Home > Income Statement > NIMBUS PROJECTS

NIMBUS PROJECTS
Income Statement

COMMUNITY POLL
for NIMBUS PROJECTS
Please provide your vote to see the results

NIMBUS PROJECTS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹5.87 Cr₹2.27 Cr₹3.86 Cr₹4.62 Cr₹9.51 Cr
     Revenue from property development -----
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹5.87 Cr₹2.27 Cr₹3.86 Cr₹4.62 Cr₹9.51 Cr
Less: Excise Duty -----
Operating Income (Net) ₹5.87 Cr₹2.27 Cr₹3.86 Cr₹4.62 Cr₹9.51 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.23 Cr₹1.17 Cr₹0.29 Cr₹2.38 Cr₹3.10 Cr
Cost of Construction and Development -----
     Opening Raw Materials -----
     Cost of Land & Construction Materials -----
     Closing Stock -----
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹0.08 Cr₹0.09 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr
     Electricity & Power ₹0.08 Cr₹0.09 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.06 Cr₹0.90 Cr₹0.90 Cr₹0.78 Cr₹0.95 Cr
     Salaries, Wages & Bonus ₹0.97 Cr₹0.90 Cr₹0.88 Cr₹0.78 Cr₹0.92 Cr
     Contributions to EPF & Pension Funds ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Other Employees Cost ₹0.06 Cr₹-0.03 Cr₹0.01 Cr₹-0.01 Cr₹0.00 Cr
Operating Expenses ₹0.26 Cr₹0.45 Cr₹0.21 Cr₹0.41 Cr₹0.29 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.24 Cr₹0.45 Cr₹0.20 Cr₹0.39 Cr₹0.25 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹0.02 Cr₹0.00 Cr₹0.00 Cr₹0.02 Cr₹0.04 Cr
General and Administration Expenses ₹0.83 Cr₹0.58 Cr₹0.56 Cr₹0.32 Cr₹0.40 Cr
     Rent , Rates & Taxes ₹0.48 Cr₹0.20 Cr₹0.18 Cr₹0.14 Cr₹0.23 Cr
     Insurance ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Printing and stationery ₹0.03 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.02 Cr
     Professional and legal fees ₹0.18 Cr₹0.23 Cr₹0.26 Cr₹0.09 Cr₹0.06 Cr
     Other Administration ₹0.13 Cr₹0.14 Cr₹0.09 Cr₹0.08 Cr₹0.07 Cr
Selling and Distribution Expenses ₹0.23 Cr₹0.05 Cr₹0.02 Cr₹0.17 Cr₹0.01 Cr
     Advertisement & Sales Promotion ₹0.23 Cr₹0.05 Cr₹0.02 Cr₹0.17 Cr₹0.01 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹5.56 Cr₹0.27 Cr₹4.64 Cr₹20 Cr₹10 Cr
     Bad debts /advances written off ----₹0.05 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹4.61 Cr₹20 Cr₹10 Cr
     Other Miscellaneous Expenses ₹5.56 Cr₹0.27 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9.24 Cr₹3.51 Cr₹6.66 Cr₹24 Cr₹15 Cr
Operating Profit (Excl OI) ₹-3.37 Cr₹-1.24 Cr₹-2.80 Cr₹-19 Cr₹-5.64 Cr
Other Income ₹9.84 Cr₹34 Cr₹22 Cr₹1.70 Cr₹49 Cr
     Interest Received ₹1.93 Cr₹1.01 Cr-₹0.01 Cr₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.57 Cr₹0.37 Cr₹0.18 Cr-₹0.00 Cr
     Profits on sale of Investments ₹0.33 Cr₹2.51 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Provision Written Back -₹0.03 Cr-₹0.13 Cr₹0.05 Cr
     Foreign Exchange Gains -----
     Others ₹7.01 Cr₹30 Cr₹22 Cr₹1.55 Cr₹49 Cr
Operating Profit ₹6.47 Cr₹32 Cr₹19 Cr₹-18 Cr₹44 Cr
Interest ₹5.15 Cr₹9.96 Cr₹4.48 Cr₹4.07 Cr₹27 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.71 Cr₹0.59 Cr₹0.75 Cr₹0.59 Cr₹26 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.02 Cr₹0.05 Cr
     Other Interest ₹4.44 Cr₹9.37 Cr₹3.73 Cr₹3.46 Cr₹0.18 Cr
PBDT ₹1.33 Cr₹22 Cr₹15 Cr₹-22 Cr₹17 Cr
Depreciation ₹0.21 Cr₹0.25 Cr₹0.29 Cr₹0.34 Cr₹0.39 Cr
Profit Before Taxation & Exceptional Items ₹1.12 Cr₹22 Cr₹15 Cr₹-22 Cr₹17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹1.12 Cr₹22 Cr₹15 Cr₹-22 Cr₹17 Cr
Provision for Tax ₹1.11 Cr₹0.07 Cr₹0.38 Cr₹0.15 Cr₹0.89 Cr
     Current Income Tax ₹0.96 Cr₹0.11 Cr₹0.26 Cr-₹0.92 Cr
     Deferred Tax ₹0.13 Cr₹0.10 Cr₹0.12 Cr₹0.02 Cr₹-0.03 Cr
     Other taxes ₹0.02 Cr₹-0.13 Cr-₹0.13 Cr₹0.00 Cr
Profit After Tax ₹0.01 Cr₹22 Cr₹14 Cr₹-22 Cr₹16 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹6.25 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹0.01 Cr₹22 Cr₹14 Cr₹-22 Cr₹22 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-27 Cr₹-49 Cr₹-63 Cr₹-41 Cr₹-63 Cr
Appropriations ₹-27 Cr₹-27 Cr₹-49 Cr₹-63 Cr₹-41 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-27 Cr₹-27 Cr₹-49 Cr₹-63 Cr₹-41 Cr
Equity Dividend % -----
Earnings Per Share ₹0.01₹20.37₹13.14₹-29.84₹29.83
Adjusted EPS ₹0.01₹20.37₹13.14₹-29.84₹29.83

Compare Income Statement of peers of NIMBUS PROJECTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIMBUS PROJECTS ₹277.3 Cr -2.6% 2.4% 613.7% Stock Analytics
DLF ₹167,393.0 Cr 8.4% 3.1% -24.3% Stock Analytics
MACROTECH DEVELOPERS ₹129,146.0 Cr 15.4% 21.7% 3.1% Stock Analytics
GODREJ PROPERTIES ₹61,530.6 Cr 4.9% 3.4% -24.8% Stock Analytics
OBEROI REALTY ₹60,250.7 Cr 7.1% 9.1% 11.8% Stock Analytics
THE PHOENIX MILLS ₹57,631.0 Cr 9.1% 3.4% 7.5% Stock Analytics


NIMBUS PROJECTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIMBUS PROJECTS

-2.6%

2.4%

613.7%

SENSEX

7.5%

7.6%

7%


You may also like the below Video Courses