ₹487 Cr | ₹454 Cr | ₹533 Cr | ₹589 Cr |
Sales | ₹402 Cr | ₹462 Cr | ₹429 Cr | ₹494 Cr | ₹531 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1.88 Cr | ₹12 Cr | ₹9.15 Cr | ₹12 Cr | ₹18 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹9.63 Cr | ₹12 Cr | ₹16 Cr | ₹27 Cr | ₹40 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹379 Cr | ₹400 Cr | ₹381 Cr | ₹438 Cr | ₹491 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹2.35 Cr | ₹-9.12 Cr | ₹11 Cr | ₹1.83 Cr | ₹-3.95 Cr |
Raw Material Consumed | ₹199 Cr | ₹187 Cr | ₹136 Cr | ₹180 Cr | ₹203 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹199 Cr | ₹187 Cr | ₹136 Cr | ₹180 Cr | ₹203 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.35 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹1.27 Cr | ₹1.79 Cr |
Electricity & Power | ₹0.35 Cr | ₹0.53 Cr | ₹0.53 Cr | ₹1.27 Cr | ₹1.79 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹36 Cr | ₹102 Cr | ₹109 Cr | ₹114 Cr | ₹117 Cr |
Salaries, Wages & Bonus | ₹33 Cr | ₹96 Cr | ₹89 Cr | ₹94 Cr | ₹100 Cr |
Contributions to EPF & Pension Funds | ₹0.26 Cr | ₹1.44 Cr | ₹9.05 Cr | ₹7.71 Cr | ₹9.35 Cr |
Workmen and Staff Welfare Expenses | ₹1.85 Cr | ₹2.48 Cr | ₹5.33 Cr | ₹5.26 Cr | ₹5.30 Cr |
Other Employees Cost | ₹0.39 Cr | ₹1.85 Cr | ₹5.40 Cr | ₹6.74 Cr | ₹2.91 Cr |
Other Manufacturing Expenses | ₹16 Cr | ₹34 Cr | ₹37 Cr | ₹39 Cr | ₹42 Cr |
Sub-contracted / Out sourced services | ₹13 Cr | ₹31 Cr | ₹33 Cr | ₹36 Cr | ₹38 Cr |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | ₹0.03 Cr | ₹0.12 Cr | ₹0.32 Cr | ₹1.07 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.93 Cr | ₹3.34 Cr | ₹3.01 Cr | ₹3.04 Cr | ₹3.46 Cr |
General and Administration Expenses | ₹17 Cr | ₹19 Cr | ₹13 Cr | ₹23 Cr | ₹43 Cr |
Rent , Rates & Taxes | ₹8.48 Cr | ₹5.13 Cr | ₹4.50 Cr | ₹1.91 Cr | ₹15 Cr |
Insurance | ₹0.49 Cr | ₹0.65 Cr | ₹0.42 Cr | ₹0.16 Cr | ₹0.21 Cr |
Printing and stationery | ₹0.26 Cr | ₹1.17 Cr | ₹0.95 Cr | ₹1.45 Cr | ₹3.05 Cr |
Professional and legal fees | ₹5.06 Cr | ₹5.05 Cr | ₹3.99 Cr | ₹6.04 Cr | ₹7.77 Cr |
Traveling and conveyance | ₹1.78 Cr | ₹5.10 Cr | ₹1.63 Cr | ₹12 Cr | ₹16 Cr |
Other Administration | ₹1.02 Cr | ₹1.51 Cr | ₹1.46 Cr | ₹1.45 Cr | ₹1.23 Cr |
Selling and Distribution Expenses | ₹28 Cr | ₹36 Cr | ₹40 Cr | ₹54 Cr | ₹60 Cr |
Advertisement & Sales Promotion | ₹6.10 Cr | ₹7.46 Cr | ₹9.80 Cr | ₹14 Cr | ₹18 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹22 Cr | ₹28 Cr | ₹30 Cr | ₹40 Cr | ₹43 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹15 Cr | ₹3.80 Cr | ₹11 Cr | ₹12 Cr | ₹15 Cr |
Bad debts /advances written off | - | - | ₹0.11 Cr | ₹0.29 Cr | ₹0.14 Cr |
Provision for doubtful debts | ₹0.37 Cr | - | ₹0.10 Cr | ₹0.28 Cr | ₹0.86 Cr |
Losson disposal of fixed assets(net) | - | ₹0.14 Cr | - | ₹0.04 Cr | - |
Losson foreign exchange fluctuations | ₹1.06 Cr | - | ₹0.14 Cr | ₹1.91 Cr | ₹3.55 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹14 Cr | ₹3.66 Cr | ₹10 Cr | ₹9.91 Cr | ₹11 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹314 Cr | ₹373 Cr | ₹356 Cr | ₹427 Cr | ₹479 Cr |
Operating Profit (Excl OI) | ₹65 Cr | ₹27 Cr | ₹26 Cr | ₹12 Cr | ₹12 Cr |
Other Income | ₹58 Cr | ₹34 Cr | ₹34 Cr | ₹36 Cr | ₹78 Cr |
Interest Received | ₹54 Cr | ₹21 Cr | ₹24 Cr | ₹36 Cr | ₹46 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.89 Cr | - | ₹4.55 Cr | - | ₹31 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.64 Cr | ₹0.53 Cr | ₹1.94 Cr | ₹0.02 Cr | ₹0.45 Cr |
Foreign Exchange Gains | - | ₹0.14 Cr | - | - | - |
Others | ₹0.22 Cr | ₹12 Cr | ₹3.53 Cr | ₹0.75 Cr | ₹1.29 Cr |
Operating Profit | ₹123 Cr | ₹60 Cr | ₹60 Cr | ₹48 Cr | ₹91 Cr |
Interest | ₹1.75 Cr | ₹4.83 Cr | ₹7.68 Cr | ₹6.39 Cr | ₹1.59 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | ₹0.05 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.13 Cr |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹1.70 Cr | ₹4.79 Cr | ₹7.60 Cr | ₹6.29 Cr | ₹1.46 Cr |
PBDT | ₹121 Cr | ₹55 Cr | ₹52 Cr | ₹42 Cr | ₹89 Cr |
Depreciation | ₹6.06 Cr | ₹9.65 Cr | ₹12 Cr | ₹13 Cr | ₹3.18 Cr |
Profit Before Taxation & Exceptional Items | ₹115 Cr | ₹46 Cr | ₹40 Cr | ₹29 Cr | ₹86 Cr |
Exceptional Income / Expenses | - | ₹-50 Cr | - | - | - |
Profit Before Tax | ₹115 Cr | ₹-3.82 Cr | ₹40 Cr | ₹29 Cr | ₹86 Cr |
Provision for Tax | ₹12 Cr | ₹-0.10 Cr | ₹19 Cr | ₹19 Cr | ₹34 Cr |
Current Income Tax | ₹21 Cr | - | ₹18 Cr | ₹12 Cr | ₹33 Cr |
Deferred Tax | ₹10 Cr | ₹0.34 Cr | ₹-3.48 Cr | ₹3.34 Cr | ₹0.73 Cr |
Other taxes | ₹-19 Cr | ₹-0.44 Cr | ₹4.73 Cr | ₹3.25 Cr | ₹0.10 Cr |
Profit After Tax | ₹103 Cr | ₹-3.72 Cr | ₹21 Cr | ₹10 Cr | ₹52 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | ₹1.62 Cr |
Profit Balance B/F | ₹678 Cr | ₹698 Cr | ₹708 Cr | ₹747 Cr | ₹724 Cr |
Appropriations | ₹781 Cr | ₹694 Cr | ₹729 Cr | ₹758 Cr | ₹777 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹22 Cr | ₹17 Cr | ₹31 Cr | ₹50 Cr | ₹30 Cr |
Equity Dividend % | ₹950.00 | ₹200.00 | ₹200.00 | ₹200.00 | ₹200.00 |
Earnings Per Share | ₹41.88 | ₹-1.51 | ₹8.47 | ₹4.08 | ₹20.98 |
Adjusted EPS | ₹41.88 | ₹-1.51 | ₹8.47 | ₹4.08 | ₹20.98 |
Compare Income Statement of peers of NOVARTIS INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NOVARTIS INDIA | ₹2,099.0 Cr | -6% | -5.6% | -14.6% | Stock Analytics | |
ADANI ENTERPRISES | ₹264,319.0 Cr | 1.4% | -11.8% | -27.1% | Stock Analytics | |
REDINGTON | ₹16,151.5 Cr | -7.9% | 2.5% | 19.3% | Stock Analytics | |
MMTC | ₹10,411.5 Cr | 4% | -6.2% | -14.8% | Stock Analytics | |
HONASA CONSUMER | ₹7,164.0 Cr | -4.1% | -11.8% | -54.4% | Stock Analytics | |
MSTC | ₹4,310.6 Cr | 7.5% | -11.7% | -45.7% | Stock Analytics |
NOVARTIS INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NOVARTIS INDIA | -6% |
-5.6% |
-14.6% |
SENSEX | 1.7% |
-1.3% |
7.7% |
You may also like the below Video Courses