NGL FINECHEM
|
NGL FINECHEM Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹339 Cr | ₹278 Cr | ₹318 Cr | ₹258 Cr | ₹15,168,639 Cr |
| Sales | ₹334 Cr | ₹274 Cr | ₹313 Cr | ₹255 Cr | ₹14,895,454 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | ₹0.03 Cr | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹4.98 Cr | ₹4.51 Cr | ₹4.68 Cr | ₹2.97 Cr | ₹273,185 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹339 Cr | ₹278 Cr | ₹318 Cr | ₹258 Cr | ₹15,168,639 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-12 Cr | ₹24 Cr | ₹-23 Cr | ₹1.86 Cr | ₹-538,516 Cr |
| Raw Material Consumed | ₹171 Cr | ₹116 Cr | ₹170 Cr | ₹100 Cr | ₹6,975,197 Cr |
| Opening Raw Materials | ₹11 Cr | ₹16 Cr | ₹20 Cr | ₹8.67 Cr | ₹474,431 Cr |
| Purchases Raw Materials | ₹175 Cr | ₹111 Cr | ₹165 Cr | ₹112 Cr | ₹7,367,647 Cr |
| Closing Raw Materials | ₹15 Cr | ₹11 Cr | ₹16 Cr | ₹20 Cr | ₹866,882 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹23 Cr | ₹19 Cr | ₹16 Cr | ₹10 Cr | ₹1,029,667 Cr |
| Electricity & Power | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹9.85 Cr | ₹999,490 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | ₹0.56 Cr | ₹0.26 Cr | ₹0.44 Cr | ₹0.30 Cr | ₹30,178 Cr |
| Employee Cost | ₹45 Cr | ₹37 Cr | ₹35 Cr | ₹28 Cr | ₹2,403,942 Cr |
| Salaries, Wages & Bonus | ₹43 Cr | ₹35 Cr | ₹33 Cr | ₹27 Cr | ₹2,261,970 Cr |
| Contributions to EPF & Pension Funds | ₹1.44 Cr | ₹1.32 Cr | ₹1.17 Cr | ₹0.98 Cr | ₹90,517 Cr |
| Workmen and Staff Welfare Expenses | ₹0.98 Cr | ₹0.74 Cr | ₹0.77 Cr | ₹0.52 Cr | ₹51,455 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹31 Cr | ₹24 Cr | ₹29 Cr | ₹18 Cr | ₹1,721,847 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹5.64 Cr | ₹3.48 Cr | ₹8.74 Cr | ₹3.98 Cr | ₹212,151 Cr |
| Repairs and Maintenance | ₹10 Cr | ₹8.60 Cr | ₹8.44 Cr | ₹6.57 Cr | ₹882,984 Cr |
| Packing Material Consumed | ₹2.66 Cr | ₹2.34 Cr | ₹2.60 Cr | ₹2.13 Cr | ₹126,876 Cr |
| Other Mfg Exp | ₹13 Cr | ₹9.72 Cr | ₹9.15 Cr | ₹5.54 Cr | ₹499,836 Cr |
| General and Administration Expenses | ₹11 Cr | ₹8.79 Cr | ₹6.23 Cr | ₹5.11 Cr | ₹611,341 Cr |
| Rent , Rates & Taxes | ₹2.03 Cr | ₹1.58 Cr | ₹1.44 Cr | ₹1.38 Cr | ₹117,183 Cr |
| Insurance | ₹2.11 Cr | ₹2.08 Cr | ₹1.35 Cr | ₹1.21 Cr | ₹101,271 Cr |
| Printing and stationery | ₹0.49 Cr | ₹0.42 Cr | ₹0.38 Cr | ₹0.31 Cr | ₹33,111 Cr |
| Professional and legal fees | ₹3.46 Cr | ₹2.84 Cr | ₹2.01 Cr | ₹1.64 Cr | ₹200,164 Cr |
| Traveling and conveyance | ₹1.82 Cr | ₹1.31 Cr | ₹0.58 Cr | ₹0.17 Cr | ₹120,867 Cr |
| Other Administration | ₹0.64 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.41 Cr | ₹38,745 Cr |
| Selling and Distribution Expenses | ₹10 Cr | ₹8.23 Cr | ₹11 Cr | ₹7.33 Cr | ₹463,752 Cr |
| Advertisement & Sales Promotion | ₹1.05 Cr | ₹0.69 Cr | ₹0.27 Cr | ₹0.94 Cr | ₹92,852 Cr |
| Sales Commissions & Incentives | ₹2.89 Cr | ₹1.80 Cr | ₹1.94 Cr | ₹0.82 Cr | ₹77,619 Cr |
| Freight and Forwarding | ₹6.45 Cr | ₹5.74 Cr | ₹9.08 Cr | ₹5.58 Cr | ₹293,281 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹5.54 Cr | ₹6.25 Cr | ₹4.72 Cr | ₹6.61 Cr | ₹525,488 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹224,352 Cr |
| Other Miscellaneous Expenses | ₹5.54 Cr | ₹6.25 Cr | ₹4.72 Cr | ₹6.61 Cr | ₹301,136 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹285 Cr | ₹243 Cr | ₹249 Cr | ₹178 Cr | ₹13,192,719 Cr |
| Operating Profit (Excl OI) | ₹54 Cr | ₹35 Cr | ₹68 Cr | ₹80 Cr | ₹1,975,921 Cr |
| Other Income | ₹14 Cr | ₹5.53 Cr | ₹11 Cr | ₹8.02 Cr | ₹305,079 Cr |
| Interest Received | ₹0.60 Cr | ₹0.25 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹22,376 Cr |
| Dividend Received | ₹0.46 Cr | ₹0.63 Cr | ₹0.37 Cr | ₹0.01 Cr | ₹3,044 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹3.50 Cr | ₹2.76 Cr | - | ₹1.46 Cr | ₹271,197 Cr |
| Others | ₹9.57 Cr | ₹1.89 Cr | ₹10 Cr | ₹6.36 Cr | ₹8,462 Cr |
| Operating Profit | ₹68 Cr | ₹40 Cr | ₹79 Cr | ₹88 Cr | ₹2,281,000 Cr |
| Interest | ₹1.81 Cr | ₹1.83 Cr | ₹1.91 Cr | ₹2.20 Cr | ₹262,571 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹0.32 Cr | ₹0.34 Cr | ₹0.71 Cr | ₹1.24 Cr | ₹150,089 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.47 Cr | ₹0.64 Cr | ₹0.35 Cr | ₹0.36 Cr | ₹37,051 Cr |
| Other Interest | ₹1.02 Cr | ₹0.86 Cr | ₹0.85 Cr | ₹0.60 Cr | ₹75,431 Cr |
| PBDT | ₹66 Cr | ₹39 Cr | ₹77 Cr | ₹86 Cr | ₹2,018,429 Cr |
| Depreciation | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹8.33 Cr | ₹811,201 Cr |
| Profit Before Taxation & Exceptional Items | ₹54 Cr | ₹27 Cr | ₹67 Cr | ₹78 Cr | ₹1,207,228 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹54 Cr | ₹27 Cr | ₹67 Cr | ₹78 Cr | ₹1,207,228 Cr |
| Provision for Tax | ₹13 Cr | ₹6.87 Cr | ₹17 Cr | ₹21 Cr | ₹373,700 Cr |
| Current Income Tax | ₹12 Cr | ₹7.27 Cr | ₹17 Cr | ₹19 Cr | ₹484,000 Cr |
| Deferred Tax | ₹0.88 Cr | ₹-0.51 Cr | ₹-0.45 Cr | ₹1.44 Cr | ₹-120,713 Cr |
| Other taxes | ₹0.40 Cr | ₹0.11 Cr | - | ₹0.00 Cr | ₹10,412 Cr |
| Profit After Tax | ₹41 Cr | ₹20 Cr | ₹50 Cr | ₹57 Cr | ₹833,528 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹-0.15 Cr | ₹-0.08 Cr | ₹-0.06 Cr | ₹-0.14 Cr | ₹-21,835 Cr |
| Consolidated Net Profit | ₹41 Cr | ₹20 Cr | ₹50 Cr | ₹57 Cr | ₹811,693 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹217 Cr | ₹198 Cr | ₹149 Cr | ₹94 Cr | ₹8,682,376 Cr |
| Appropriations | ₹258 Cr | ₹218 Cr | ₹199 Cr | ₹150 Cr | ₹9,494,069 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.08 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹127,918 Cr |
| Equity Dividend % | ₹35.00 | ₹35.00 | ₹35.00 | ₹35.00 | ₹35.00 |
| Earnings Per Share | ₹66.63 | ₹33.04 | ₹80.68 | ₹91.58 | ₹13.14 |
| Adjusted EPS | ₹66.63 | ₹33.04 | ₹80.68 | ₹91.58 | ₹13.14 |
Compare Income Statement of peers of NGL FINECHEM
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NGL FINECHEM | ₹814.4 Cr | -0.1% | -9.4% | -25.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹430,513.0 Cr | -0.1% | 3.4% | -0.1% | Stock Analytics | |
| DIVIS LABORATORIES | ₹170,614.0 Cr | 1.6% | -2.5% | 8.4% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹128,245.0 Cr | 0.8% | -0.9% | 13.5% | Stock Analytics | |
| CIPLA | ₹122,555.0 Cr | 1.3% | -0.6% | 3.9% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹106,803.0 Cr | 1% | 3.7% | 2.7% | Stock Analytics | |
NGL FINECHEM Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NGL FINECHEM | -0.1% |
-9.4% |
-25.9% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses