Home > Income Statement > NEW DELHI TELEVISION

NEW DELHI TELEVISION
Income Statement

COMMUNITY POLL
for NEW DELHI TELEVISION
Please provide your vote to see the results

NEW DELHI TELEVISION Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹370 Cr₹386 Cr₹396 Cr₹358 Cr₹373 Cr
     Broadcasting Revenue -----
     Advertising Revenue ₹322 Cr₹325 Cr₹345 Cr₹304 Cr₹302 Cr
     License income -----
     Subscription income ₹16 Cr₹19 Cr₹19 Cr₹21 Cr₹24 Cr
     Income from content / Event Shows/ Films ₹25 Cr₹36 Cr₹27 Cr₹23 Cr₹29 Cr
     Other Operational Income ₹6.98 Cr₹6.45 Cr₹6.38 Cr₹9.68 Cr₹18 Cr
Less: Excise Duty -----
Operating Income (Net) ₹370 Cr₹386 Cr₹396 Cr₹358 Cr₹373 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.88 Cr₹3.59 Cr₹3.75 Cr₹3.58 Cr₹4.33 Cr
     Electricity & Power ₹3.88 Cr₹3.59 Cr₹3.75 Cr₹3.58 Cr₹4.33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹135 Cr₹128 Cr₹114 Cr₹102 Cr₹119 Cr
     Salaries, Wages & Bonus ₹126 Cr₹120 Cr₹107 Cr₹94 Cr₹111 Cr
     Contributions to EPF & Pension Funds ₹5.75 Cr₹5.48 Cr₹5.09 Cr₹5.16 Cr₹5.66 Cr
     Workmen and Staff Welfare Expenses ₹0.98 Cr₹0.39 Cr₹0.30 Cr₹0.37 Cr₹0.31 Cr
     Other Employees Cost ₹2.14 Cr₹2.02 Cr₹2.09 Cr₹2.19 Cr₹2.12 Cr
Production Expenses ₹88 Cr₹77 Cr₹60 Cr₹48 Cr₹60 Cr
     Sub-contracted / Out sourced services ---₹2.21 Cr-
     Processing Charges -----
     Program Production Expenses ₹50 Cr₹43 Cr₹32 Cr₹18 Cr₹28 Cr
     Telecasting Expenses -----
     Programs and Films rights -----
     Repairs and Maintenance ₹9.71 Cr₹8.59 Cr₹7.10 Cr₹7.31 Cr₹6.48 Cr
     Packing Material Consumed -----
     Other Production expenses ₹28 Cr₹26 Cr₹21 Cr₹20 Cr₹25 Cr
General and Administration Expenses ₹80 Cr₹65 Cr₹58 Cr₹63 Cr₹82 Cr
     Rent , Rates & Taxes ₹12 Cr₹5.17 Cr₹2.94 Cr₹12 Cr₹14 Cr
     Insurance ₹3.20 Cr₹3.65 Cr₹4.20 Cr₹3.44 Cr₹3.17 Cr
     Printing and stationery ₹0.12 Cr₹0.11 Cr₹0.06 Cr₹0.06 Cr₹1.82 Cr
     Professional and legal fees ₹55 Cr₹47 Cr₹44 Cr₹40 Cr₹52 Cr
     Other Administration ₹10 Cr₹8.57 Cr₹7.40 Cr₹8.26 Cr₹11 Cr
Selling and Distribution Expenses ₹93 Cr₹45 Cr₹47 Cr₹41 Cr₹41 Cr
     Advertisement & Sales Promotion ₹93 Cr₹45 Cr₹47 Cr₹41 Cr₹41 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹7.09 Cr₹14 Cr₹33 Cr₹48 Cr₹14 Cr
     Bad debts /advances written off ₹0.04 Cr₹2.21 Cr₹12 Cr₹22 Cr₹2.21 Cr
     Provision for doubtful debts ₹0.04 Cr₹5.48 Cr₹3.19 Cr₹14 Cr₹8.01 Cr
     Losson disposal of fixed assets(net) ₹0.55 Cr₹0.79 Cr₹1.96 Cr₹1.38 Cr₹0.12 Cr
     Losson foreign exchange fluctuations ₹0.24 Cr--₹0.48 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.22 Cr₹5.04 Cr₹16 Cr₹11 Cr₹3.95 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹408 Cr₹331 Cr₹316 Cr₹307 Cr₹321 Cr
Operating Profit (Excl OI) ₹-38 Cr₹55 Cr₹80 Cr₹51 Cr₹52 Cr
Other Income ₹32 Cr₹16 Cr₹43 Cr₹72 Cr₹20 Cr
     Interest Received ₹4.86 Cr₹6.72 Cr₹3.13 Cr₹2.05 Cr₹8.20 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹6.64 Cr₹0.09 Cr₹6.44 Cr
     Provision Written Back ₹16 Cr₹6.15 Cr₹19 Cr₹15 Cr₹3.68 Cr
     Foreign Exchange Gains -₹0.64 Cr₹0.06 Cr-₹0.46 Cr
     Others ₹11 Cr₹2.75 Cr₹14 Cr₹55 Cr₹1.55 Cr
Operating Profit ₹-6.19 Cr₹71 Cr₹123 Cr₹123 Cr₹73 Cr
Interest ₹4.59 Cr₹2.86 Cr₹10 Cr₹23 Cr₹25 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.26 Cr₹0.79 Cr₹0.45 Cr₹6.78 Cr₹4.25 Cr
     Other Interest ₹4.33 Cr₹2.06 Cr₹9.74 Cr₹17 Cr₹21 Cr
PBDT ₹-11 Cr₹68 Cr₹113 Cr₹100 Cr₹48 Cr
Depreciation ₹9.48 Cr₹17 Cr₹19 Cr₹9.74 Cr₹11 Cr
Profit Before Taxation & Exceptional Items ₹-20 Cr₹51 Cr₹94 Cr₹90 Cr₹37 Cr
Exceptional Income / Expenses -₹12 Cr---
Profit Before Tax ₹-20 Cr₹63 Cr₹96 Cr₹90 Cr₹36 Cr
Provision for Tax ₹1.32 Cr₹10 Cr₹11 Cr₹15 Cr₹7.58 Cr
     Current Income Tax ₹1.56 Cr₹10 Cr₹11 Cr₹14 Cr₹8.92 Cr
     Deferred Tax ₹-0.06 Cr₹-0.34 Cr₹-0.11 Cr₹1.19 Cr₹-0.46 Cr
     Other taxes ₹-0.19 Cr₹0.24 Cr--₹-0.88 Cr
Profit After Tax ₹-21 Cr₹53 Cr₹85 Cr₹75 Cr₹28 Cr
Extra items -----
Minority Interest ₹1.14 Cr₹-4.20 Cr₹-4.92 Cr₹-3.96 Cr₹-3.70 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-20 Cr₹49 Cr₹80 Cr₹71 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-120 Cr₹-168 Cr₹-240 Cr₹-311 Cr₹-335 Cr
Appropriations ₹-140 Cr₹-119 Cr₹-160 Cr₹-240 Cr₹-311 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-140 Cr₹-119 Cr₹-160 Cr₹-240 Cr₹-311 Cr
Equity Dividend % -----
Earnings Per Share ₹-3.14₹7.56₹12.38₹11.00₹3.76
Adjusted EPS ₹-3.14₹7.56₹12.38₹11.00₹3.76

Compare Income Statement of peers of NEW DELHI TELEVISION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NEW DELHI TELEVISION ₹1,599.6 Cr 4.4% 7.9% -3.3% Stock Analytics
SUN TV NETWORK ₹25,881.5 Cr 3.2% -0.1% 49.9% Stock Analytics
ZEE ENTERTAINMENT ENTERPRISES ₹14,287.7 Cr -0.1% 3.4% -21% Stock Analytics
NETWORK 18 MEDIA & INVESTMENTS ₹8,358.8 Cr -1% -8.1% 31.8% Stock Analytics
TV18 BROADCAST ₹7,210.6 Cr -3.8% -7.5% 21.9% Stock Analytics
DISH TV INDIA ₹2,789.5 Cr -8.6% -13.7% 10.2% Stock Analytics


NEW DELHI TELEVISION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NEW DELHI TELEVISION

4.4%

7.9%

-3.3%

SENSEX

-1.9%

-0.7%

18.3%


You may also like the below Video Courses