NAVKAR URBANSTRUCTURE
|
NAVKAR URBANSTRUCTURE Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹19 Cr | ₹12 Cr | ₹14 Cr | ₹7.43 Cr | ₹44 Cr |
Revenue from property development | - | - | - | - | - |
Sale of Development Rights | - | - | - | - | - |
Development Charges | - | - | - | - | - |
Income From Investment in Properties | - | - | - | - | - |
Other Operational Income | ₹19 Cr | ₹12 Cr | ₹14 Cr | ₹7.43 Cr | ₹44 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹19 Cr | ₹12 Cr | ₹14 Cr | ₹7.43 Cr | ₹44 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹15 Cr | ₹0.67 Cr | ₹0.46 Cr | ₹-11 Cr | ₹-5.55 Cr |
Cost of Construction and Development | ₹1.23 Cr | ₹8.91 Cr | ₹11 Cr | ₹16 Cr | ₹47 Cr |
Opening Raw Materials | ₹1.06 Cr | ₹1.06 Cr | ₹1.06 Cr | ₹1.06 Cr | ₹1.04 Cr |
Cost of Land & Construction Materials | ₹1.17 Cr | ₹8.91 Cr | ₹11 Cr | ₹16 Cr | ₹47 Cr |
Closing Stock | ₹1.00 Cr | ₹1.06 Cr | ₹1.06 Cr | ₹1.06 Cr | ₹1.06 Cr |
Cost of Constructed property Sold | - | - | - | - | - |
Development Rights | - | - | - | - | - |
Other Construction Expenses | - | - | - | - | - |
Power & Fuel Cost | ₹0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr |
Electricity & Power | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.04 Cr |
Oil, Fuel & Natural gas | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹0.36 Cr | ₹0.31 Cr | ₹0.22 Cr | ₹0.29 Cr | ₹0.44 Cr |
Salaries, Wages & Bonus | ₹0.33 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.28 Cr | ₹0.43 Cr |
Contributions to EPF & Pension Funds | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
Workmen and Staff Welfare Expenses | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Other Employees Cost | - | - | - | - | - |
Operating Expenses | ₹0.19 Cr | ₹0.04 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.06 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.00 Cr | ₹0.00 Cr | ₹0.09 Cr | ₹0.07 Cr | ₹0.01 Cr |
Repairs and Maintenance | ₹0.19 Cr | ₹0.04 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.01 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Manufacturing expenses | - | - | ₹0.10 Cr | - | ₹0.05 Cr |
General and Administration Expenses | ₹0.45 Cr | ₹0.20 Cr | ₹0.42 Cr | ₹0.32 Cr | ₹0.34 Cr |
Rent , Rates & Taxes | ₹0.04 Cr | ₹0.01 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
Insurance | ₹0.06 Cr | ₹0.01 Cr | - | ₹0.03 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.00 Cr | ₹0.00 Cr | - | ₹0.00 Cr | ₹0.00 Cr |
Professional and legal fees | ₹0.15 Cr | ₹0.11 Cr | ₹0.05 Cr | ₹0.11 Cr | ₹0.14 Cr |
Other Administration | ₹0.21 Cr | ₹0.07 Cr | ₹0.31 Cr | ₹0.14 Cr | ₹0.15 Cr |
Selling and Distribution Expenses | ₹0.03 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.15 Cr |
Advertisement & Sales Promotion | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.06 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹0.01 Cr | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹0.01 Cr | - | - | - | ₹0.10 Cr |
Miscellaneous Expenses | ₹0.81 Cr | ₹0.87 Cr | - | ₹0.37 Cr | ₹0.79 Cr |
Bad debts /advances written off | - | - | - | ₹0.37 Cr | ₹0.00 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | ₹0.01 Cr | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.81 Cr | ₹0.86 Cr | - | - | ₹0.79 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹18 Cr | ₹11 Cr | ₹12 Cr | ₹5.63 Cr | ₹43 Cr |
Operating Profit (Excl OI) | ₹0.90 Cr | ₹0.91 Cr | ₹1.50 Cr | ₹1.80 Cr | ₹1.49 Cr |
Other Income | ₹1.84 Cr | ₹0.89 Cr | ₹1.23 Cr | ₹1.01 Cr | ₹1.39 Cr |
Interest Received | ₹0.20 Cr | ₹0.15 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.20 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.04 Cr | - | - | - | - |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹1.56 Cr | ₹0.74 Cr | ₹1.11 Cr | ₹0.79 Cr | ₹1.19 Cr |
Operating Profit | ₹2.74 Cr | ₹1.79 Cr | ₹2.72 Cr | ₹2.81 Cr | ₹2.88 Cr |
Interest | ₹0.26 Cr | ₹0.12 Cr | ₹1.63 Cr | ₹2.00 Cr | ₹1.80 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.13 Cr | ₹0.08 Cr | ₹0.13 Cr | ₹0.28 Cr | ₹0.34 Cr |
Other Interest | ₹0.14 Cr | ₹0.04 Cr | ₹1.51 Cr | ₹1.72 Cr | ₹1.46 Cr |
PBDT | ₹2.47 Cr | ₹1.67 Cr | ₹1.10 Cr | ₹0.81 Cr | ₹1.08 Cr |
Depreciation | ₹1.02 Cr | ₹0.26 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.13 Cr |
Profit Before Taxation & Exceptional Items | ₹1.45 Cr | ₹1.41 Cr | ₹0.97 Cr | ₹0.67 Cr | ₹0.95 Cr |
Exceptional Income / Expenses | ₹-0.01 Cr | - | - | - | - |
Profit Before Tax | ₹1.44 Cr | ₹1.41 Cr | ₹0.97 Cr | ₹0.67 Cr | ₹0.95 Cr |
Provision for Tax | ₹0.43 Cr | ₹0.13 Cr | ₹0.05 Cr | ₹0.16 Cr | ₹0.56 Cr |
Current Income Tax | ₹0.52 Cr | ₹0.15 Cr | ₹0.04 Cr | ₹0.14 Cr | ₹0.55 Cr |
Deferred Tax | ₹-0.10 Cr | ₹-0.03 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹1.02 Cr | ₹1.29 Cr | ₹0.92 Cr | ₹0.51 Cr | ₹0.39 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹18 Cr |
Appropriations | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
Equity Dividend % | ₹0.50 | ₹1.00 | ₹1.00 | - | - |
Earnings Per Share | ₹0.05 | ₹0.06 | ₹0.46 | ₹0.26 | ₹0.20 |
Adjusted EPS | ₹0.05 | ₹0.06 | ₹0.09 | ₹0.05 | ₹0.04 |
Compare Income Statement of peers of NAVKAR URBANSTRUCTURE
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NAVKAR URBANSTRUCTURE | ₹296.4 Cr | 6.6% | 1.8% | 159.2% | Stock Analytics | |
DLF | ₹181,997.0 Cr | -5.7% | -17.6% | -9.4% | Stock Analytics | |
MACROTECH DEVELOPERS | ₹112,138.0 Cr | -14% | -23.3% | 1.4% | Stock Analytics | |
OBEROI REALTY | ₹72,929.5 Cr | -10.7% | -11% | 27.9% | Stock Analytics | |
GODREJ PROPERTIES | ₹69,496.6 Cr | -7.6% | -22.3% | 2.8% | Stock Analytics | |
THE PHOENIX MILLS | ₹59,277.5 Cr | 1.3% | -9.1% | 28.6% | Stock Analytics |
NAVKAR URBANSTRUCTURE Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NAVKAR URBANSTRUCTURE | 6.6% |
1.8% |
159.2% |
SENSEX | -1.8% |
-6.6% |
7.1% |
You may also like the below Video Courses