Home > Income Statement > NEOGEN CHEMICALS

NEOGEN CHEMICALS
Income Statement

NEOGEN CHEMICALS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for NEOGEN CHEMICALS
Please provide your vote to see the results

NEOGEN CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹691 Cr₹686 Cr₹487 Cr₹401 Cr₹348 Cr
     Sales ₹633 Cr₹660 Cr₹475 Cr₹386 Cr₹335 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹58 Cr₹26 Cr₹12 Cr₹14 Cr₹12 Cr
Less: Excise Duty ---₹64 Cr₹41 Cr
Net Sales ₹691 Cr₹686 Cr₹487 Cr₹336 Cr₹306 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-92 Cr₹-97 Cr₹-69 Cr₹17 Cr₹-44 Cr
Raw Material Consumed ₹475 Cr₹485 Cr₹344 Cr₹181 Cr₹228 Cr
     Opening Raw Materials ₹32 Cr₹36 Cr₹27 Cr₹27 Cr₹13 Cr
     Purchases Raw Materials ₹472 Cr₹481 Cr₹353 Cr₹182 Cr₹241 Cr
     Closing Raw Materials ₹30 Cr₹32 Cr₹36 Cr₹27 Cr₹27 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹34 Cr₹20 Cr₹9.49 Cr₹8.97 Cr
     Electricity & Power -----
     Oil, Fuel & Natural gas ₹32 Cr₹34 Cr₹20 Cr₹9.49 Cr₹8.97 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹62 Cr₹47 Cr₹32 Cr₹20 Cr₹17 Cr
     Salaries, Wages & Bonus ₹52 Cr₹38 Cr₹25 Cr₹17 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹5.41 Cr₹5.31 Cr₹4.55 Cr₹2.43 Cr₹3.18 Cr
     Workmen and Staff Welfare Expenses ₹4.64 Cr₹3.32 Cr₹1.59 Cr₹0.88 Cr₹0.71 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹56 Cr₹59 Cr₹52 Cr₹32 Cr₹25 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹21 Cr₹25 Cr₹17 Cr₹12 Cr₹7.91 Cr
     Repairs and Maintenance ₹5.10 Cr₹5.51 Cr---
     Packing Material Consumed ₹9.17 Cr₹5.81 Cr₹5.88 Cr₹3.85 Cr₹3.40 Cr
     Other Mfg Exp ₹21 Cr₹23 Cr₹30 Cr₹16 Cr₹14 Cr
General and Administration Expenses ₹24 Cr₹20 Cr₹9.61 Cr₹6.78 Cr₹6.96 Cr
     Rent , Rates & Taxes ₹4.33 Cr₹3.74 Cr---
     Insurance ₹3.51 Cr₹2.78 Cr---
     Printing and stationery -----
     Professional and legal fees ₹8.41 Cr₹7.37 Cr₹4.04 Cr₹3.36 Cr₹3.25 Cr
     Traveling and conveyance ₹6.58 Cr₹5.58 Cr---
     Other Administration ₹0.81 Cr₹0.32 Cr₹5.57 Cr₹3.42 Cr₹3.71 Cr
Selling and Distribution Expenses ₹18 Cr₹20 Cr₹11 Cr₹5.05 Cr₹5.20 Cr
     Advertisement & Sales Promotion ₹9.68 Cr₹7.20 Cr₹1.75 Cr₹0.63 Cr₹2.63 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹8.05 Cr₹13 Cr₹2.53 Cr₹1.26 Cr₹1.03 Cr
     Handling and Clearing Charges --₹4.49 Cr₹2.01 Cr₹0.56 Cr
     Other Selling Expenses --₹2.35 Cr₹1.15 Cr₹0.98 Cr
Miscellaneous Expenses ₹6.72 Cr₹6.41 Cr₹0.95 Cr₹0.72 Cr₹0.67 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.69 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹6.72 Cr₹5.72 Cr₹0.95 Cr₹0.72 Cr₹0.67 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹581 Cr₹575 Cr₹401 Cr₹272 Cr₹248 Cr
Operating Profit (Excl OI) ₹110 Cr₹112 Cr₹87 Cr₹64 Cr₹58 Cr
Other Income ₹7.47 Cr₹4.45 Cr₹1.07 Cr₹0.14 Cr₹0.10 Cr
     Interest Received ₹7.41 Cr₹3.83 Cr₹0.60 Cr₹0.13 Cr₹0.10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.06 Cr₹0.62 Cr₹0.47 Cr₹0.01 Cr₹0.00 Cr
Operating Profit ₹118 Cr₹116 Cr₹88 Cr₹65 Cr₹58 Cr
Interest ₹42 Cr₹29 Cr₹19 Cr₹14 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹36 Cr₹23 Cr₹17 Cr₹13 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.28 Cr₹5.24 Cr₹1.28 Cr₹0.84 Cr₹0.97 Cr
     Other Interest ₹1.42 Cr₹0.52 Cr₹0.58 Cr--
PBDT ₹75 Cr₹87 Cr₹69 Cr₹51 Cr₹46 Cr
Depreciation ₹23 Cr₹16 Cr₹12 Cr₹6.90 Cr₹5.24 Cr
Profit Before Taxation & Exceptional Items ₹53 Cr₹71 Cr₹57 Cr₹44 Cr₹41 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹53 Cr₹71 Cr₹57 Cr₹44 Cr₹41 Cr
Provision for Tax ₹17 Cr₹21 Cr₹12 Cr₹13 Cr₹12 Cr
     Current Income Tax ₹12 Cr₹13 Cr₹9.87 Cr₹10 Cr₹11 Cr
     Deferred Tax ₹4.88 Cr₹8.30 Cr₹2.57 Cr₹2.51 Cr₹0.96 Cr
     Other taxes -----
Profit After Tax ₹36 Cr₹50 Cr₹45 Cr₹31 Cr₹29 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹36 Cr₹50 Cr₹45 Cr₹31 Cr₹29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹170 Cr₹127 Cr₹88 Cr₹62 Cr₹38 Cr
Appropriations ₹206 Cr₹177 Cr₹133 Cr₹93 Cr₹67 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.48 Cr₹6.97 Cr₹6.10 Cr₹4.92 Cr₹4.87 Cr
Equity Dividend % ₹20.00₹30.00₹27.50₹22.50₹20.00
Earnings Per Share ₹13.51₹20.04₹17.89₹13.43₹12.28
Adjusted EPS ₹13.51₹20.04₹17.89₹13.43₹12.28

Compare Income Statement of peers of NEOGEN CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NEOGEN CHEMICALS ₹5,089.0 Cr -5.1% -5.5% 19.7% Stock Analytics
PIDILITE INDUSTRIES ₹152,637.0 Cr -1.3% -5.8% 22.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹90,324.0 Cr -0.2% -12.4% 48.5% Stock Analytics
SRF ₹65,174.9 Cr -2.3% -5.5% -7.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹42,757.5 Cr -6% -17.3% 41.6% Stock Analytics
DEEPAK NITRITE ₹36,449.0 Cr 4% -5.9% 21.2% Stock Analytics


NEOGEN CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NEOGEN CHEMICALS

-5.1%

-5.5%

19.7%

SENSEX

-2.4%

-4.2%

19.5%


You may also like the below Video Courses