NEULAND LABORATORIES
|
NEULAND LABORATORIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,559 Cr | ₹1,191 Cr | ₹951 Cr | ₹937 Cr | ₹763 Cr |
Sales | ₹1,447 Cr | ₹1,116 Cr | ₹887 Cr | ₹881 Cr | ₹709 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹68 Cr | ₹45 Cr | ₹36 Cr | ₹37 Cr | ₹25 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹43 Cr | ₹30 Cr | ₹28 Cr | ₹19 Cr | ₹28 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,559 Cr | ₹1,191 Cr | ₹951 Cr | ₹937 Cr | ₹763 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-55 Cr | ₹-9.51 Cr | ₹-15 Cr | ₹-1.25 Cr | ₹-11 Cr |
Raw Material Consumed | ₹632 Cr | ₹488 Cr | ₹438 Cr | ₹440 Cr | ₹391 Cr |
Opening Raw Materials | ₹81 Cr | ₹78 Cr | ₹79 Cr | ₹55 Cr | ₹46 Cr |
Purchases Raw Materials | ₹650 Cr | ₹491 Cr | ₹437 Cr | ₹463 Cr | ₹401 Cr |
Closing Raw Materials | ₹99 Cr | ₹81 Cr | ₹78 Cr | ₹79 Cr | ₹55 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹49 Cr | ₹49 Cr | ₹42 Cr | ₹39 Cr | ₹33 Cr |
Electricity & Power | ₹49 Cr | ₹49 Cr | ₹42 Cr | ₹39 Cr | ₹33 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹257 Cr | ₹202 Cr | ₹182 Cr | ₹150 Cr | ₹124 Cr |
Salaries, Wages & Bonus | ₹234 Cr | ₹181 Cr | ₹162 Cr | ₹133 Cr | ₹110 Cr |
Contributions to EPF & Pension Funds | ₹9.43 Cr | ₹8.09 Cr | ₹7.27 Cr | ₹5.69 Cr | ₹5.10 Cr |
Workmen and Staff Welfare Expenses | ₹10 Cr | ₹9.44 Cr | ₹9.07 Cr | ₹7.85 Cr | ₹5.88 Cr |
Other Employees Cost | ₹3.45 Cr | ₹3.04 Cr | ₹4.07 Cr | ₹3.34 Cr | ₹2.96 Cr |
Other Manufacturing Expenses | ₹108 Cr | ₹87 Cr | ₹89 Cr | ₹77 Cr | ₹65 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹33 Cr | ₹26 Cr | ₹26 Cr | ₹23 Cr | ₹25 Cr |
Packing Material Consumed | ₹4.06 Cr | ₹4.24 Cr | ₹4.24 Cr | ₹3.39 Cr | ₹3.05 Cr |
Other Mfg Exp | ₹71 Cr | ₹57 Cr | ₹59 Cr | ₹51 Cr | ₹36 Cr |
General and Administration Expenses | ₹61 Cr | ₹51 Cr | ₹36 Cr | ₹39 Cr | ₹28 Cr |
Rent , Rates & Taxes | ₹8.99 Cr | ₹5.50 Cr | ₹10 Cr | ₹18 Cr | ₹2.30 Cr |
Insurance | ₹6.41 Cr | ₹4.93 Cr | ₹4.47 Cr | ₹4.14 Cr | ₹2.62 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹24 Cr | ₹25 Cr | ₹11 Cr | ₹8.99 Cr | ₹12 Cr |
Traveling and conveyance | ₹19 Cr | ₹14 Cr | ₹9.27 Cr | ₹6.69 Cr | ₹10 Cr |
Other Administration | ₹2.89 Cr | ₹1.77 Cr | ₹1.05 Cr | ₹0.96 Cr | ₹0.80 Cr |
Selling and Distribution Expenses | ₹34 Cr | ₹30 Cr | ₹27 Cr | ₹35 Cr | ₹18 Cr |
Advertisement & Sales Promotion | ₹28 Cr | ₹22 Cr | ₹16 Cr | ₹24 Cr | ₹12 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹6.18 Cr | ₹7.84 Cr | ₹12 Cr | ₹10 Cr | ₹6.31 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹10 Cr | ₹23 Cr | ₹9.28 Cr | ₹12 Cr | ₹13 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹4.67 Cr | ₹0.57 Cr | ₹3.85 Cr | ₹7.08 Cr |
Losson disposal of fixed assets(net) | ₹0.40 Cr | ₹0.87 Cr | ₹1.81 Cr | ₹0.27 Cr | - |
Losson foreign exchange fluctuations | ₹0.06 Cr | ₹10 Cr | ₹0.10 Cr | ₹2.17 Cr | ₹1.67 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹9.83 Cr | ₹7.11 Cr | ₹6.80 Cr | ₹5.78 Cr | ₹4.66 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,096 Cr | ₹919 Cr | ₹808 Cr | ₹790 Cr | ₹661 Cr |
Operating Profit (Excl OI) | ₹463 Cr | ₹272 Cr | ₹143 Cr | ₹147 Cr | ₹102 Cr |
Other Income | ₹13 Cr | ₹9.75 Cr | ₹2.08 Cr | ₹16 Cr | ₹3.89 Cr |
Interest Received | ₹8.23 Cr | ₹1.56 Cr | ₹1.00 Cr | ₹1.67 Cr | ₹2.16 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | ₹13 Cr | ₹0.39 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹4.04 Cr | ₹3.79 Cr | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.28 Cr | ₹4.41 Cr | ₹1.08 Cr | ₹1.34 Cr | ₹1.33 Cr |
Operating Profit | ₹475 Cr | ₹282 Cr | ₹145 Cr | ₹163 Cr | ₹106 Cr |
Interest | ₹14 Cr | ₹13 Cr | ₹13 Cr | ₹18 Cr | ₹22 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹6.07 Cr | ₹7.81 Cr | - | ₹13 Cr | ₹19 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹2.92 Cr | ₹2.67 Cr | ₹3.96 Cr | ₹5.10 Cr | ₹5.42 Cr |
Other Interest | ₹5.00 Cr | ₹2.59 Cr | ₹9.53 Cr | ₹-0.16 Cr | ₹-2.76 Cr |
PBDT | ₹461 Cr | ₹269 Cr | ₹131 Cr | ₹145 Cr | ₹84 Cr |
Depreciation | ₹60 Cr | ₹53 Cr | ₹49 Cr | ₹40 Cr | ₹31 Cr |
Profit Before Taxation & Exceptional Items | ₹401 Cr | ₹216 Cr | ₹82 Cr | ₹105 Cr | ₹53 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹401 Cr | ₹216 Cr | ₹82 Cr | ₹105 Cr | ₹53 Cr |
Provision for Tax | ₹101 Cr | ₹52 Cr | ₹18 Cr | ₹25 Cr | ₹37 Cr |
Current Income Tax | ₹100 Cr | ₹50 Cr | ₹20 Cr | ₹13 Cr | ₹0.10 Cr |
Deferred Tax | ₹1.69 Cr | ₹1.79 Cr | ₹-2.09 Cr | ₹12 Cr | ₹37 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹300 Cr | ₹164 Cr | ₹64 Cr | ₹81 Cr | ₹16 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹300 Cr | ₹164 Cr | ₹64 Cr | ₹81 Cr | ₹16 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹465 Cr | ₹308 Cr | ₹248 Cr | ₹170 Cr | ₹159 Cr |
Appropriations | ₹765 Cr | ₹472 Cr | ₹312 Cr | ₹251 Cr | ₹175 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹13 Cr | ₹6.42 Cr | ₹3.85 Cr | - | ₹0.18 Cr |
Equity Dividend % | ₹140.00 | ₹100.00 | ₹50.00 | ₹50.00 | ₹20.00 |
Earnings Per Share | ₹233.89 | ₹127.45 | ₹49.74 | ₹62.85 | ₹12.63 |
Adjusted EPS | ₹233.89 | ₹127.45 | ₹49.74 | ₹62.85 | ₹12.63 |
Compare Income Statement of peers of NEULAND LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NEULAND LABORATORIES | ₹17,793.3 Cr | -6.3% | -6% | 178% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹433,920.0 Cr | -0.1% | 1.7% | 45.7% | Stock Analytics | |
DIVIS LABORATORIES | ₹155,160.0 Cr | -0.1% | -2.2% | 56.9% | Stock Analytics | |
CIPLA | ₹118,917.0 Cr | 1.7% | 0.5% | 23.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹112,017.0 Cr | 5.7% | 12.4% | 18.5% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹97,997.1 Cr | -1.4% | 3.1% | 44.8% | Stock Analytics |
NEULAND LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NEULAND LABORATORIES | -6.3% |
-6% |
178% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses