NOIDA TOLL BRIDGE COMPANY
|
NOIDA TOLL BRIDGE COMPANY Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹24 Cr | ₹16 Cr | ₹13 Cr | ₹25 Cr | ₹20 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹23 Cr | ₹16 Cr | ₹12 Cr | ₹23 Cr | ₹18 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.26 Cr | ₹0.55 Cr | ₹0.80 Cr | ₹1.46 Cr | ₹2.05 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹24 Cr | ₹16 Cr | ₹13 Cr | ₹25 Cr | ₹20 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.03 Cr | ₹0.86 Cr | ₹0.71 Cr | ₹0.63 Cr | ₹1.03 Cr |
Electricity & Power | ₹1.03 Cr | ₹0.86 Cr | ₹0.71 Cr | ₹0.63 Cr | ₹1.03 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹1.17 Cr | ₹1.14 Cr | ₹1.30 Cr | ₹1.60 Cr | ₹2.70 Cr |
Salaries, Wages & Bonus | ₹1.02 Cr | ₹1.00 Cr | ₹1.16 Cr | ₹1.43 Cr | ₹2.39 Cr |
Contributions to EPF & Pension Funds | ₹0.11 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.13 Cr | ₹0.20 Cr |
Workmen and Staff Welfare Expenses | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.05 Cr | ₹0.10 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹4.38 Cr | ₹3.45 Cr | ₹2.86 Cr | ₹5.02 Cr | ₹6.69 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.57 Cr | ₹0.81 Cr | ₹0.43 Cr | ₹1.22 Cr | ₹0.71 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹2.82 Cr | ₹2.64 Cr | ₹2.43 Cr | ₹3.80 Cr | ₹5.98 Cr |
General and Administration Expenses | ₹14 Cr | ₹11 Cr | ₹6.80 Cr | ₹11 Cr | ₹13 Cr |
Rent , Rates & Taxes | ₹0.16 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.17 Cr | ₹0.17 Cr |
Insurance | ₹0.88 Cr | ₹1.03 Cr | ₹1.18 Cr | ₹0.58 Cr | ₹0.64 Cr |
Printing and stationery | ₹0.04 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.05 Cr | ₹0.04 Cr |
Professional and legal fees | ₹12 Cr | ₹8.57 Cr | ₹4.47 Cr | ₹8.93 Cr | ₹11 Cr |
Traveling and conveyance | ₹0.13 Cr | ₹0.13 Cr | ₹0.11 Cr | ₹0.18 Cr | ₹0.33 Cr |
Other Administration | ₹0.99 Cr | ₹1.07 Cr | ₹0.87 Cr | ₹0.71 Cr | ₹1.02 Cr |
Selling and Distribution Expenses | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹1.43 Cr |
Advertisement & Sales Promotion | ₹0.10 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.03 Cr |
Sales Commissions & Incentives | - | - | - | - | ₹1.39 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹0.08 Cr | - | - | ₹0.00 Cr | ₹0.05 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.08 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.00 Cr | ₹0.05 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | - | - | - | - | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹21 Cr | ₹16 Cr | ₹12 Cr | ₹18 Cr | ₹25 Cr |
Operating Profit (Excl OI) | ₹3.00 Cr | ₹-0.32 Cr | ₹1.23 Cr | ₹6.79 Cr | ₹-4.93 Cr |
Other Income | ₹3.10 Cr | ₹1.10 Cr | ₹0.69 Cr | ₹4.85 Cr | ₹0.32 Cr |
Interest Received | ₹2.98 Cr | ₹0.62 Cr | ₹0.63 Cr | ₹0.30 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.00 Cr | ₹0.02 Cr | ₹3.67 Cr | ₹0.13 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.13 Cr | ₹0.47 Cr | ₹0.04 Cr | ₹0.88 Cr | ₹0.18 Cr |
Operating Profit | ₹6.11 Cr | ₹0.78 Cr | ₹1.92 Cr | ₹12 Cr | ₹-4.61 Cr |
Interest | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹8.03 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | ₹5.41 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.02 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹2.63 Cr |
Other Interest | - | - | - | - | - |
PBDT | ₹6.09 Cr | ₹0.75 Cr | ₹1.91 Cr | ₹12 Cr | ₹-13 Cr |
Depreciation | ₹41 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹43 Cr |
Profit Before Taxation & Exceptional Items | ₹-35 Cr | ₹-41 Cr | ₹-40 Cr | ₹-30 Cr | ₹-56 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹-35 Cr | ₹-41 Cr | ₹-40 Cr | ₹-30 Cr | ₹-56 Cr |
Provision for Tax | ₹0.00 Cr | - | - | - | ₹-20 Cr |
Current Income Tax | ₹0.00 Cr | - | - | - | ₹-0.51 Cr |
Deferred Tax | - | - | - | - | ₹-20 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-35 Cr | ₹-41 Cr | ₹-40 Cr | ₹-30 Cr | ₹-36 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.07 Cr | ₹-0.16 Cr | ₹0.18 Cr | - | ₹-0.03 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-35 Cr | ₹-41 Cr | ₹-40 Cr | ₹-30 Cr | ₹-36 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-70 Cr | ₹-29 Cr | ₹11 Cr | ₹41 Cr | ₹77 Cr |
Appropriations | ₹-105 Cr | ₹-70 Cr | ₹-29 Cr | ₹11 Cr | ₹41 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-1.89 | ₹-2.22 | ₹-2.14 | ₹-1.63 | ₹-1.93 |
Adjusted EPS | ₹-1.89 | ₹-2.22 | ₹-2.14 | ₹-1.63 | ₹-1.93 |
Compare Income Statement of peers of NOIDA TOLL BRIDGE COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NOIDA TOLL BRIDGE COMPANY | ₹289.9 Cr | 5.3% | 17.5% | 3.1% | Stock Analytics | |
LARSEN & TOUBRO | ₹508,461.0 Cr | 6.2% | 11.1% | 20.1% | Stock Analytics | |
RAIL VIKAS NIGAM | ₹91,615.8 Cr | 4.2% | 4.7% | 161.6% | Stock Analytics | |
GMR AIRPORTS INFRASTRUCTURE | ₹86,361.9 Cr | 6.5% | 3.7% | 39.7% | Stock Analytics | |
IRB INFRASTRUCTURE DEVELOPERS | ₹31,577.9 Cr | 14.1% | 2.9% | 38.7% | Stock Analytics | |
IRCON INTERNATIONAL | ₹19,868.4 Cr | 13.7% | 9.2% | 18.9% | Stock Analytics |
NOIDA TOLL BRIDGE COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NOIDA TOLL BRIDGE COMPANY | 5.3% |
17.5% |
3.1% |
SENSEX | 3.4% |
0.2% |
21.7% |
You may also like the below Video Courses