Home > Income Statement > NELCO

NELCO
Income Statement

NELCO is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for NELCO
Please provide your vote to see the results

NELCO Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹320 Cr₹313 Cr₹260 Cr₹226 Cr₹220 Cr
     Sales ₹45 Cr₹63 Cr₹57 Cr₹38 Cr₹44 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹275 Cr₹250 Cr₹203 Cr₹188 Cr₹176 Cr
     Revenue from property development -----
     Other Operational Income ₹0.09 Cr₹0.43 Cr₹0.01 Cr₹0.01 Cr₹0.05 Cr
Less: Excise Duty -----
Net Sales ₹320 Cr₹313 Cr₹260 Cr₹226 Cr₹220 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-4.60 Cr₹-5.44 Cr₹-4.43 Cr₹-0.86 Cr₹-2.63 Cr
Raw Material Consumed ₹40 Cr₹56 Cr₹49 Cr₹29 Cr₹34 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹40 Cr₹56 Cr₹49 Cr₹29 Cr₹34 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.61 Cr₹2.40 Cr₹2.00 Cr₹2.01 Cr₹1.93 Cr
     Electricity & Power ₹2.61 Cr₹2.40 Cr₹2.00 Cr₹2.01 Cr₹1.93 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹43 Cr₹37 Cr₹34 Cr₹34 Cr₹34 Cr
     Salaries, Wages & Bonus ₹39 Cr₹33 Cr₹31 Cr₹31 Cr₹30 Cr
     Contributions to EPF & Pension Funds ₹1.57 Cr₹1.43 Cr₹1.33 Cr₹1.28 Cr₹1.25 Cr
     Workmen and Staff Welfare Expenses ₹2.38 Cr₹1.82 Cr₹1.52 Cr₹1.47 Cr₹1.71 Cr
     Other Employees Cost ₹0.42 Cr₹0.37 Cr₹0.63 Cr₹0.62 Cr₹0.53 Cr
Other Manufacturing Expenses ₹125 Cr₹109 Cr₹84 Cr₹81 Cr₹69 Cr
     Sub-contracted / Out sourced services ₹19 Cr₹17 Cr₹16 Cr₹18 Cr₹17 Cr
     Processing Charges ₹1.77 Cr₹1.73 Cr---
     Repairs and Maintenance ₹9.78 Cr₹11 Cr₹8.35 Cr₹6.37 Cr₹6.98 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹95 Cr₹79 Cr₹60 Cr₹57 Cr₹45 Cr
General and Administration Expenses ₹45 Cr₹41 Cr₹33 Cr₹26 Cr₹24 Cr
     Rent , Rates & Taxes ₹0.57 Cr₹0.72 Cr₹2.17 Cr₹0.74 Cr₹0.74 Cr
     Insurance ₹0.23 Cr₹0.40 Cr--₹0.16 Cr
     Printing and stationery ₹1.16 Cr₹1.25 Cr₹1.29 Cr₹1.00 Cr₹0.46 Cr
     Professional and legal fees ₹34 Cr₹30 Cr₹24 Cr₹21 Cr₹19 Cr
     Traveling and conveyance ₹3.26 Cr₹2.93 Cr₹1.51 Cr₹0.55 Cr₹2.08 Cr
     Other Administration ₹5.32 Cr₹5.77 Cr₹4.50 Cr₹2.28 Cr₹2.31 Cr
Selling and Distribution Expenses ₹5.97 Cr₹6.22 Cr₹7.06 Cr₹4.72 Cr₹4.06 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.93 Cr₹0.97 Cr₹0.90 Cr₹1.02 Cr₹0.83 Cr
     Freight and Forwarding ₹5.04 Cr₹5.25 Cr₹6.16 Cr₹3.70 Cr₹3.23 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.51 Cr₹5.94 Cr₹4.50 Cr₹5.77 Cr₹6.60 Cr
     Bad debts /advances written off -₹0.26 Cr₹0.43 Cr₹0.24 Cr₹0.70 Cr
     Provision for doubtful debts -₹0.43 Cr₹0.29 Cr₹2.13 Cr₹0.67 Cr
     Losson disposal of fixed assets(net) -₹0.01 Cr---
     Losson foreign exchange fluctuations ---₹0.26 Cr₹0.76 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.51 Cr₹5.24 Cr₹3.78 Cr₹3.14 Cr₹4.47 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹260 Cr₹252 Cr₹210 Cr₹181 Cr₹171 Cr
Operating Profit (Excl OI) ₹60 Cr₹61 Cr₹50 Cr₹45 Cr₹49 Cr
Other Income ₹2.45 Cr₹2.83 Cr₹5.17 Cr₹3.08 Cr₹3.19 Cr
     Interest Received ₹0.06 Cr₹0.72 Cr₹1.82 Cr₹1.37 Cr₹1.07 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr-₹0.08 Cr₹0.28 Cr₹0.03 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.40 Cr₹1.06 Cr₹2.52 Cr₹0.62 Cr₹0.03 Cr
     Foreign Exchange Gains ₹0.83 Cr₹0.65 Cr₹0.12 Cr--
     Others ₹1.08 Cr₹0.40 Cr₹0.63 Cr₹0.81 Cr₹2.06 Cr
Operating Profit ₹62 Cr₹64 Cr₹55 Cr₹48 Cr₹52 Cr
Interest ₹7.25 Cr₹8.68 Cr₹7.53 Cr₹9.53 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.76 Cr₹4.30 Cr₹4.46 Cr₹7.17 Cr₹11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.68 Cr₹0.95 Cr₹0.69 Cr₹0.74 Cr₹0.99 Cr
     Other Interest ₹2.81 Cr₹3.43 Cr₹2.38 Cr₹1.62 Cr₹1.47 Cr
PBDT ₹55 Cr₹56 Cr₹48 Cr₹38 Cr₹39 Cr
Depreciation ₹22 Cr₹28 Cr₹25 Cr₹22 Cr₹20 Cr
Profit Before Taxation & Exceptional Items ₹33 Cr₹28 Cr₹23 Cr₹16 Cr₹19 Cr
Exceptional Income / Expenses ----₹1.15 Cr
Profit Before Tax ₹34 Cr₹28 Cr₹23 Cr₹16 Cr₹20 Cr
Provision for Tax ₹9.84 Cr₹7.97 Cr₹7.07 Cr₹3.52 Cr₹5.88 Cr
     Current Income Tax ₹14 Cr₹11 Cr₹7.18 Cr₹5.97 Cr₹4.99 Cr
     Deferred Tax ₹-5.51 Cr₹-3.39 Cr₹-1.05 Cr₹-2.45 Cr₹0.89 Cr
     Other taxes ₹1.08 Cr-₹0.94 Cr--
Profit After Tax ₹24 Cr₹20 Cr₹16 Cr₹12 Cr₹14 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹24 Cr₹20 Cr₹16 Cr₹12 Cr₹14 Cr
Adjustments to PAT -----
Profit Balance B/F ₹79 Cr₹64 Cr₹51 Cr₹40 Cr₹30 Cr
Appropriations ₹103 Cr₹83 Cr₹67 Cr₹53 Cr₹45 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.64 Cr₹4.41 Cr₹3.04 Cr₹2.24 Cr₹4.33 Cr
Equity Dividend % ₹22.00₹20.00₹18.00₹12.00₹12.00
Earnings Per Share ₹10.37₹8.70₹7.05₹5.42₹6.30
Adjusted EPS ₹10.37₹8.70₹7.05₹5.42₹6.30

Compare Income Statement of peers of NELCO

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NELCO ₹2,275.3 Cr 1.3% -19.1% 28.7% Stock Analytics
TEJAS NETWORKS ₹15,285.4 Cr 2.1% -18.1% 14% Stock Analytics
NETWEB TECHNOLOGIES INDIA ₹10,036.4 Cr 5.8% -31.3% 28.5% Stock Analytics
E2E NETWORKS ₹4,594.2 Cr -0.5% -44.6% 193.8% Stock Analytics
CONTROL PRINT ₹1,068.4 Cr -0.6% -9% -23.9% Stock Analytics
SILVER TOUCH TECHNOLOGIES ₹876.8 Cr 7.3% -0.8% -2.7% Stock Analytics


NELCO Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NELCO

1.3%

-19.1%

28.7%

SENSEX

0.5%

0.3%

7.9%


You may also like the below Video Courses