NOVA AGRITECH
|
NOVA AGRITECH Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹252 Cr | ₹211 Cr | ₹186 Cr | ₹161 Cr | ₹127 Cr |
Sales | ₹252 Cr | ₹211 Cr | ₹186 Cr | ₹161 Cr | ₹127 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | ₹0.03 Cr | ₹0.07 Cr | ₹0.11 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹252 Cr | ₹211 Cr | ₹186 Cr | ₹161 Cr | ₹127 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.33 Cr | ₹1.40 Cr | ₹-8.63 Cr | ₹0.49 Cr | ₹-9.10 Cr |
Raw Material Consumed | ₹163 Cr | ₹120 Cr | ₹122 Cr | ₹97 Cr | ₹75 Cr |
Opening Raw Materials | ₹12 Cr | ₹7.95 Cr | ₹12 Cr | ₹12 Cr | ₹17 Cr |
Purchases Raw Materials | ₹163 Cr | ₹124 Cr | ₹118 Cr | ₹97 Cr | ₹69 Cr |
Closing Raw Materials | ₹11 Cr | ₹12 Cr | ₹7.95 Cr | ₹12 Cr | ₹12 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.56 Cr | ₹0.65 Cr | ₹0.48 Cr | ₹0.34 Cr | ₹0.50 Cr |
Electricity & Power | ₹0.56 Cr | ₹0.65 Cr | ₹0.48 Cr | ₹0.34 Cr | ₹0.50 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹23 Cr | ₹27 Cr | ₹26 Cr | ₹22 Cr | ₹21 Cr |
Salaries, Wages & Bonus | ₹21 Cr | ₹26 Cr | ₹24 Cr | ₹21 Cr | ₹20 Cr |
Contributions to EPF & Pension Funds | ₹1.26 Cr | ₹1.39 Cr | ₹1.18 Cr | ₹0.55 Cr | ₹0.95 Cr |
Workmen and Staff Welfare Expenses | ₹0.34 Cr | ₹0.42 Cr | ₹0.80 Cr | ₹0.52 Cr | ₹0.47 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹9.82 Cr | ₹7.50 Cr | ₹6.62 Cr | ₹9.65 Cr | ₹10 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | ₹1.70 Cr | ₹5.46 Cr |
Other Mfg Exp | ₹9.82 Cr | ₹7.50 Cr | ₹6.62 Cr | ₹7.95 Cr | ₹4.64 Cr |
General and Administration Expenses | ₹9.64 Cr | ₹9.20 Cr | ₹8.35 Cr | ₹8.34 Cr | ₹9.38 Cr |
Rent , Rates & Taxes | ₹0.49 Cr | ₹0.39 Cr | ₹0.54 Cr | ₹0.40 Cr | ₹0.49 Cr |
Insurance | ₹0.28 Cr | ₹0.63 Cr | ₹0.60 Cr | ₹0.33 Cr | ₹0.18 Cr |
Printing and stationery | ₹0.14 Cr | ₹0.13 Cr | ₹0.21 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹1.33 Cr | ₹1.27 Cr | ₹0.71 Cr | ₹0.18 Cr | ₹0.27 Cr |
Traveling and conveyance | ₹4.95 Cr | ₹4.62 Cr | ₹4.19 Cr | ₹4.62 Cr | ₹5.32 Cr |
Other Administration | ₹2.46 Cr | ₹2.17 Cr | ₹2.10 Cr | ₹2.81 Cr | ₹3.13 Cr |
Selling and Distribution Expenses | ₹2.87 Cr | ₹1.50 Cr | ₹1.11 Cr | ₹3.38 Cr | ₹5.30 Cr |
Advertisement & Sales Promotion | ₹2.72 Cr | ₹1.31 Cr | ₹0.93 Cr | ₹2.78 Cr | ₹4.65 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹0.15 Cr | ₹0.19 Cr | ₹0.19 Cr | ₹0.60 Cr | ₹0.66 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹5.84 Cr | ₹4.11 Cr | ₹1.22 Cr | ₹1.32 Cr | ₹1.34 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹4.56 Cr | ₹2.69 Cr | ₹1.12 Cr | ₹1.20 Cr | ₹1.21 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.91 Cr | ₹1.21 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.38 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.13 Cr | ₹0.13 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹208 Cr | ₹172 Cr | ₹158 Cr | ₹142 Cr | ₹113 Cr |
Operating Profit (Excl OI) | ₹44 Cr | ₹39 Cr | ₹28 Cr | ₹18 Cr | ₹14 Cr |
Other Income | ₹0.04 Cr | ₹0.38 Cr | ₹0.02 Cr | ₹0.29 Cr | ₹0.01 Cr |
Interest Received | - | - | - | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.03 Cr | - | ₹0.01 Cr | ₹0.28 Cr | - |
Others | ₹0.01 Cr | ₹0.38 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Operating Profit | ₹44 Cr | ₹39 Cr | ₹28 Cr | ₹18 Cr | ₹14 Cr |
Interest | ₹9.03 Cr | ₹8.80 Cr | ₹7.21 Cr | ₹7.64 Cr | ₹6.43 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹2.14 Cr | ₹3.60 Cr | ₹3.43 Cr | ₹3.44 Cr | ₹2.68 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.86 Cr | ₹0.66 Cr | ₹0.33 Cr | ₹0.71 Cr | ₹0.50 Cr |
Other Interest | ₹6.02 Cr | ₹4.54 Cr | ₹3.46 Cr | ₹3.49 Cr | ₹3.25 Cr |
PBDT | ₹35 Cr | ₹31 Cr | ₹21 Cr | ₹11 Cr | ₹7.20 Cr |
Depreciation | ₹1.96 Cr | ₹2.36 Cr | ₹2.23 Cr | ₹2.15 Cr | ₹2.34 Cr |
Profit Before Taxation & Exceptional Items | ₹33 Cr | ₹28 Cr | ₹18 Cr | ₹8.67 Cr | ₹4.86 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹33 Cr | ₹28 Cr | ₹18 Cr | ₹8.67 Cr | ₹4.86 Cr |
Provision for Tax | ₹5.06 Cr | ₹7.67 Cr | ₹4.76 Cr | ₹2.37 Cr | ₹1.88 Cr |
Current Income Tax | ₹9.04 Cr | ₹8.07 Cr | ₹5.36 Cr | ₹2.76 Cr | ₹1.96 Cr |
Deferred Tax | ₹-3.99 Cr | ₹-0.40 Cr | ₹-0.61 Cr | ₹-0.39 Cr | ₹-0.08 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹28 Cr | ₹20 Cr | ₹14 Cr | ₹6.30 Cr | ₹2.98 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹28 Cr | ₹20 Cr | ₹14 Cr | ₹6.30 Cr | ₹2.98 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹51 Cr | ₹30 Cr | ₹16 Cr | ₹10 Cr | ₹7.13 Cr |
Appropriations | ₹79 Cr | ₹51 Cr | ₹30 Cr | ₹16 Cr | ₹10 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹3.14 | ₹3.27 | ₹10.92 | ₹5.02 | ₹2.38 |
Adjusted EPS | ₹3.14 | ₹3.27 | ₹2.18 | ₹1.00 | ₹0.48 |
Compare Income Statement of peers of NOVA AGRITECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NOVA AGRITECH | ₹483.4 Cr | -1.2% | -13.9% | -18.1% | Stock Analytics | |
UPL | ₹54,580.0 Cr | 2.3% | 17.2% | 37.1% | Stock Analytics | |
PI INDUSTRIES | ₹47,731.3 Cr | 1% | -10.2% | -13.5% | Stock Analytics | |
SUMITOMO CHEMICAL INDIA | ₹24,705.2 Cr | 4.4% | 2% | 32.3% | Stock Analytics | |
BAYER CROPSCIENCE | ₹21,719.2 Cr | 5.8% | -2.6% | -22% | Stock Analytics | |
BASF INDIA | ₹19,059.1 Cr | 0.8% | -5% | 36.8% | Stock Analytics |
NOVA AGRITECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NOVA AGRITECH | -1.2% |
-13.9% |
-18.1% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses