Home > Income Statement > NOVA AGRITECH

NOVA AGRITECH
Income Statement

NOVA AGRITECH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NOVA AGRITECH
Please provide your vote to see the results

NOVA AGRITECH Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹252 Cr₹211 Cr₹186 Cr₹161 Cr₹127 Cr
     Sales ₹252 Cr₹211 Cr₹186 Cr₹161 Cr₹127 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹0.03 Cr₹0.07 Cr₹0.11 Cr
Less: Excise Duty -----
Net Sales ₹252 Cr₹211 Cr₹186 Cr₹161 Cr₹127 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.33 Cr₹1.40 Cr₹-8.63 Cr₹0.49 Cr₹-9.10 Cr
Raw Material Consumed ₹163 Cr₹120 Cr₹122 Cr₹97 Cr₹75 Cr
     Opening Raw Materials ₹12 Cr₹7.95 Cr₹12 Cr₹12 Cr₹17 Cr
     Purchases Raw Materials ₹163 Cr₹124 Cr₹118 Cr₹97 Cr₹69 Cr
     Closing Raw Materials ₹11 Cr₹12 Cr₹7.95 Cr₹12 Cr₹12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.56 Cr₹0.65 Cr₹0.48 Cr₹0.34 Cr₹0.50 Cr
     Electricity & Power ₹0.56 Cr₹0.65 Cr₹0.48 Cr₹0.34 Cr₹0.50 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹27 Cr₹26 Cr₹22 Cr₹21 Cr
     Salaries, Wages & Bonus ₹21 Cr₹26 Cr₹24 Cr₹21 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.26 Cr₹1.39 Cr₹1.18 Cr₹0.55 Cr₹0.95 Cr
     Workmen and Staff Welfare Expenses ₹0.34 Cr₹0.42 Cr₹0.80 Cr₹0.52 Cr₹0.47 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹9.82 Cr₹7.50 Cr₹6.62 Cr₹9.65 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ---₹1.70 Cr₹5.46 Cr
     Other Mfg Exp ₹9.82 Cr₹7.50 Cr₹6.62 Cr₹7.95 Cr₹4.64 Cr
General and Administration Expenses ₹9.64 Cr₹9.20 Cr₹8.35 Cr₹8.34 Cr₹9.38 Cr
     Rent , Rates & Taxes ₹0.49 Cr₹0.39 Cr₹0.54 Cr₹0.40 Cr₹0.49 Cr
     Insurance ₹0.28 Cr₹0.63 Cr₹0.60 Cr₹0.33 Cr₹0.18 Cr
     Printing and stationery ₹0.14 Cr₹0.13 Cr₹0.21 Cr₹0.01 Cr₹0.01 Cr
     Professional and legal fees ₹1.33 Cr₹1.27 Cr₹0.71 Cr₹0.18 Cr₹0.27 Cr
     Traveling and conveyance ₹4.95 Cr₹4.62 Cr₹4.19 Cr₹4.62 Cr₹5.32 Cr
     Other Administration ₹2.46 Cr₹2.17 Cr₹2.10 Cr₹2.81 Cr₹3.13 Cr
Selling and Distribution Expenses ₹2.87 Cr₹1.50 Cr₹1.11 Cr₹3.38 Cr₹5.30 Cr
     Advertisement & Sales Promotion ₹2.72 Cr₹1.31 Cr₹0.93 Cr₹2.78 Cr₹4.65 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges ₹0.15 Cr₹0.19 Cr₹0.19 Cr₹0.60 Cr₹0.66 Cr
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.84 Cr₹4.11 Cr₹1.22 Cr₹1.32 Cr₹1.34 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹4.56 Cr₹2.69 Cr₹1.12 Cr₹1.20 Cr₹1.21 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.91 Cr₹1.21 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.38 Cr₹0.22 Cr₹0.10 Cr₹0.13 Cr₹0.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹208 Cr₹172 Cr₹158 Cr₹142 Cr₹113 Cr
Operating Profit (Excl OI) ₹44 Cr₹39 Cr₹28 Cr₹18 Cr₹14 Cr
Other Income ₹0.04 Cr₹0.38 Cr₹0.02 Cr₹0.29 Cr₹0.01 Cr
     Interest Received -----
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.03 Cr-₹0.01 Cr₹0.28 Cr-
     Others ₹0.01 Cr₹0.38 Cr₹0.00 Cr₹0.01 Cr₹0.01 Cr
Operating Profit ₹44 Cr₹39 Cr₹28 Cr₹18 Cr₹14 Cr
Interest ₹9.03 Cr₹8.80 Cr₹7.21 Cr₹7.64 Cr₹6.43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.14 Cr₹3.60 Cr₹3.43 Cr₹3.44 Cr₹2.68 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.86 Cr₹0.66 Cr₹0.33 Cr₹0.71 Cr₹0.50 Cr
     Other Interest ₹6.02 Cr₹4.54 Cr₹3.46 Cr₹3.49 Cr₹3.25 Cr
PBDT ₹35 Cr₹31 Cr₹21 Cr₹11 Cr₹7.20 Cr
Depreciation ₹1.96 Cr₹2.36 Cr₹2.23 Cr₹2.15 Cr₹2.34 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹28 Cr₹18 Cr₹8.67 Cr₹4.86 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹33 Cr₹28 Cr₹18 Cr₹8.67 Cr₹4.86 Cr
Provision for Tax ₹5.06 Cr₹7.67 Cr₹4.76 Cr₹2.37 Cr₹1.88 Cr
     Current Income Tax ₹9.04 Cr₹8.07 Cr₹5.36 Cr₹2.76 Cr₹1.96 Cr
     Deferred Tax ₹-3.99 Cr₹-0.40 Cr₹-0.61 Cr₹-0.39 Cr₹-0.08 Cr
     Other taxes -----
Profit After Tax ₹28 Cr₹20 Cr₹14 Cr₹6.30 Cr₹2.98 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹28 Cr₹20 Cr₹14 Cr₹6.30 Cr₹2.98 Cr
Adjustments to PAT -----
Profit Balance B/F ₹51 Cr₹30 Cr₹16 Cr₹10 Cr₹7.13 Cr
Appropriations ₹79 Cr₹51 Cr₹30 Cr₹16 Cr₹10 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹3.14₹3.27₹10.92₹5.02₹2.38
Adjusted EPS ₹3.14₹3.27₹2.18₹1.00₹0.48

Compare Income Statement of peers of NOVA AGRITECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NOVA AGRITECH ₹483.4 Cr -1.2% -13.9% -18.1% Stock Analytics
UPL ₹54,580.0 Cr 2.3% 17.2% 37.1% Stock Analytics
PI INDUSTRIES ₹47,731.3 Cr 1% -10.2% -13.5% Stock Analytics
SUMITOMO CHEMICAL INDIA ₹24,705.2 Cr 4.4% 2% 32.3% Stock Analytics
BAYER CROPSCIENCE ₹21,719.2 Cr 5.8% -2.6% -22% Stock Analytics
BASF INDIA ₹19,059.1 Cr 0.8% -5% 36.8% Stock Analytics


NOVA AGRITECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NOVA AGRITECH

-1.2%

-13.9%

-18.1%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses