NLC INDIA
|
NLC INDIA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹15,283 Cr | ₹13,001 Cr | ₹16,165 Cr | ₹11,948 Cr | ₹9,846 Cr |
Earning From Sale of Electrical Energy | ₹15,164 Cr | ₹12,925 Cr | ₹16,035 Cr | ₹11,867 Cr | ₹9,762 Cr |
Less: Cash Discount | - | - | - | - | - |
Contracts Income | - | - | - | - | - |
Transmission EPC Business | - | - | - | - | - |
Wheeling & Transmission Charges recoverable | - | - | - | - | - |
Other Operational Income | ₹118 Cr | ₹77 Cr | ₹130 Cr | ₹81 Cr | ₹84 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹15,283 Cr | ₹13,001 Cr | ₹16,165 Cr | ₹11,948 Cr | ₹9,846 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-177 Cr | ₹-239 Cr | ₹206 Cr | ₹476 Cr | ₹-51 Cr |
Power Generation & Distribution Cost | ₹2,670 Cr | ₹2,286 Cr | ₹2,479 Cr | ₹1,373 Cr | ₹1,667 Cr |
Cost of power purchased | ₹26 Cr | ₹25 Cr | ₹21 Cr | ₹21 Cr | ₹10 Cr |
Cost of Fuel | ₹2,608 Cr | ₹1,933 Cr | ₹2,391 Cr | ₹1,301 Cr | ₹1,657 Cr |
Power Project Expenses | - | - | - | - | - |
Wheeling & Transmission Charges Payable | ₹174 Cr | ₹387 Cr | ₹67 Cr | ₹51 Cr | - |
Other power & fuel | ₹-138 Cr | ₹-59 Cr | - | - | - |
Employee Cost | ₹3,076 Cr | ₹2,708 Cr | ₹2,579 Cr | ₹2,690 Cr | ₹2,756 Cr |
Salaries, Wages & Bonus | ₹2,267 Cr | ₹2,229 Cr | ₹2,131 Cr | ₹2,270 Cr | ₹2,302 Cr |
Contributions to EPF & PensionFunds | ₹727 Cr | ₹379 Cr | ₹374 Cr | ₹375 Cr | ₹381 Cr |
Workmen and Staff Welfare Expenses | ₹123 Cr | ₹164 Cr | ₹120 Cr | ₹136 Cr | ₹122 Cr |
Other Employees Cost | ₹-40 Cr | ₹-65 Cr | ₹-46 Cr | ₹-90 Cr | ₹-49 Cr |
Operating Expenses | ₹3,876 Cr | ₹3,590 Cr | ₹3,310 Cr | ₹2,524 Cr | ₹1,988 Cr |
Cost of Elastimold , Store & Spares Consumed | ₹1,044 Cr | ₹856 Cr | ₹843 Cr | ₹522 Cr | ₹513 Cr |
Processing Charges | - | - | - | - | - |
Sub Contract Charges | ₹681 Cr | ₹592 Cr | ₹552 Cr | ₹374 Cr | ₹233 Cr |
Repairs and Maintenance | ₹1,066 Cr | ₹1,193 Cr | ₹954 Cr | ₹872 Cr | ₹792 Cr |
Other Operating Expenses | ₹1,085 Cr | ₹950 Cr | ₹961 Cr | ₹755 Cr | ₹451 Cr |
General and Administration Expenses | ₹766 Cr | ₹723 Cr | ₹589 Cr | ₹553 Cr | ₹385 Cr |
Rent , Rates & Taxes | ₹239 Cr | ₹200 Cr | ₹112 Cr | ₹112 Cr | ₹22 Cr |
Insurance | ₹111 Cr | ₹99 Cr | ₹109 Cr | ₹124 Cr | ₹89 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹36 Cr | ₹43 Cr | ₹11 Cr | ₹9.13 Cr | ₹7.88 Cr |
Other Administration | ₹380 Cr | ₹380 Cr | ₹358 Cr | ₹308 Cr | ₹267 Cr |
Selling and Distribution Expenses | ₹15 Cr | ₹8.75 Cr | ₹13 Cr | ₹53 Cr | ₹28 Cr |
Freight outwards | - | - | - | - | - |
Sales Commissions and Incentives | ₹1.84 Cr | ₹2.31 Cr | ₹13 Cr | ₹53 Cr | ₹28 Cr |
Advertisement & Sales Promotion | ₹14 Cr | ₹6.44 Cr | ₹0.07 Cr | - | ₹0.22 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹216 Cr | ₹390 Cr | ₹1,147 Cr | ₹115 Cr | ₹271 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹325 Cr | ₹312 Cr | ₹1,183 Cr | ₹135 Cr | ₹337 Cr |
Losson disposal of fixed assets(net) | ₹13 Cr | ₹13 Cr | ₹0.31 Cr | ₹0.01 Cr | ₹0.71 Cr |
Losson foreign exchange fluctuations | ₹5.47 Cr | ₹1.41 Cr | - | - | ₹0.38 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹-126 Cr | ₹63 Cr | ₹-36 Cr | ₹-20 Cr | ₹-67 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹10,443 Cr | ₹9,466 Cr | ₹10,324 Cr | ₹7,785 Cr | ₹7,043 Cr |
Operating Profit (Excl OI) | ₹4,840 Cr | ₹3,536 Cr | ₹5,841 Cr | ₹4,163 Cr | ₹2,803 Cr |
Other Income | ₹1,607 Cr | ₹947 Cr | ₹1,218 Cr | ₹598 Cr | ₹1,952 Cr |
Interest Received | ₹855 Cr | ₹583 Cr | ₹486 Cr | ₹117 Cr | ₹113 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹46 Cr | ₹4.00 Cr | ₹7.49 Cr | ₹34 Cr | ₹3.60 Cr |
Profits on sale of Investments | - | - | - | - | - |
Foreign Exchange Gains | ₹6.22 Cr | ₹0.15 Cr | ₹0.20 Cr | ₹0.97 Cr | ₹12 Cr |
Others | ₹700 Cr | ₹360 Cr | ₹724 Cr | ₹446 Cr | ₹1,823 Cr |
Operating Profit | ₹6,447 Cr | ₹4,483 Cr | ₹7,059 Cr | ₹4,761 Cr | ₹4,755 Cr |
Interest | ₹932 Cr | ₹849 Cr | ₹1,012 Cr | ₹984 Cr | ₹1,313 Cr |
InterestonDebenture / Bonds | ₹290 Cr | ₹290 Cr | ₹290 Cr | ₹265 Cr | ₹185 Cr |
Intereston Term Loan | ₹1,656 Cr | ₹1,564 Cr | ₹1,399 Cr | ₹1,299 Cr | ₹1,474 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹71 Cr | ₹71 Cr | ₹67 Cr | ₹135 Cr | ₹161 Cr |
Other Interest | ₹-1,086 Cr | ₹-1,076 Cr | ₹-744 Cr | ₹-716 Cr | ₹-507 Cr |
PBDT | ₹5,515 Cr | ₹3,634 Cr | ₹6,048 Cr | ₹3,777 Cr | ₹3,442 Cr |
Depreciation | ₹1,884 Cr | ₹1,825 Cr | ₹1,801 Cr | ₹1,909 Cr | ₹1,611 Cr |
Profit Before Taxation & Exceptional Items | ₹3,631 Cr | ₹1,809 Cr | ₹4,247 Cr | ₹1,868 Cr | ₹1,831 Cr |
Exceptional Income / Expenses | ₹66 Cr | ₹1,073 Cr | ₹-2,191 Cr | ₹735 Cr | ₹392 Cr |
Profit Before Tax | ₹3,697 Cr | ₹2,882 Cr | ₹2,056 Cr | ₹2,603 Cr | ₹2,223 Cr |
Provision for Tax | ₹984 Cr | ₹1,014 Cr | ₹631 Cr | ₹1,488 Cr | ₹909 Cr |
Current Income Tax | ₹970 Cr | ₹744 Cr | ₹1,034 Cr | ₹501 Cr | ₹275 Cr |
Deferred Tax | ₹-350 Cr | ₹-148 Cr | ₹265 Cr | ₹504 Cr | ₹949 Cr |
Other taxes | ₹363 Cr | ₹419 Cr | ₹-668 Cr | ₹483 Cr | ₹-314 Cr |
Profit After Tax | ₹2,713 Cr | ₹1,867 Cr | ₹1,425 Cr | ₹1,115 Cr | ₹1,314 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | ₹-30 Cr | ₹17 Cr | ₹-31 Cr |
Share of Associate | ₹0.24 Cr | ₹0.25 Cr | ₹0.97 Cr | ₹0.52 Cr | ₹0.07 Cr |
Other Consolidated Items | ₹-14 Cr | ₹-6.71 Cr | ₹-0.02 Cr | ₹28 Cr | ₹27 Cr |
Consolidated Net Profit | ₹2,700 Cr | ₹1,861 Cr | ₹1,396 Cr | ₹1,161 Cr | ₹1,310 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹12,822 Cr | ₹11,461 Cr | ₹10,510 Cr | ₹9,850 Cr | ₹8,737 Cr |
Appropriations | ₹15,521 Cr | ₹13,322 Cr | ₹11,906 Cr | ₹11,012 Cr | ₹10,047 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹15,521 Cr | ₹13,322 Cr | ₹11,906 Cr | ₹11,012 Cr | ₹10,047 Cr |
Equity Dividend % | ₹30.00 | ₹30.00 | ₹35.00 | ₹30.00 | ₹25.00 |
Earnings Per Share | ₹19.47 | ₹13.42 | ₹10.07 | ₹8.37 | ₹9.45 |
Adjusted EPS | ₹19.47 | ₹13.42 | ₹10.07 | ₹8.37 | ₹9.45 |
Compare Income Statement of peers of NLC INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NLC INDIA | ₹35,497.0 Cr | -2.5% | 7.9% | -4% | Stock Analytics | |
NTPC | ₹326,681.0 Cr | 1.6% | 0.6% | -18.2% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹268,880.0 Cr | 0.6% | 0.4% | -15.1% | Stock Analytics | |
ADANI POWER | ₹243,315.0 Cr | -2.7% | 4.1% | -5.4% | Stock Analytics | |
ADANI GREEN ENERGY | ₹161,242.0 Cr | -0.3% | 0.6% | -49.2% | Stock Analytics | |
TATA POWER COMPANY | ₹125,625.0 Cr | 1.8% | 1% | -11% | Stock Analytics |
NLC INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NLC INDIA | -2.5% |
7.9% |
-4% |
SENSEX | 1.8% |
2.1% |
0.2% |
You may also like the below Video Courses