Home > Income Statement > NILACHAL REFRACTORIES

NILACHAL REFRACTORIES
Income Statement

COMMUNITY POLL
for NILACHAL REFRACTORIES
Please provide your vote to see the results

NILACHAL REFRACTORIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹106 Cr₹1.98 Cr₹1.79 Cr₹1,527 Cr₹1.91 Cr
     Sales ₹106 Cr₹1.98 Cr₹1.78 Cr₹1,520 Cr₹1.51 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹0.01 Cr₹7.79 Cr₹0.41 Cr
Less: Excise Duty -----
Net Sales ₹106 Cr₹1.98 Cr₹1.79 Cr₹1,527 Cr₹1.91 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹17 Cr₹0.50 Cr₹0.68 Cr₹1,019 Cr₹2.79 Cr
Raw Material Consumed ₹70 Cr₹0.37 Cr₹0.69 Cr₹437 Cr₹0.22 Cr
     Opening Raw Materials ₹128 Cr₹1.33 Cr₹1.25 Cr₹1,312 Cr₹1.10 Cr
     Purchases Raw Materials ₹-19 Cr₹0.30 Cr₹0.77 Cr₹378 Cr₹0.43 Cr
     Closing Raw Materials ₹73 Cr₹1.29 Cr₹1.33 Cr₹1,253 Cr₹1.31 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost ₹33 Cr₹0.02 Cr---
Power & Fuel Cost ₹19 Cr₹0.19 Cr₹0.18 Cr₹164 Cr₹0.19 Cr
     Electricity & Power ₹19 Cr₹0.19 Cr₹0.18 Cr₹164 Cr₹0.19 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹0.20 Cr₹0.18 Cr₹175 Cr₹0.21 Cr
     Salaries, Wages & Bonus ₹19 Cr₹0.19 Cr₹0.17 Cr₹162 Cr₹0.18 Cr
     Contributions to EPF & Pension Funds ₹0.57 Cr₹0.01 Cr₹0.01 Cr₹5.23 Cr₹0.01 Cr
     Workmen and Staff Welfare Expenses ₹0.53 Cr₹0.01 Cr₹0.01 Cr₹8.27 Cr₹0.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹22 Cr₹0.34 Cr₹0.61 Cr₹464 Cr₹0.40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹14 Cr₹0.18 Cr₹0.25 Cr₹188 Cr₹0.30 Cr
     Packing Material Consumed ₹2.64 Cr₹0.08 Cr₹0.17 Cr₹114 Cr₹0.03 Cr
     Other Mfg Exp ₹5.72 Cr₹0.08 Cr₹0.19 Cr₹162 Cr₹0.06 Cr
General and Administration Expenses ₹81 Cr₹0.94 Cr₹0.58 Cr₹993 Cr₹0.70 Cr
     Rent , Rates & Taxes ₹22 Cr₹0.39 Cr₹0.04 Cr₹168 Cr₹0.04 Cr
     Insurance ₹1.09 Cr₹0.01 Cr₹0.02 Cr₹19 Cr₹0.01 Cr
     Printing and stationery ₹0.44 Cr₹0.00 Cr₹0.00 Cr₹11 Cr₹0.01 Cr
     Professional and legal fees ₹22 Cr₹0.12 Cr₹0.16 Cr₹263 Cr₹0.25 Cr
     Traveling and conveyance ₹4.07 Cr₹0.12 Cr₹0.07 Cr₹198 Cr₹0.16 Cr
     Other Administration ₹31 Cr₹0.29 Cr₹0.29 Cr₹336 Cr₹0.23 Cr
Selling and Distribution Expenses ₹4.89 Cr₹0.06 Cr₹0.02 Cr₹13 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹0.08 Cr₹0.00 Cr₹0.00 Cr-₹0.00 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹4.81 Cr₹0.06 Cr₹0.02 Cr₹13 Cr₹0.01 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.14 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr-
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.00 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.14 Cr₹0.01 Cr₹0.02 Cr₹0.00 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹234 Cr₹2.62 Cr₹2.96 Cr₹3,265 Cr₹4.53 Cr
Operating Profit (Excl OI) ₹-128 Cr₹-0.64 Cr₹-1.17 Cr₹-1,738 Cr₹-2.61 Cr
Other Income ₹3.36 Cr₹0.04 Cr₹0.02 Cr₹894 Cr₹1.68 Cr
     Interest Received ₹0.81 Cr₹0.01 Cr₹0.02 Cr₹6.28 Cr₹0.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.50 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.05 Cr---₹1.53 Cr
     Foreign Exchange Gains ---₹2.65 Cr₹0.00 Cr
     Others -₹0.02 Cr₹0.00 Cr₹885 Cr₹0.14 Cr
Operating Profit ₹-125 Cr₹-0.60 Cr₹-1.15 Cr₹-843 Cr₹-0.93 Cr
Interest ₹0.12 Cr₹0.00 Cr₹0.27 Cr₹520 Cr₹0.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.00 Cr₹0.00 Cr₹0.71 Cr₹0.00 Cr
     Other Interest ₹0.10 Cr₹0.00 Cr₹0.27 Cr₹519 Cr₹0.01 Cr
PBDT ₹-125 Cr₹-0.60 Cr₹-1.43 Cr₹-1,363 Cr₹-0.94 Cr
Depreciation ₹65 Cr₹0.69 Cr₹0.69 Cr₹703 Cr₹0.70 Cr
Profit Before Taxation & Exceptional Items ₹-190 Cr₹-1.29 Cr₹-2.12 Cr₹-2,066 Cr₹-1.64 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-190 Cr₹-1.29 Cr₹-2.12 Cr₹-2,066 Cr₹-1.64 Cr
Provision for Tax ₹-11 Cr₹0.37 Cr₹0.43 Cr₹-582 Cr₹0.01 Cr
     Current Income Tax -----
     Deferred Tax ₹-11 Cr₹0.37 Cr₹0.43 Cr₹-582 Cr₹0.01 Cr
     Other taxes -----
Profit After Tax ₹-179 Cr₹-1.66 Cr₹-2.55 Cr₹-1,484 Cr₹-1.65 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹-3,165 Cr₹-30 Cr₹-27 Cr₹-25,958 Cr₹-24 Cr
Appropriations ₹-3,345 Cr₹-32 Cr₹-30 Cr₹-27,442 Cr₹-26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹-0.88₹-0.82₹-1.25₹-0.73₹-0.81
Adjusted EPS ₹-0.88₹-0.82₹-1.25₹-0.73₹-0.81

Compare Income Statement of peers of NILACHAL REFRACTORIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NILACHAL REFRACTORIES ₹85.6 Cr 7.4% 3.7% 3.4% Stock Analytics
VESUVIUS INDIA ₹10,602.9 Cr -3.2% -4.5% 40.6% Stock Analytics
RHI MAGNESITA INDIA ₹10,531.6 Cr -3.6% -11.6% -27.2% Stock Analytics
IFGL REFRACTORIES ₹1,716.9 Cr -3.6% -13.6% -34.5% Stock Analytics
MORGANITE CRUCIBLE (INDIA) ₹1,035.1 Cr 6.3% 0.2% 5.7% Stock Analytics
ORIENT CERATECH ₹499.1 Cr -1.7% -12.4% -30.1% Stock Analytics


NILACHAL REFRACTORIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NILACHAL REFRACTORIES

7.4%

3.7%

3.4%

SENSEX

-1.9%

-5%

17.5%


You may also like the below Video Courses