Home > Income Statement > NIBE

NIBE
Income Statement

NIBE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for NIBE
Please provide your vote to see the results

NIBE Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023
INCOME :
Gross Sales ₹282 Cr₹105 Cr
     Sales ₹204 Cr₹76 Cr
     Job Work/ Contract Receipts --
     Processing Charges / Service Income ₹77 Cr₹30 Cr
     Revenue from property development --
     Other Operational Income --
Less: Excise Duty --
Net Sales ₹282 Cr₹105 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.12 Cr₹-2.40 Cr
Raw Material Consumed ₹187 Cr₹68 Cr
     Opening Raw Materials ₹2.63 Cr₹7.66 Cr
     Purchases Raw Materials ₹45 Cr₹37 Cr
     Closing Raw Materials ₹18 Cr₹2.63 Cr
     Other Direct Purchases / Brought in cost ₹157 Cr₹26 Cr
     Other raw material cost --
Power & Fuel Cost ₹1.71 Cr₹1.26 Cr
     Electricity & Power --
     Oil, Fuel & Natural gas ₹1.71 Cr₹1.26 Cr
     Coals etc --
     Other power & fuel --
Employee Cost ₹10 Cr₹6.32 Cr
     Salaries, Wages & Bonus ₹8.34 Cr₹5.17 Cr
     Contributions to EPF & Pension Funds ₹0.37 Cr₹0.25 Cr
     Workmen and Staff Welfare Expenses ₹1.23 Cr₹0.82 Cr
     Other Employees Cost ₹0.15 Cr₹0.09 Cr
Other Manufacturing Expenses ₹38 Cr₹14 Cr
     Sub-contracted / Out sourced services --
     Processing Charges ₹37 Cr₹14 Cr
     Repairs and Maintenance --
     Packing Material Consumed --
     Other Mfg Exp ₹1.60 Cr₹0.54 Cr
General and Administration Expenses ₹5.42 Cr₹4.96 Cr
     Rent , Rates & Taxes ₹0.45 Cr₹0.75 Cr
     Insurance ₹0.05 Cr₹0.05 Cr
     Printing and stationery ₹0.11 Cr₹0.12 Cr
     Professional and legal fees ₹1.70 Cr₹1.24 Cr
     Traveling and conveyance ₹0.70 Cr₹0.41 Cr
     Other Administration ₹2.42 Cr₹2.38 Cr
Selling and Distribution Expenses ₹1.49 Cr₹1.44 Cr
     Advertisement & Sales Promotion ₹0.63 Cr₹1.05 Cr
     Sales Commissions & Incentives ₹0.13 Cr₹0.02 Cr
     Freight and Forwarding ₹0.74 Cr₹0.37 Cr
     Handling and Clearing Charges --
     Other Selling Expenses --
Miscellaneous Expenses ₹0.33 Cr₹0.08 Cr
     Bad debts /advances written off --
     Provision for doubtful debts --
     Losson disposal of fixed assets(net) --
     Losson foreign exchange fluctuations --
     Losson sale of non-trade current investments --
     Other Miscellaneous Expenses ₹0.33 Cr₹0.08 Cr
Less: Expenses Capitalised --
Total Expenditure ₹246 Cr₹93 Cr
Operating Profit (Excl OI) ₹36 Cr₹12 Cr
Other Income ₹3.58 Cr₹1.15 Cr
     Interest Received ₹0.96 Cr₹0.90 Cr
     Dividend Received --
     Profit on sale of Fixed Assets ₹0.00 Cr-
     Profits on sale of Investments --
     Provision Written Back -₹0.01 Cr
     Foreign Exchange Gains -₹0.05 Cr
     Others ₹2.62 Cr₹0.20 Cr
Operating Profit ₹39 Cr₹13 Cr
Interest ₹6.94 Cr₹3.33 Cr
     InterestonDebenture / Bonds --
     Interest on Term Loan --
     Intereston Fixed deposits --
     Bank Charges etc ₹0.89 Cr₹0.04 Cr
     Other Interest ₹6.05 Cr₹3.29 Cr
PBDT ₹32 Cr₹9.72 Cr
Depreciation ₹6.28 Cr₹3.52 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹6.19 Cr
Exceptional Income / Expenses -₹-2.90 Cr
Profit Before Tax ₹26 Cr₹3.29 Cr
Provision for Tax ₹7.45 Cr₹1.70 Cr
     Current Income Tax ₹7.19 Cr₹1.80 Cr
     Deferred Tax ₹0.11 Cr₹-0.12 Cr
     Other taxes ₹0.15 Cr₹0.02 Cr
Profit After Tax ₹19 Cr₹1.59 Cr
Extra items --
Minority Interest ₹0.45 Cr₹-0.03 Cr
Share of Associate --
Other Consolidated Items --
Consolidated Net Profit ₹19 Cr₹1.57 Cr
Adjustments to PAT --
Profit Balance B/F ₹1.13 Cr₹-0.46 Cr
Appropriations ₹20 Cr₹1.11 Cr
     General Reserves --
     Proposed Equity Dividend --
     Corporate dividend tax --
     Other Appropriation ₹0.09 Cr₹-0.03 Cr
Equity Dividend % ₹10.00₹1.00
Earnings Per Share ₹14.45₹1.32
Adjusted EPS ₹14.45₹1.32

Compare Income Statement of peers of NIBE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NIBE ₹1,639.5 Cr 11.4% 15.9% -14.8% Stock Analytics
HINDUSTAN AERONAUTICS ₹283,203.0 Cr 2.6% 37.2% 26.9% Stock Analytics
BHARAT ELECTRONICS ₹206,428.0 Cr -5.8% 14.6% 45% Stock Analytics
BHARAT DYNAMICS ₹47,282.9 Cr -2.8% 32.3% 42.2% Stock Analytics
ZEN TECHNOLOGIES ₹13,047.0 Cr 0.1% 38.2% 50% Stock Analytics
DATA PATTERNS (INDIA) ₹9,638.5 Cr 1.7% 19.7% -30.1% Stock Analytics


NIBE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NIBE

11.4%

15.9%

-14.8%

SENSEX

-1.8%

2.7%

5%


You may also like the below Video Courses