NAVNEET EDUCATION
|
NAVNEET EDUCATION Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹1,751 Cr | ₹1,697 Cr | ₹1,114 Cr | ₹835 Cr | ₹1,512 Cr |
Sales | ₹1,709 Cr | ₹1,652 Cr | ₹1,073 Cr | ₹805 Cr | ₹1,459 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹14 Cr | ₹9.44 Cr | ₹8.30 Cr | ₹8.32 Cr | ₹18 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹29 Cr | ₹35 Cr | ₹33 Cr | ₹21 Cr | ₹36 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹1,751 Cr | ₹1,697 Cr | ₹1,114 Cr | ₹835 Cr | ₹1,512 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.02 Cr | ₹-87 Cr | ₹-20 Cr | ₹40 Cr | ₹24 Cr |
Raw Material Consumed | ₹884 Cr | ₹933 Cr | ₹551 Cr | ₹357 Cr | ₹705 Cr |
Opening Raw Materials | ₹231 Cr | ₹154 Cr | ₹124 Cr | ₹152 Cr | ₹199 Cr |
Purchases Raw Materials | ₹824 Cr | ₹1,005 Cr | ₹575 Cr | ₹329 Cr | ₹653 Cr |
Closing Raw Materials | ₹235 Cr | ₹231 Cr | ₹154 Cr | ₹124 Cr | ₹152 Cr |
Other Direct Purchases / Brought in cost | ₹64 Cr | ₹5.21 Cr | ₹6.24 Cr | ₹0.76 Cr | ₹4.57 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹6.09 Cr | ₹5.86 Cr | ₹4.39 Cr | ₹3.28 Cr | ₹4.97 Cr |
Electricity & Power | ₹6.09 Cr | ₹5.86 Cr | ₹4.39 Cr | ₹3.28 Cr | ₹4.97 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹258 Cr | ₹232 Cr | ₹184 Cr | ₹164 Cr | ₹180 Cr |
Salaries, Wages & Bonus | ₹232 Cr | ₹208 Cr | ₹164 Cr | ₹147 Cr | ₹159 Cr |
Contributions to EPF & Pension Funds | ₹17 Cr | ₹17 Cr | ₹14 Cr | ₹12 Cr | ₹14 Cr |
Workmen and Staff Welfare Expenses | ₹8.95 Cr | ₹7.70 Cr | ₹5.68 Cr | ₹4.58 Cr | ₹6.78 Cr |
Other Employees Cost | - | - | ₹0.16 Cr | - | - |
Other Manufacturing Expenses | ₹175 Cr | ₹184 Cr | ₹131 Cr | ₹93 Cr | ₹141 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹10 Cr | ₹10 Cr | ₹8.80 Cr | ₹7.31 Cr | - |
Repairs and Maintenance | ₹18 Cr | ₹14 Cr | ₹12 Cr | ₹9.04 Cr | ₹13 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹146 Cr | ₹159 Cr | ₹111 Cr | ₹76 Cr | ₹127 Cr |
General and Administration Expenses | ₹87 Cr | ₹81 Cr | ₹69 Cr | ₹52 Cr | ₹75 Cr |
Rent , Rates & Taxes | ₹5.87 Cr | ₹6.07 Cr | ₹5.22 Cr | ₹4.72 Cr | ₹5.79 Cr |
Insurance | ₹2.62 Cr | ₹2.08 Cr | ₹2.49 Cr | ₹2.25 Cr | ₹2.28 Cr |
Printing and stationery | ₹16 Cr | ₹17 Cr | ₹17 Cr | ₹9.50 Cr | ₹13 Cr |
Professional and legal fees | ₹17 Cr | ₹12 Cr | ₹9.17 Cr | ₹7.25 Cr | ₹10 Cr |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹45 Cr | ₹44 Cr | ₹35 Cr | ₹28 Cr | ₹44 Cr |
Selling and Distribution Expenses | ₹46 Cr | ₹38 Cr | ₹24 Cr | ₹16 Cr | ₹53 Cr |
Advertisement & Sales Promotion | ₹36 Cr | ₹27 Cr | ₹14 Cr | ₹8.12 Cr | ₹28 Cr |
Sales Commissions & Incentives | ₹6.18 Cr | ₹7.45 Cr | ₹7.23 Cr | ₹5.29 Cr | ₹8.66 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹3.43 Cr | ₹3.15 Cr | ₹2.60 Cr | ₹2.24 Cr | ₹16 Cr |
Miscellaneous Expenses | ₹5.70 Cr | ₹10 Cr | ₹7.23 Cr | ₹21 Cr | ₹14 Cr |
Bad debts /advances written off | ₹0.22 Cr | ₹0.54 Cr | ₹0.75 Cr | ₹2.17 Cr | ₹1.65 Cr |
Provision for doubtful debts | ₹0.61 Cr | ₹2.65 Cr | ₹0.92 Cr | ₹10 Cr | ₹4.90 Cr |
Losson disposal of fixed assets(net) | ₹0.03 Cr | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | ₹0.01 Cr | - | - | - |
Other Miscellaneous Expenses | ₹4.84 Cr | ₹7.27 Cr | ₹5.56 Cr | ₹8.99 Cr | ₹7.14 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,455 Cr | ₹1,397 Cr | ₹951 Cr | ₹746 Cr | ₹1,197 Cr |
Operating Profit (Excl OI) | ₹296 Cr | ₹300 Cr | ₹164 Cr | ₹88 Cr | ₹315 Cr |
Other Income | ₹13 Cr | ₹15 Cr | ₹19 Cr | ₹14 Cr | ₹22 Cr |
Interest Received | ₹1.89 Cr | ₹1.60 Cr | ₹0.87 Cr | ₹1.82 Cr | ₹3.83 Cr |
Dividend Received | ₹0.10 Cr | ₹0.07 Cr | - | ₹0.03 Cr | ₹0.15 Cr |
Profit on sale of Fixed Assets | - | ₹1.51 Cr | ₹1.77 Cr | ₹0.03 Cr | ₹1.42 Cr |
Profits on sale of Investments | ₹1.04 Cr | ₹1.31 Cr | ₹0.71 Cr | ₹0.90 Cr | ₹0.68 Cr |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹7.14 Cr | ₹4.71 Cr | ₹10 Cr | ₹4.50 Cr | ₹10 Cr |
Others | ₹3.24 Cr | ₹5.55 Cr | ₹5.23 Cr | ₹6.37 Cr | ₹6.00 Cr |
Operating Profit | ₹310 Cr | ₹314 Cr | ₹182 Cr | ₹102 Cr | ₹338 Cr |
Interest | ₹21 Cr | ₹13 Cr | ₹7.31 Cr | ₹11 Cr | ₹19 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹18 Cr | ₹10 Cr | ₹4.03 Cr | ₹7.30 Cr | ₹14 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.36 Cr | ₹1.69 Cr | ₹1.08 Cr | ₹1.32 Cr | ₹1.88 Cr |
Other Interest | ₹1.63 Cr | ₹1.56 Cr | ₹2.20 Cr | ₹2.83 Cr | ₹3.16 Cr |
PBDT | ₹289 Cr | ₹301 Cr | ₹175 Cr | ₹91 Cr | ₹319 Cr |
Depreciation | ₹65 Cr | ₹58 Cr | ₹50 Cr | ₹47 Cr | ₹47 Cr |
Profit Before Taxation & Exceptional Items | ₹223 Cr | ₹243 Cr | ₹126 Cr | ₹43 Cr | ₹272 Cr |
Exceptional Income / Expenses | ₹68 Cr | ₹64 Cr | ₹79 Cr | ₹43 Cr | - |
Profit Before Tax | ₹291 Cr | ₹298 Cr | ₹135 Cr | ₹89 Cr | ₹272 Cr |
Provision for Tax | ₹39 Cr | ₹94 Cr | ₹61 Cr | ₹33 Cr | ₹75 Cr |
Current Income Tax | ₹38 Cr | ₹78 Cr | ₹44 Cr | ₹26 Cr | ₹77 Cr |
Deferred Tax | ₹1.34 Cr | ₹15 Cr | ₹16 Cr | ₹7.70 Cr | ₹-2.59 Cr |
Other taxes | - | ₹0.56 Cr | ₹0.28 Cr | ₹-0.54 Cr | ₹0.49 Cr |
Profit After Tax | ₹252 Cr | ₹204 Cr | ₹74 Cr | ₹56 Cr | ₹197 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.17 Cr | ₹0.78 Cr | ₹1.21 Cr | ₹0.02 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹252 Cr | ₹205 Cr | ₹76 Cr | ₹56 Cr | ₹197 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹1,048 Cr | ₹885 Cr | ₹864 Cr | ₹808 Cr | ₹721 Cr |
Appropriations | ₹1,300 Cr | ₹1,089 Cr | ₹940 Cr | ₹864 Cr | ₹919 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | ₹14 Cr |
Other Appropriation | ₹59 Cr | ₹41 Cr | ₹55 Cr | - | ₹28 Cr |
Equity Dividend % | ₹130.00 | ₹130.00 | ₹75.00 | ₹50.00 | ₹150.00 |
Earnings Per Share | ₹11.12 | ₹9.04 | ₹3.34 | ₹2.44 | ₹8.62 |
Adjusted EPS | ₹11.12 | ₹9.04 | ₹3.34 | ₹2.44 | ₹8.62 |
Compare Income Statement of peers of NAVNEET EDUCATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NAVNEET EDUCATION | ₹3,105.6 Cr | 1.4% | 1.6% | 1.9% | Stock Analytics | |
MPS | ₹4,278.3 Cr | 3.8% | 21.5% | 89.1% | Stock Analytics | |
DB CORP | ₹4,223.2 Cr | 4% | 15.8% | -10.6% | Stock Analytics | |
JAGRAN PRAKASHAN | ₹1,527.7 Cr | 1% | 3.6% | -32% | Stock Analytics | |
THE SANDESH | ₹854.7 Cr | 2.1% | -2.2% | -5.2% | Stock Analytics | |
REPRO INDIA | ₹602.7 Cr | 3.4% | -3.8% | -48% | Stock Analytics |
NAVNEET EDUCATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NAVNEET EDUCATION | 1.4% |
1.6% |
1.9% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses