NORTHERN ARC CAPITAL
|
NORTHERN ARC CAPITAL Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,890 Cr | ₹1,307 Cr | ₹910 Cr | ₹681 Cr | ₹633 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹1,712 Cr | ₹1,148 Cr | ₹781 Cr | ₹580 Cr | ₹556 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | - | - | - | - | - |
Processing fees and other charges | ₹85 Cr | ₹86 Cr | ₹86 Cr | ₹64 Cr | ₹65 Cr |
Other Operating Income | ₹93 Cr | ₹73 Cr | ₹43 Cr | ₹37 Cr | ₹11 Cr |
Operating Income (Net) | ₹1,890 Cr | ₹1,307 Cr | ₹910 Cr | ₹681 Cr | ₹633 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹242 Cr | ₹149 Cr | ₹98 Cr | ₹62 Cr | ₹68 Cr |
Salaries, Wages & Bonus | ₹200 Cr | ₹132 Cr | ₹87 Cr | ₹54 Cr | ₹53 Cr |
Contributions to EPF & Pension Funds | ₹11 Cr | ₹7.34 Cr | ₹3.90 Cr | ₹2.91 Cr | ₹2.92 Cr |
Workmen and Staff Welfare Expenses | ₹7.94 Cr | ₹5.67 Cr | ₹2.65 Cr | ₹1.51 Cr | ₹3.04 Cr |
Other Employees Cost | ₹23 Cr | ₹4.13 Cr | ₹4.46 Cr | ₹3.75 Cr | ₹8.88 Cr |
Operating & Establishment Expenses | ₹266 Cr | ₹150 Cr | ₹67 Cr | ₹35 Cr | ₹33 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | ₹221 Cr | ₹121 Cr | ₹53 Cr | ₹29 Cr | ₹23 Cr |
Rent , Rates & Taxes | ₹10 Cr | ₹10 Cr | ₹4.54 Cr | ₹3.31 Cr | ₹6.01 Cr |
Repairs and Maintenance | ₹14 Cr | ₹10 Cr | ₹5.53 Cr | ₹2.58 Cr | ₹2.88 Cr |
Insurance | - | - | - | - | - |
Electricity & Power | - | - | - | - | - |
Other Operating Expenses | ₹21 Cr | ₹8.52 Cr | ₹4.24 Cr | ₹1.02 Cr | ₹1.07 Cr |
Administrations & Other Expenses | ₹94 Cr | ₹74 Cr | ₹41 Cr | ₹19 Cr | ₹26 Cr |
Printing and stationery | ₹1.82 Cr | ₹1.06 Cr | ₹0.20 Cr | ₹0.07 Cr | ₹0.24 Cr |
Professional and legal fees | ₹67 Cr | ₹52 Cr | ₹33 Cr | ₹15 Cr | ₹15 Cr |
Advertisement & Sales Promotion | ₹2.81 Cr | ₹5.35 Cr | ₹1.34 Cr | ₹0.48 Cr | ₹0.63 Cr |
Other General Expenses | ₹22 Cr | ₹15 Cr | ₹6.73 Cr | ₹3.44 Cr | ₹9.79 Cr |
Provisions and Contingencies | ₹136 Cr | ₹46 Cr | ₹41 Cr | ₹141 Cr | ₹47 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹90 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | ₹6.51 Cr |
Losson sale of non-trade current investments | - | ₹3.04 Cr | ₹1.27 Cr | ₹0.08 Cr | ₹0.04 Cr |
Other Miscellaneous Expenses | ₹136 Cr | ₹43 Cr | ₹40 Cr | ₹50 Cr | ₹40 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹738 Cr | ₹419 Cr | ₹247 Cr | ₹257 Cr | ₹174 Cr |
Operating Profit (Excl OI) | ₹1,152 Cr | ₹888 Cr | ₹662 Cr | ₹424 Cr | ₹459 Cr |
Other Income | ₹16 Cr | ₹6.23 Cr | ₹7.01 Cr | ₹6.40 Cr | ₹1.63 Cr |
Other Interest Income | ₹0.92 Cr | ₹1.50 Cr | ₹1.06 Cr | ₹0.82 Cr | - |
Other Commission | - | - | - | - | - |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.24 Cr | - | - | - |
Income from investments | - | - | - | - | ₹0.01 Cr |
Provision Written Back | - | - | - | ₹3.17 Cr | - |
Others | ₹15 Cr | ₹4.49 Cr | ₹5.94 Cr | ₹2.41 Cr | ₹1.63 Cr |
Operating Profit | ₹1,168 Cr | ₹894 Cr | ₹669 Cr | ₹431 Cr | ₹461 Cr |
Interest | ₹730 Cr | ₹559 Cr | ₹411 Cr | ₹324 Cr | ₹310 Cr |
Loans | ₹596 Cr | ₹429 Cr | ₹251 Cr | ₹179 Cr | ₹174 Cr |
Deposits | ₹1.50 Cr | ₹0.95 Cr | ₹0.31 Cr | ₹0.53 Cr | ₹0.90 Cr |
Bonds / Debentures | ₹105 Cr | ₹116 Cr | ₹144 Cr | ₹121 Cr | ₹97 Cr |
Other Interest | ₹27 Cr | ₹13 Cr | ₹15 Cr | ₹23 Cr | ₹37 Cr |
Depreciation | ₹17 Cr | ₹12 Cr | ₹9.58 Cr | ₹6.74 Cr | ₹6.73 Cr |
Profit Before Taxation & Exceptional Items | ₹421 Cr | ₹323 Cr | ₹248 Cr | ₹100 Cr | ₹144 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹420 Cr | ₹321 Cr | ₹248 Cr | ₹100 Cr | ₹144 Cr |
Provision for Tax | ₹103 Cr | ₹79 Cr | ₹66 Cr | ₹23 Cr | ₹42 Cr |
Current Income Tax | ₹109 Cr | ₹97 Cr | ₹51 Cr | ₹42 Cr | ₹34 Cr |
Deferred Tax | ₹-6.74 Cr | ₹-18 Cr | ₹16 Cr | ₹-19 Cr | ₹8.05 Cr |
Other taxes | ₹0.47 Cr | - | - | - | - |
Profit After Tax | ₹318 Cr | ₹242 Cr | ₹182 Cr | ₹77 Cr | ₹103 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-9.36 Cr | ₹-12 Cr | ₹-9.44 Cr | ₹-9.08 Cr | ₹-10 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | ₹0.22 Cr | - | - | - |
Consolidated Net Profit | ₹308 Cr | ₹230 Cr | ₹173 Cr | ₹68 Cr | ₹93 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹699 Cr | ₹513 Cr | ₹375 Cr | ₹318 Cr | ₹270 Cr |
Appropriations | ₹1,007 Cr | ₹743 Cr | ₹547 Cr | ₹385 Cr | ₹363 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1,007 Cr | ₹743 Cr | ₹547 Cr | ₹385 Cr | ₹363 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹34.50 | ₹25.83 | ₹19.40 | ₹7.68 | ₹10.61 |
Adjusted EPS | ₹34.50 | ₹25.83 | ₹19.40 | ₹7.68 | ₹10.61 |
Compare Income Statement of peers of NORTHERN ARC CAPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NORTHERN ARC CAPITAL | ₹2,776.1 Cr | 1.8% | -1.8% | NA | Stock Analytics | |
BAJAJ FINANCE | ₹541,297.0 Cr | -4.1% | 0% | 27.4% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹146,380.0 Cr | 1.3% | 4% | -35.1% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹132,460.0 Cr | -4.9% | -1.3% | 54.4% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹123,450.0 Cr | -4% | 2.2% | 34.6% | Stock Analytics | |
SHRIRAM FINANCE | ₹119,921.0 Cr | -6% | 5.1% | 37.6% | Stock Analytics |
NORTHERN ARC CAPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NORTHERN ARC CAPITAL | 1.8% |
-1.8% |
|
SENSEX | -2.5% |
1.9% |
4.9% |
You may also like the below Video Courses