Home > Income Statement > NMDC

NMDC
Income Statement

NMDC is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for NMDC
Please provide your vote to see the results

NMDC Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹17,667 Cr₹25,965 Cr₹15,370 Cr₹11,699 Cr₹12,153 Cr
     Sales ₹17,613 Cr₹25,915 Cr₹15,328 Cr₹11,663 Cr₹12,114 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹42 Cr₹45 Cr₹37 Cr₹30 Cr₹32 Cr
     Revenue from property development -----
     Other Operational Income ₹12 Cr₹4.99 Cr₹5.18 Cr₹5.83 Cr₹6.03 Cr
Less: Excise Duty -----
Net Sales ₹17,667 Cr₹25,965 Cr₹15,370 Cr₹11,699 Cr₹12,153 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-496 Cr₹-1,159 Cr₹-162 Cr₹-54 Cr₹-79 Cr
Raw Material Consumed ₹71 Cr₹107 Cr₹42 Cr₹36 Cr₹52 Cr
     Opening Raw Materials ₹1.69 Cr₹4.80 Cr₹1.66 Cr₹0.76 Cr₹0.93 Cr
     Purchases Raw Materials ₹69 Cr₹104 Cr₹45 Cr₹37 Cr₹52 Cr
     Closing Raw Materials ₹0.22 Cr₹1.69 Cr₹4.80 Cr₹1.66 Cr₹0.76 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹144 Cr₹123 Cr₹111 Cr₹115 Cr₹109 Cr
     Electricity & Power ₹140 Cr₹119 Cr₹107 Cr₹112 Cr₹107 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹3.74 Cr₹3.69 Cr₹3.39 Cr₹2.93 Cr₹2.15 Cr
Employee Cost ₹1,531 Cr₹1,337 Cr₹1,085 Cr₹1,049 Cr₹1,039 Cr
     Salaries, Wages & Bonus ₹1,067 Cr₹908 Cr₹809 Cr₹800 Cr₹788 Cr
     Contributions to EPF & Pension Funds ₹56 Cr₹49 Cr₹51 Cr₹52 Cr₹53 Cr
     Workmen and Staff Welfare Expenses ₹350 Cr₹331 Cr₹177 Cr₹144 Cr₹135 Cr
     Other Employees Cost ₹57 Cr₹48 Cr₹48 Cr₹54 Cr₹63 Cr
Other Manufacturing Expenses ₹8,491 Cr₹10,576 Cr₹3,416 Cr₹2,549 Cr₹2,486 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹209 Cr₹188 Cr₹134 Cr₹156 Cr₹159 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹8,282 Cr₹10,387 Cr₹3,281 Cr₹2,393 Cr₹2,327 Cr
General and Administration Expenses ₹739 Cr₹565 Cr₹576 Cr₹659 Cr₹546 Cr
     Rent , Rates & Taxes ₹69 Cr₹75 Cr₹64 Cr₹55 Cr₹51 Cr
     Insurance ₹12 Cr₹8.14 Cr₹7.94 Cr₹4.79 Cr₹3.83 Cr
     Printing and stationery ₹2.21 Cr₹2.26 Cr₹2.36 Cr₹3.04 Cr₹3.94 Cr
     Professional and legal fees ₹13 Cr₹11 Cr₹18 Cr₹20 Cr₹16 Cr
     Traveling and conveyance ₹68 Cr₹38 Cr₹22 Cr₹35 Cr₹34 Cr
     Other Administration ₹574 Cr₹431 Cr₹462 Cr₹540 Cr₹437 Cr
Selling and Distribution Expenses ₹361 Cr₹315 Cr₹649 Cr₹676 Cr₹353 Cr
     Advertisement & Sales Promotion ₹27 Cr₹22 Cr₹12 Cr₹21 Cr₹20 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹135 Cr₹132 Cr₹476 Cr₹460 Cr₹210 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹198 Cr₹161 Cr₹161 Cr₹194 Cr₹124 Cr
Miscellaneous Expenses ₹774 Cr₹1,477 Cr₹863 Cr₹667 Cr₹722 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹13 Cr₹560 Cr₹234 Cr₹212 Cr₹250 Cr
     Losson disposal of fixed assets(net) ₹1.21 Cr₹1.99 Cr₹1.00 Cr₹0.75 Cr₹0.51 Cr
     Losson foreign exchange fluctuations ₹0.15 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr₹1.21 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹760 Cr₹916 Cr₹628 Cr₹454 Cr₹470 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹11,614 Cr₹13,340 Cr₹6,581 Cr₹5,697 Cr₹5,228 Cr
Operating Profit (Excl OI) ₹6,053 Cr₹12,624 Cr₹8,789 Cr₹6,002 Cr₹6,924 Cr
Other Income ₹768 Cr₹719 Cr₹352 Cr₹514 Cr₹589 Cr
     Interest Received ₹544 Cr₹429 Cr₹239 Cr₹368 Cr₹450 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.30 Cr₹0.12 Cr₹0.26 Cr₹0.77 Cr₹0.79 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.49 Cr₹0.96 Cr₹0.01 Cr₹0.09 Cr₹0.04 Cr
     Others ₹221 Cr₹288 Cr₹112 Cr₹146 Cr₹138 Cr
Operating Profit ₹6,821 Cr₹13,343 Cr₹9,141 Cr₹6,516 Cr₹7,513 Cr
Interest ₹75 Cr₹39 Cr₹17 Cr₹9.88 Cr₹40 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits ₹0.24 Cr₹0.18 Cr₹0.18 Cr₹0.18 Cr₹0.20 Cr
     Bank Charges etc -----
     Other Interest ₹75 Cr₹39 Cr₹17 Cr₹9.70 Cr₹40 Cr
PBDT ₹6,746 Cr₹13,304 Cr₹9,124 Cr₹6,506 Cr₹7,473 Cr
Depreciation ₹336 Cr₹288 Cr₹229 Cr₹295 Cr₹279 Cr
Profit Before Taxation & Exceptional Items ₹6,409 Cr₹13,016 Cr₹8,896 Cr₹6,211 Cr₹7,194 Cr
Exceptional Income / Expenses ₹1,237 Cr--₹-96 Cr-
Profit Before Tax ₹7,647 Cr₹13,016 Cr₹8,896 Cr₹6,115 Cr₹7,194 Cr
Provision for Tax ₹2,108 Cr₹3,575 Cr₹2,648 Cr₹2,513 Cr₹2,557 Cr
     Current Income Tax ₹1,665 Cr₹3,444 Cr₹2,316 Cr₹1,556 Cr₹2,753 Cr
     Deferred Tax ₹271 Cr₹-130 Cr₹-11 Cr₹186 Cr₹-197 Cr
     Other taxes ₹172 Cr₹261 Cr₹343 Cr₹771 Cr₹0.85 Cr
Profit After Tax ₹5,538 Cr₹9,441 Cr₹6,247 Cr₹3,602 Cr₹4,637 Cr
Extra items ₹-0.68 Cr₹-0.68 Cr₹0.40 Cr₹-0.79 Cr₹-0.42 Cr
Minority Interest ₹-1.10 Cr₹0.55 Cr₹0.37 Cr₹0.33 Cr₹0.89 Cr
Share of Associate ₹65 Cr₹-12 Cr₹29 Cr₹-29 Cr₹-19 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹5,601 Cr₹9,429 Cr₹6,277 Cr₹3,573 Cr₹4,619 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,762 Cr₹1,655 Cr₹1,519 Cr₹1,397 Cr₹816 Cr
Appropriations ₹7,363 Cr₹11,083 Cr₹7,796 Cr₹4,971 Cr₹5,435 Cr
     General Reserves ₹4,400 Cr₹5,000 Cr₹3,900 Cr₹1,500 Cr₹2,000 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ---₹333 Cr₹347 Cr
     Other Appropriation ₹2.06 Cr₹2.18 Cr₹-2.34 Cr₹-0.73 Cr-
Equity Dividend % ₹660.00₹1,474.00₹776.00₹529.00₹552.00
Earnings Per Share ₹19.11₹32.17₹21.42₹11.67₹15.08
Adjusted EPS ₹19.11₹32.17₹21.42₹11.67₹15.08

Compare Income Statement of peers of NMDC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NMDC ₹63,784.5 Cr -1.6% -4.5% 31.2% Stock Analytics
COAL INDIA ₹250,299.0 Cr -0.5% -16.3% 18% Stock Analytics
KIOCL ₹21,219.6 Cr -9.5% -0.8% 17.8% Stock Analytics
GUJARAT MINERAL DEVELOPMENT CORPORATION ₹10,225.3 Cr -2.8% -6.5% -15.2% Stock Analytics
SANDUR MANGANESE & IRON ORES ₹6,848.4 Cr 2.6% -5% 65.8% Stock Analytics
MOIL ₹5,863.4 Cr -6.7% -21.2% 13.5% Stock Analytics


NMDC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NMDC

-1.6%

-4.5%

31.2%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses