NIRMAN AGRI GENETICS
|
NIRMAN AGRI GENETICS Last 5 Year Income Statement History
[Standalone]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|
| INCOME : | ||||
| Gross Sales | ₹63 Cr | ₹29 Cr | ₹13 Cr | ₹3.82 Cr |
| Sales | ₹63 Cr | ₹29 Cr | ₹13 Cr | ₹3.82 Cr |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - |
| Revenue from property development | - | - | - | - |
| Other Operational Income | - | - | - | - |
| Less: Excise Duty | - | - | - | - |
| Net Sales | ₹63 Cr | ₹29 Cr | ₹13 Cr | ₹3.82 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | - | - | - | - |
| Raw Material Consumed | ₹49 Cr | ₹23 Cr | ₹9.42 Cr | ₹3.48 Cr |
| Opening Raw Materials | ₹4.69 Cr | ₹0.65 Cr | ₹0.20 Cr | - |
| Purchases Raw Materials | ₹53 Cr | ₹27 Cr | ₹9.86 Cr | ₹3.68 Cr |
| Closing Raw Materials | ₹8.28 Cr | ₹4.69 Cr | ₹0.65 Cr | ₹0.20 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - |
| Other raw material cost | - | - | - | ₹0.01 Cr |
| Power & Fuel Cost | ₹0.03 Cr | ₹0.08 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Electricity & Power | ₹0.03 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Oil, Fuel & Natural gas | - | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹1.36 Cr | ₹0.81 Cr | ₹0.49 Cr | ₹0.17 Cr |
| Salaries, Wages & Bonus | ₹1.35 Cr | ₹0.81 Cr | ₹0.49 Cr | ₹0.17 Cr |
| Contributions to EPF & Pension Funds | - | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.01 Cr | - | - | - |
| Other Employees Cost | - | - | - | - |
| Other Manufacturing Expenses | ₹0.02 Cr | - | ₹0.03 Cr | - |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | - | - | - |
| Repairs and Maintenance | ₹0.02 Cr | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | - | - | ₹0.03 Cr | - |
| General and Administration Expenses | ₹0.83 Cr | ₹0.65 Cr | ₹0.11 Cr | ₹0.10 Cr |
| Rent , Rates & Taxes | ₹0.11 Cr | ₹0.05 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Insurance | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Printing and stationery | ₹0.02 Cr | ₹0.11 Cr | ₹0.01 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹0.16 Cr | ₹0.12 Cr | - | - |
| Traveling and conveyance | ₹0.22 Cr | ₹0.09 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other Administration | ₹0.32 Cr | ₹0.28 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Selling and Distribution Expenses | ₹0.17 Cr | - | - | - |
| Advertisement & Sales Promotion | ₹0.01 Cr | - | - | - |
| Sales Commissions & Incentives | - | - | - | - |
| Freight and Forwarding | ₹0.16 Cr | - | - | - |
| Handling and Clearing Charges | - | - | - | - |
| Other Selling Expenses | - | - | - | - |
| Miscellaneous Expenses | ₹0.11 Cr | ₹0.10 Cr | - | - |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.01 Cr | ₹0.10 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.10 Cr | - | - | - |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹52 Cr | ₹24 Cr | ₹10 Cr | ₹3.75 Cr |
| Operating Profit (Excl OI) | ₹11 Cr | ₹4.36 Cr | ₹3.42 Cr | ₹0.07 Cr |
| Other Income | - | - | - | - |
| Interest Received | - | - | - | - |
| Dividend Received | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - |
| Profits on sale of Investments | - | - | - | - |
| Provision Written Back | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - |
| Others | - | - | - | - |
| Operating Profit | ₹11 Cr | ₹4.36 Cr | ₹3.42 Cr | ₹0.07 Cr |
| Interest | ₹0.23 Cr | ₹0.01 Cr | ₹0.00 Cr | - |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Other Interest | ₹0.22 Cr | ₹0.01 Cr | - | - |
| PBDT | ₹11 Cr | ₹4.35 Cr | ₹3.42 Cr | ₹0.07 Cr |
| Depreciation | ₹0.32 Cr | ₹0.09 Cr | ₹0.00 Cr | - |
| Profit Before Taxation & Exceptional Items | ₹11 Cr | ₹4.26 Cr | ₹3.42 Cr | ₹0.07 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹11 Cr | ₹4.26 Cr | ₹3.42 Cr | ₹0.07 Cr |
| Provision for Tax | ₹0.53 Cr | ₹0.25 Cr | ₹0.86 Cr | ₹0.02 Cr |
| Current Income Tax | ₹0.50 Cr | ₹0.26 Cr | ₹0.86 Cr | ₹0.02 Cr |
| Deferred Tax | ₹0.03 Cr | ₹0.00 Cr | - | - |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹10 Cr | ₹4.01 Cr | ₹2.56 Cr | ₹0.06 Cr |
| Extra items | - | - | - | - |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹2.74 Cr | ₹2.63 Cr | ₹0.07 Cr | - |
| Appropriations | ₹13 Cr | ₹6.64 Cr | ₹2.63 Cr | ₹0.06 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹0.02 Cr | ₹3.90 Cr | - | - |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹17.46 | ₹6.72 | ₹2,560.20 | ₹54.70 |
| Adjusted EPS | ₹17.46 | ₹6.72 | ₹10.00 | ₹0.21 |
Compare Income Statement of peers of NIRMAN AGRI GENETICS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NIRMAN AGRI GENETICS | ₹179.0 Cr | -7.3% | -36.8% | 0.4% | Stock Analytics | |
| BOMBAY BURMAH TRADING CORPORATION | ₹11,798.8 Cr | 1.2% | -20.2% | 3.7% | Stock Analytics | |
| KAVERI SEED COMPANY | ₹5,373.6 Cr | 4.6% | 8% | 54.7% | Stock Analytics | |
| VENKYS (INDIA) | ₹2,259.4 Cr | -0.9% | -15% | -7.8% | Stock Analytics | |
| BOMBAY SUPER HYBRID SEEDS | ₹1,406.3 Cr | 5.2% | -17.5% | -39.1% | Stock Analytics | |
| INDO US BIOTECH | ₹350.9 Cr | -5.9% | -19.2% | -21.3% | Stock Analytics | |
NIRMAN AGRI GENETICS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NIRMAN AGRI GENETICS | -7.3% |
-36.8% |
0.4% |
| SENSEX | 1.5% |
-5.1% |
0.6% |
You may also like the below Video Courses
