NITIRAJ ENGINEERS
|
NITIRAJ ENGINEERS Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹46 Cr | ₹40 Cr | ₹54 Cr | ₹48 Cr | ₹56 Cr |
Sales | ₹46 Cr | ₹40 Cr | ₹53 Cr | ₹48 Cr | ₹56 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.05 Cr | ₹0.33 Cr | ₹0.23 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹0.08 Cr | ₹0.09 Cr | ₹0.11 Cr | - | - |
Less: Excise Duty | - | - | - | - | ₹0.01 Cr |
Net Sales | ₹46 Cr | ₹40 Cr | ₹53 Cr | ₹48 Cr | ₹54 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-3.32 Cr | ₹0.81 Cr | ₹0.43 Cr | ₹3.60 Cr | ₹-3.06 Cr |
Raw Material Consumed | ₹28 Cr | ₹21 Cr | ₹28 Cr | ₹23 Cr | ₹30 Cr |
Opening Raw Materials | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr | ₹11 Cr |
Purchases Raw Materials | ₹32 Cr | ₹23 Cr | ₹28 Cr | ₹23 Cr | ₹30 Cr |
Closing Raw Materials | ₹18 Cr | ₹13 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.15 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.15 Cr | ₹0.19 Cr |
Electricity & Power | ₹0.15 Cr | ₹0.31 Cr | ₹0.30 Cr | ₹0.15 Cr | ₹0.19 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹5.24 Cr | ₹5.45 Cr | ₹5.30 Cr | ₹4.73 Cr | ₹4.05 Cr |
Salaries, Wages & Bonus | ₹4.92 Cr | ₹5.10 Cr | ₹4.96 Cr | ₹3.05 Cr | ₹2.71 Cr |
Contributions to EPF & Pension Funds | ₹0.33 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.32 Cr |
Workmen and Staff Welfare Expenses | - | - | - | - | - |
Other Employees Cost | - | - | - | ₹1.38 Cr | ₹1.01 Cr |
Other Manufacturing Expenses | ₹3.99 Cr | ₹3.52 Cr | ₹4.48 Cr | ₹4.47 Cr | ₹4.61 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹3.81 Cr | ₹3.30 Cr | ₹4.35 Cr | ₹4.37 Cr | ₹4.51 Cr |
Repairs and Maintenance | ₹0.19 Cr | ₹0.22 Cr | ₹0.13 Cr | ₹0.10 Cr | ₹0.10 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹5.33 Cr | ₹3.70 Cr | ₹2.54 Cr | ₹4.97 Cr | ₹6.38 Cr |
Rent , Rates & Taxes | ₹0.19 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.29 Cr | ₹0.24 Cr |
Insurance | ₹0.15 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹0.11 Cr |
Printing and stationery | - | - | - | ₹0.19 Cr | ₹0.13 Cr |
Professional and legal fees | ₹3.23 Cr | ₹2.15 Cr | ₹1.33 Cr | ₹2.95 Cr | ₹4.41 Cr |
Traveling and conveyance | ₹1.07 Cr | ₹0.95 Cr | ₹0.71 Cr | ₹1.15 Cr | ₹1.17 Cr |
Other Administration | ₹0.68 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.31 Cr |
Selling and Distribution Expenses | ₹2.51 Cr | ₹2.47 Cr | ₹3.00 Cr | ₹2.87 Cr | ₹2.40 Cr |
Advertisement & Sales Promotion | ₹0.18 Cr | ₹0.34 Cr | ₹0.20 Cr | ₹0.27 Cr | ₹0.24 Cr |
Sales Commissions & Incentives | ₹0.70 Cr | ₹0.45 Cr | ₹0.45 Cr | ₹0.19 Cr | ₹0.15 Cr |
Freight and Forwarding | ₹1.23 Cr | ₹1.60 Cr | ₹2.27 Cr | ₹2.17 Cr | ₹1.82 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.40 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.24 Cr | ₹0.20 Cr |
Miscellaneous Expenses | ₹0.58 Cr | ₹0.71 Cr | ₹1.15 Cr | ₹0.96 Cr | ₹1.00 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | ₹-0.02 Cr | - | - |
Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | - | ₹0.05 Cr |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.58 Cr | ₹0.71 Cr | ₹1.17 Cr | ₹0.96 Cr | ₹0.95 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹43 Cr | ₹38 Cr | ₹45 Cr | ₹44 Cr | ₹45 Cr |
Operating Profit (Excl OI) | ₹3.54 Cr | ₹1.79 Cr | ₹8.11 Cr | ₹3.60 Cr | ₹8.66 Cr |
Other Income | ₹0.47 Cr | ₹0.58 Cr | ₹0.23 Cr | ₹1.88 Cr | ₹1.19 Cr |
Interest Received | ₹0.16 Cr | ₹0.23 Cr | ₹0.13 Cr | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.14 Cr | ₹0.00 Cr | ₹0.92 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.30 Cr | ₹0.22 Cr | ₹0.10 Cr | ₹0.96 Cr | ₹1.19 Cr |
Operating Profit | ₹4.01 Cr | ₹2.37 Cr | ₹8.35 Cr | ₹5.48 Cr | ₹9.85 Cr |
Interest | ₹0.32 Cr | ₹0.50 Cr | ₹0.28 Cr | ₹0.45 Cr | ₹0.11 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.20 Cr | ₹0.36 Cr | ₹0.22 Cr | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.12 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.05 Cr |
Other Interest | - | - | - | ₹0.39 Cr | ₹0.06 Cr |
PBDT | ₹3.69 Cr | ₹1.87 Cr | ₹8.06 Cr | ₹5.03 Cr | ₹9.74 Cr |
Depreciation | ₹3.68 Cr | ₹3.13 Cr | ₹3.09 Cr | ₹1.42 Cr | ₹1.26 Cr |
Profit Before Taxation & Exceptional Items | ₹0.01 Cr | ₹-1.26 Cr | ₹4.97 Cr | ₹3.61 Cr | ₹8.48 Cr |
Exceptional Income / Expenses | ₹0.00 Cr | ₹-3.19 Cr | - | - | - |
Profit Before Tax | ₹-0.04 Cr | ₹-4.63 Cr | ₹4.88 Cr | ₹3.61 Cr | ₹8.48 Cr |
Provision for Tax | ₹0.19 Cr | ₹-1.10 Cr | ₹1.34 Cr | ₹1.02 Cr | ₹2.41 Cr |
Current Income Tax | - | - | ₹1.37 Cr | ₹0.78 Cr | ₹2.52 Cr |
Deferred Tax | ₹0.19 Cr | ₹-1.10 Cr | ₹-0.04 Cr | ₹0.24 Cr | ₹-0.10 Cr |
Other taxes | - | ₹0.00 Cr | - | - | - |
Profit After Tax | ₹-0.23 Cr | ₹-3.53 Cr | ₹3.54 Cr | ₹2.59 Cr | ₹6.07 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹-0.18 Cr | ₹-0.05 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-0.23 Cr | ₹-3.53 Cr | ₹3.54 Cr | ₹2.41 Cr | ₹6.02 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹40 Cr | ₹43 Cr | ₹40 Cr | ₹39 Cr | ₹33 Cr |
Appropriations | ₹39 Cr | ₹40 Cr | ₹43 Cr | ₹41 Cr | ₹39 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.11 Cr | ₹0.06 Cr | ₹-0.06 Cr | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-0.22 | ₹-3.44 | ₹3.45 | ₹2.35 | ₹7.34 |
Adjusted EPS | ₹-0.22 | ₹-3.44 | ₹3.45 | ₹2.35 | ₹5.87 |
Compare Income Statement of peers of NITIRAJ ENGINEERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NITIRAJ ENGINEERS | ₹206.1 Cr | -15.5% | -23% | 93.8% | Stock Analytics | |
BHARAT ELECTRONICS | ₹205,734.0 Cr | -6.3% | -2.6% | 109.1% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹77,493.3 Cr | -8.9% | -18% | 78.4% | Stock Analytics | |
THERMAX | ₹58,423.5 Cr | -3.8% | -4.3% | 76.5% | Stock Analytics | |
TRIVENI TURBINE | ₹20,511.0 Cr | -1.7% | -20.8% | 60.4% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹15,906.5 Cr | -6.4% | -10.6% | 108.7% | Stock Analytics |
NITIRAJ ENGINEERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NITIRAJ ENGINEERS | -15.5% |
-23% |
93.8% |
SENSEX | -3.3% |
-5.2% |
19.8% |
You may also like the below Video Courses