Home > Income Statement > NCL INDUSTRIES

NCL INDUSTRIES
Income Statement

COMMUNITY POLL
for NCL INDUSTRIES
Please provide your vote to see the results

NCL INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,541 Cr₹2,312 Cr₹2,254 Cr₹1,934 Cr₹1,322 Cr
     Sales ₹2,541 Cr₹2,312 Cr₹2,254 Cr₹1,934 Cr₹1,322 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹2,332 Cr₹2,044 Cr₹2,046 Cr₹1,749 Cr₹1,184 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹-0.10 Cr₹0.05 Cr₹17 Cr₹-25 Cr
Raw Material Consumed ₹309 Cr₹228 Cr₹252 Cr₹205 Cr₹148 Cr
     Opening Raw Materials ₹28 Cr₹19 Cr₹16 Cr₹14 Cr₹14 Cr
     Purchases Raw Materials ₹321 Cr₹236 Cr₹256 Cr₹206 Cr₹148 Cr
     Closing Raw Materials ₹39 Cr₹28 Cr₹19 Cr₹16 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ----₹0.00 Cr
     Other raw material cost -----
Power & Fuel Cost ₹508 Cr₹549 Cr₹432 Cr₹306 Cr₹275 Cr
     Electricity & Power ₹151 Cr₹137 Cr₹111 Cr₹123 Cr₹109 Cr
     Oil, Fuel & Natural gas ₹358 Cr₹412 Cr₹322 Cr₹183 Cr₹166 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹66 Cr₹60 Cr₹57 Cr₹50 Cr₹42 Cr
     Salaries, Wages & Bonus ₹12 Cr₹49 Cr₹48 Cr₹42 Cr₹38 Cr
     Contributions to EPF & Pension Funds ₹3.43 Cr₹2.99 Cr₹2.77 Cr₹2.35 Cr₹1.93 Cr
     Workmen and Staff Welfare Expenses ₹48 Cr₹2.35 Cr₹2.24 Cr₹1.94 Cr₹1.36 Cr
     Other Employees Cost ₹3.22 Cr₹5.81 Cr₹3.73 Cr₹4.19 Cr₹1.08 Cr
Other Manufacturing Expenses ₹152 Cr₹131 Cr₹122 Cr₹96 Cr₹72 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹29 Cr₹22 Cr₹18 Cr₹12 Cr₹10 Cr
     Packing Material Consumed ₹50 Cr₹50 Cr₹52 Cr₹40 Cr₹27 Cr
     Other Mfg Exp ₹74 Cr₹59 Cr₹52 Cr₹44 Cr₹35 Cr
General and Administration Expenses ₹29 Cr₹25 Cr₹27 Cr₹24 Cr₹20 Cr
     Rent , Rates & Taxes ₹1.83 Cr₹1.79 Cr₹1.60 Cr₹1.50 Cr₹2.28 Cr
     Insurance ₹1.00 Cr₹1.17 Cr₹0.94 Cr₹1.28 Cr₹0.70 Cr
     Printing and stationery ₹0.35 Cr₹0.21 Cr₹0.28 Cr₹0.19 Cr₹0.17 Cr
     Professional and legal fees ₹4.53 Cr₹3.50 Cr₹5.33 Cr₹2.55 Cr₹3.96 Cr
     Traveling and conveyance ₹4.42 Cr₹4.03 Cr₹3.67 Cr₹2.67 Cr₹2.82 Cr
     Other Administration ₹17 Cr₹14 Cr₹16 Cr₹16 Cr₹10 Cr
Selling and Distribution Expenses ₹1,062 Cr₹893 Cr₹938 Cr₹761 Cr₹509 Cr
     Advertisement & Sales Promotion ₹18 Cr₹9.49 Cr₹14 Cr₹15 Cr₹7.16 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹334 Cr₹302 Cr₹295 Cr₹248 Cr₹170 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹709 Cr₹582 Cr₹630 Cr₹498 Cr₹331 Cr
Miscellaneous Expenses ₹16 Cr₹10 Cr₹8.72 Cr₹7.02 Cr₹3.80 Cr
     Bad debts /advances written off ₹10 Cr₹5.11 Cr₹3.78 Cr₹0.54 Cr₹0.48 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.01 Cr-₹0.00 Cr₹0.01 Cr₹0.00 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹5.69 Cr₹5.18 Cr₹4.94 Cr₹6.48 Cr₹3.32 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,132 Cr₹1,896 Cr₹1,839 Cr₹1,466 Cr₹1,044 Cr
Operating Profit (Excl OI) ₹200 Cr₹149 Cr₹207 Cr₹283 Cr₹140 Cr
Other Income ₹26 Cr₹19 Cr₹11 Cr₹8.00 Cr₹3.28 Cr
     Interest Received ₹2.35 Cr₹6.89 Cr₹1.72 Cr₹2.75 Cr₹1.43 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.97 Cr₹0.46 Cr₹1.65 Cr₹0.81 Cr₹0.48 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹7.55 Cr----
     Foreign Exchange Gains -----
     Others ₹14 Cr₹11 Cr₹7.77 Cr₹4.44 Cr₹1.37 Cr
Operating Profit ₹227 Cr₹167 Cr₹219 Cr₹291 Cr₹144 Cr
Interest ₹24 Cr₹27 Cr₹25 Cr₹22 Cr₹32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹16 Cr₹18 Cr₹16 Cr--
     Intereston Fixed deposits ₹5.92 Cr₹6.87 Cr₹6.85 Cr--
     Bank Charges etc ₹1.41 Cr₹0.83 Cr₹1.06 Cr₹1.19 Cr₹1.04 Cr
     Other Interest ₹1.03 Cr₹0.99 Cr₹1.29 Cr₹21 Cr₹31 Cr
PBDT ₹203 Cr₹140 Cr₹193 Cr₹269 Cr₹111 Cr
Depreciation ₹56 Cr₹49 Cr₹47 Cr₹44 Cr₹42 Cr
Profit Before Taxation & Exceptional Items ₹147 Cr₹91 Cr₹147 Cr₹225 Cr₹69 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹147 Cr₹91 Cr₹146 Cr₹225 Cr₹69 Cr
Provision for Tax ₹53 Cr₹47 Cr₹52 Cr₹79 Cr₹18 Cr
     Current Income Tax ₹40 Cr₹17 Cr₹40 Cr₹69 Cr₹21 Cr
     Deferred Tax ₹12 Cr₹23 Cr₹9.87 Cr₹9.26 Cr₹-3.46 Cr
     Other taxes ₹1.64 Cr₹6.99 Cr₹1.71 Cr₹0.72 Cr₹0.73 Cr
Profit After Tax ₹93 Cr₹44 Cr₹94 Cr₹145 Cr₹51 Cr
Extra items ----₹0.12 Cr
Minority Interest -----
Share of Associate -----
Other Consolidated Items ₹-0.41 Cr₹-1.66 Cr₹-0.71 Cr₹-0.98 Cr-
Consolidated Net Profit ₹93 Cr₹43 Cr₹94 Cr₹144 Cr₹51 Cr
Adjustments to PAT ---₹3.18 Cr-
Profit Balance B/F ₹120 Cr₹141 Cr₹115 Cr₹29 Cr₹34 Cr
Appropriations ₹213 Cr₹184 Cr₹208 Cr₹176 Cr₹85 Cr
     General Reserves ₹30 Cr₹50 Cr₹50 Cr₹50 Cr₹35 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹1.40 Cr
     Other Appropriation ₹6.79 Cr₹6.82 Cr₹3.93 Cr₹4.63 Cr₹14 Cr
Equity Dividend % ₹40.00₹30.00₹30.00₹40.00₹25.00
Earnings Per Share ₹20.52₹9.42₹20.70₹31.94₹11.24
Adjusted EPS ₹20.52₹9.42₹20.70₹31.94₹11.24

Compare Income Statement of peers of NCL INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NCL INDUSTRIES ₹1,007.1 Cr -1.9% 0.1% 0.7% Stock Analytics
ULTRATECH CEMENT ₹340,438.0 Cr 3.4% -0.5% 9% Stock Analytics
AMBUJA CEMENTS ₹135,435.0 Cr 0.3% -3% 3.3% Stock Analytics
SHREE CEMENT ₹96,356.7 Cr 2.7% -1.7% -10.9% Stock Analytics
ACC ₹38,851.3 Cr 0.1% -9.7% -7.1% Stock Analytics
DALMIA BHARAT ₹34,066.5 Cr 4.6% -5.8% -22.1% Stock Analytics


NCL INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NCL INDUSTRIES

-1.9%

0.1%

0.7%

SENSEX

1.9%

-0.4%

10.4%


You may also like the below Video Courses