NGL FINECHEM
|
NGL FINECHEM Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹339 Cr | ₹278 Cr | ₹318 Cr | ₹258 Cr | ₹152 Cr |
Sales | ₹334 Cr | ₹274 Cr | ₹313 Cr | ₹255 Cr | ₹149 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | ₹0.03 Cr | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.98 Cr | ₹4.51 Cr | ₹4.68 Cr | ₹2.97 Cr | ₹2.73 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹339 Cr | ₹278 Cr | ₹318 Cr | ₹258 Cr | ₹152 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-12 Cr | ₹24 Cr | ₹-23 Cr | ₹1.86 Cr | ₹-5.39 Cr |
Raw Material Consumed | ₹171 Cr | ₹116 Cr | ₹170 Cr | ₹100 Cr | ₹70 Cr |
Opening Raw Materials | ₹11 Cr | ₹16 Cr | ₹20 Cr | ₹8.67 Cr | ₹4.74 Cr |
Purchases Raw Materials | ₹175 Cr | ₹111 Cr | ₹165 Cr | ₹112 Cr | ₹74 Cr |
Closing Raw Materials | ₹15 Cr | ₹11 Cr | ₹16 Cr | ₹20 Cr | ₹8.67 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹23 Cr | ₹19 Cr | ₹16 Cr | ₹10 Cr | ₹10 Cr |
Electricity & Power | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹9.85 Cr | ₹10.00 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹0.56 Cr | ₹0.26 Cr | ₹0.44 Cr | ₹0.30 Cr | ₹0.30 Cr |
Employee Cost | ₹45 Cr | ₹37 Cr | ₹35 Cr | ₹28 Cr | ₹24 Cr |
Salaries, Wages & Bonus | ₹43 Cr | ₹35 Cr | ₹33 Cr | ₹27 Cr | ₹23 Cr |
Contributions to EPF & Pension Funds | ₹1.44 Cr | ₹1.32 Cr | ₹1.17 Cr | ₹0.98 Cr | ₹0.91 Cr |
Workmen and Staff Welfare Expenses | ₹0.98 Cr | ₹0.74 Cr | ₹0.77 Cr | ₹0.52 Cr | ₹0.52 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹31 Cr | ₹24 Cr | ₹29 Cr | ₹18 Cr | ₹17 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹5.64 Cr | ₹3.48 Cr | ₹8.74 Cr | ₹3.98 Cr | ₹2.12 Cr |
Repairs and Maintenance | ₹10 Cr | ₹8.60 Cr | ₹8.44 Cr | ₹6.57 Cr | ₹8.83 Cr |
Packing Material Consumed | ₹2.66 Cr | ₹2.34 Cr | ₹2.60 Cr | ₹2.13 Cr | ₹1.27 Cr |
Other Mfg Exp | ₹13 Cr | ₹9.72 Cr | ₹9.15 Cr | ₹5.54 Cr | ₹5.00 Cr |
General and Administration Expenses | ₹11 Cr | ₹8.79 Cr | ₹6.23 Cr | ₹5.11 Cr | ₹6.11 Cr |
Rent , Rates & Taxes | ₹2.03 Cr | ₹1.58 Cr | ₹1.44 Cr | ₹1.38 Cr | ₹1.17 Cr |
Insurance | ₹2.11 Cr | ₹2.08 Cr | ₹1.35 Cr | ₹1.21 Cr | ₹1.01 Cr |
Printing and stationery | ₹0.49 Cr | ₹0.42 Cr | ₹0.38 Cr | ₹0.31 Cr | ₹0.33 Cr |
Professional and legal fees | ₹3.46 Cr | ₹2.84 Cr | ₹2.01 Cr | ₹1.64 Cr | ₹2.00 Cr |
Traveling and conveyance | ₹1.82 Cr | ₹1.31 Cr | ₹0.58 Cr | ₹0.17 Cr | ₹1.21 Cr |
Other Administration | ₹0.64 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.41 Cr | ₹0.39 Cr |
Selling and Distribution Expenses | ₹10 Cr | ₹8.23 Cr | ₹11 Cr | ₹7.33 Cr | ₹4.64 Cr |
Advertisement & Sales Promotion | ₹1.05 Cr | ₹0.69 Cr | ₹0.27 Cr | ₹0.94 Cr | ₹0.93 Cr |
Sales Commissions & Incentives | ₹2.88 Cr | ₹1.80 Cr | ₹1.94 Cr | ₹0.82 Cr | ₹0.78 Cr |
Freight and Forwarding | ₹6.45 Cr | ₹5.74 Cr | ₹9.08 Cr | ₹5.58 Cr | ₹2.93 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹5.55 Cr | ₹6.25 Cr | ₹4.72 Cr | ₹6.61 Cr | ₹5.26 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹2.24 Cr |
Other Miscellaneous Expenses | ₹5.55 Cr | ₹6.25 Cr | ₹4.72 Cr | ₹6.61 Cr | ₹3.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹285 Cr | ₹243 Cr | ₹249 Cr | ₹178 Cr | ₹132 Cr |
Operating Profit (Excl OI) | ₹54 Cr | ₹35 Cr | ₹68 Cr | ₹80 Cr | ₹20 Cr |
Other Income | ₹14 Cr | ₹5.53 Cr | ₹11 Cr | ₹8.02 Cr | ₹3.05 Cr |
Interest Received | ₹0.60 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.22 Cr |
Dividend Received | ₹0.46 Cr | ₹0.63 Cr | ₹0.37 Cr | ₹0.01 Cr | ₹0.03 Cr |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹3.50 Cr | ₹2.76 Cr | - | ₹1.46 Cr | ₹2.71 Cr |
Others | ₹9.57 Cr | ₹1.89 Cr | ₹10 Cr | ₹6.36 Cr | ₹0.09 Cr |
Operating Profit | ₹68 Cr | ₹40 Cr | ₹79 Cr | ₹88 Cr | ₹23 Cr |
Interest | ₹1.81 Cr | ₹1.83 Cr | ₹1.91 Cr | ₹2.20 Cr | ₹2.63 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.32 Cr | ₹0.34 Cr | ₹0.71 Cr | ₹1.24 Cr | ₹1.50 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.47 Cr | ₹0.64 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹0.37 Cr |
Other Interest | ₹1.02 Cr | ₹0.86 Cr | ₹0.85 Cr | ₹0.60 Cr | ₹0.75 Cr |
PBDT | ₹66 Cr | ₹39 Cr | ₹77 Cr | ₹86 Cr | ₹20 Cr |
Depreciation | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹8.33 Cr | ₹8.11 Cr |
Profit Before Taxation & Exceptional Items | ₹54 Cr | ₹27 Cr | ₹67 Cr | ₹78 Cr | ₹12 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹54 Cr | ₹27 Cr | ₹67 Cr | ₹78 Cr | ₹12 Cr |
Provision for Tax | ₹13 Cr | ₹6.87 Cr | ₹17 Cr | ₹21 Cr | ₹3.74 Cr |
Current Income Tax | ₹12 Cr | ₹7.27 Cr | ₹17 Cr | ₹19 Cr | ₹4.84 Cr |
Deferred Tax | ₹0.88 Cr | ₹-0.51 Cr | ₹-0.45 Cr | ₹1.44 Cr | ₹-1.21 Cr |
Other taxes | ₹0.40 Cr | ₹0.11 Cr | - | ₹0.00 Cr | ₹0.10 Cr |
Profit After Tax | ₹41 Cr | ₹20 Cr | ₹50 Cr | ₹57 Cr | ₹8.34 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | ₹-0.15 Cr | ₹-0.08 Cr | ₹-0.06 Cr | ₹-0.14 Cr | ₹-0.22 Cr |
Consolidated Net Profit | ₹41 Cr | ₹20 Cr | ₹50 Cr | ₹57 Cr | ₹8.12 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹217 Cr | ₹198 Cr | ₹149 Cr | ₹94 Cr | ₹87 Cr |
Appropriations | ₹258 Cr | ₹218 Cr | ₹199 Cr | ₹150 Cr | ₹95 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.08 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹1.28 Cr |
Equity Dividend % | ₹35.00 | ₹35.00 | ₹35.00 | ₹35.00 | ₹35.00 |
Earnings Per Share | ₹66.63 | ₹33.04 | ₹80.68 | ₹91.58 | ₹13.14 |
Adjusted EPS | ₹66.63 | ₹33.04 | ₹80.68 | ₹91.58 | ₹13.14 |
Compare Income Statement of peers of NGL FINECHEM
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NGL FINECHEM | ₹1,013.8 Cr | -7% | -7.6% | -11.5% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹409,303.0 Cr | -5.1% | -9.4% | 29.2% | Stock Analytics | |
DIVIS LABORATORIES | ₹143,389.0 Cr | -7.3% | -10.9% | 53% | Stock Analytics | |
CIPLA | ₹114,645.0 Cr | -1.4% | -6.7% | -1.5% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹98,449.5 Cr | -9% | -14.4% | 1.4% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹91,587.4 Cr | -7% | -5% | 22.6% | Stock Analytics |
NGL FINECHEM Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NGL FINECHEM | -7% |
-7.6% |
-11.5% |
SENSEX | 0.1% |
-3.6% |
7.9% |
You may also like the below Video Courses