NAVKAR CORPORATION
|
NAVKAR CORPORATION Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹442 Cr | ₹453 Cr | ₹672 Cr | ₹567 Cr | ₹483 Cr |
Sales | ₹2.23 Cr | ₹7.08 Cr | ₹7.97 Cr | ₹3.97 Cr | ₹4.69 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹431 Cr | ₹439 Cr | ₹659 Cr | ₹559 Cr | ₹474 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹8.31 Cr | ₹6.74 Cr | ₹5.03 Cr | ₹4.02 Cr | ₹3.82 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹442 Cr | ₹453 Cr | ₹672 Cr | ₹567 Cr | ₹483 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹83 Cr | ₹130 Cr | ₹87 Cr | ₹55 Cr | ₹49 Cr |
Electricity & Power | ₹6.55 Cr | ₹6.62 Cr | ₹6.10 Cr | ₹5.13 Cr | ₹3.80 Cr |
Oil, Fuel & Natural gas | ₹77 Cr | ₹123 Cr | ₹81 Cr | ₹50 Cr | ₹46 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹25 Cr | ₹18 Cr | ₹35 Cr | ₹36 Cr | ₹37 Cr |
Salaries, Wages & Bonus | ₹19 Cr | ₹12 Cr | ₹30 Cr | ₹30 Cr | ₹31 Cr |
Contributions to EPF & Pension Funds | ₹1.03 Cr | ₹1.14 Cr | ₹1.10 Cr | ₹1.58 Cr | ₹1.83 Cr |
Workmen and Staff Welfare Expenses | ₹3.58 Cr | ₹4.16 Cr | ₹2.44 Cr | ₹2.62 Cr | ₹2.15 Cr |
Other Employees Cost | ₹0.99 Cr | ₹1.00 Cr | ₹1.13 Cr | ₹1.46 Cr | ₹1.69 Cr |
Operating Expenses | ₹199 Cr | ₹177 Cr | ₹347 Cr | ₹241 Cr | ₹186 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹30 Cr | ₹52 Cr | ₹41 Cr | ₹31 Cr | ₹34 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹169 Cr | ₹125 Cr | ₹306 Cr | ₹210 Cr | ₹152 Cr |
General and Administration Expenses | ₹41 Cr | ₹31 Cr | ₹52 Cr | ₹50 Cr | ₹40 Cr |
Rent , Rates & Taxes | ₹5.59 Cr | ₹9.52 Cr | ₹7.36 Cr | ₹6.39 Cr | ₹4.91 Cr |
Insurance | ₹9.35 Cr | ₹6.67 Cr | ₹6.08 Cr | ₹4.82 Cr | ₹2.91 Cr |
Printing and stationery | ₹1.66 Cr | ₹3.05 Cr | ₹2.51 Cr | ₹1.99 Cr | ₹2.74 Cr |
Professional and legal fees | ₹4.23 Cr | ₹3.89 Cr | ₹4.78 Cr | ₹5.25 Cr | ₹3.60 Cr |
Traveling and conveyance | ₹1.46 Cr | ₹1.02 Cr | ₹0.90 Cr | ₹1.14 Cr | ₹1.21 Cr |
Other Administration | ₹19 Cr | ₹6.46 Cr | ₹31 Cr | ₹31 Cr | ₹24 Cr |
Selling and Distribution Expenses | ₹1.07 Cr | ₹1.54 Cr | ₹1.09 Cr | ₹1.32 Cr | ₹3.96 Cr |
Advertisement & Sales Promotion | ₹1.04 Cr | ₹1.37 Cr | ₹0.69 Cr | ₹1.31 Cr | ₹3.88 Cr |
Sales Commissions & Incentives | ₹0.03 Cr | ₹0.17 Cr | ₹0.40 Cr | ₹0.02 Cr | ₹0.07 Cr |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹6.13 Cr | ₹6.35 Cr | ₹8.48 Cr | ₹17 Cr | ₹15 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | ₹0.07 Cr | ₹0.02 Cr |
Losson disposal of fixed assets(net) | ₹1.14 Cr | ₹0.24 Cr | ₹2.58 Cr | ₹0.38 Cr | ₹0.21 Cr |
Losson foreign exchange fluctuations | - | ₹0.78 Cr | - | ₹1.98 Cr | ₹6.76 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹4.98 Cr | ₹5.32 Cr | ₹5.91 Cr | ₹14 Cr | ₹7.58 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹356 Cr | ₹364 Cr | ₹531 Cr | ₹401 Cr | ₹330 Cr |
Operating Profit (Excl OI) | ₹86 Cr | ₹90 Cr | ₹141 Cr | ₹166 Cr | ₹153 Cr |
Other Income | ₹9.70 Cr | ₹2.90 Cr | ₹1.61 Cr | ₹0.83 Cr | ₹1.24 Cr |
Interest Received | ₹6.71 Cr | ₹0.24 Cr | ₹0.11 Cr | ₹0.39 Cr | ₹0.64 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | - | - |
Foreign Exchange Gains | ₹0.77 Cr | - | ₹0.03 Cr | - | - |
Others | ₹2.13 Cr | ₹2.58 Cr | ₹1.40 Cr | ₹0.44 Cr | ₹0.60 Cr |
Operating Profit | ₹96 Cr | ₹92 Cr | ₹143 Cr | ₹167 Cr | ₹154 Cr |
Interest | ₹20 Cr | ₹20 Cr | ₹60 Cr | ₹48 Cr | ₹45 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹12 Cr | ₹11 Cr | ₹53 Cr | ₹43 Cr | ₹41 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹3.55 Cr | ₹4.00 Cr | ₹2.03 Cr | ₹1.68 Cr | ₹1.93 Cr |
Other Interest | ₹3.81 Cr | ₹4.63 Cr | ₹4.82 Cr | ₹2.55 Cr | ₹2.17 Cr |
PBDT | ₹76 Cr | ₹73 Cr | ₹83 Cr | ₹120 Cr | ₹109 Cr |
Depreciation | ₹27 Cr | ₹28 Cr | ₹50 Cr | ₹42 Cr | ₹40 Cr |
Profit Before Taxation & Exceptional Items | ₹49 Cr | ₹45 Cr | ₹33 Cr | ₹77 Cr | ₹69 Cr |
Exceptional Income / Expenses | ₹19 Cr | - | - | - | - |
Profit Before Tax | ₹68 Cr | ₹45 Cr | ₹33 Cr | ₹77 Cr | ₹69 Cr |
Provision for Tax | ₹-4.77 Cr | ₹7.03 Cr | ₹17 Cr | ₹32 Cr | ₹16 Cr |
Current Income Tax | ₹19 Cr | ₹7.84 Cr | ₹5.70 Cr | ₹14 Cr | ₹15 Cr |
Deferred Tax | ₹-40 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr | ₹0.99 Cr |
Other taxes | ₹17 Cr | ₹-12 Cr | ₹-2.42 Cr | ₹4.39 Cr | - |
Profit After Tax | ₹73 Cr | ₹38 Cr | ₹16 Cr | ₹45 Cr | ₹53 Cr |
Extra items | ₹19 Cr | ₹29 Cr | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹669 Cr | ₹604 Cr | ₹590 Cr | ₹548 Cr | ₹497 Cr |
Appropriations | ₹762 Cr | ₹671 Cr | ₹606 Cr | ₹593 Cr | ₹549 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-67 Cr | ₹0.17 Cr | ₹0.09 Cr | ₹0.23 Cr | ₹-0.06 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.85 | ₹2.51 | ₹1.06 | ₹3.01 | ₹3.51 |
Adjusted EPS | ₹4.85 | ₹2.51 | ₹1.06 | ₹3.01 | ₹3.51 |
Compare Income Statement of peers of NAVKAR CORPORATION
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NAVKAR CORPORATION | ₹2,082.2 Cr | 8.9% | 11.9% | 114.2% | Stock Analytics | |
CONTAINER CORPORATION OF INDIA | ₹48,018.5 Cr | 0.2% | -6.7% | 2.7% | Stock Analytics | |
AEGIS LOGISTICS | ₹28,081.8 Cr | -0.5% | 9.2% | 153.7% | Stock Analytics | |
TRANSPORT CORPORATION OF INDIA | ₹8,142.3 Cr | -8.8% | 5.6% | 25.5% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS | ₹7,861.4 Cr | -0.7% | 0.9% | -14.6% | Stock Analytics | |
ALLCARGO LOGISTICS | ₹5,167.5 Cr | -2.7% | -8.2% | -25% | Stock Analytics |
NAVKAR CORPORATION Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NAVKAR CORPORATION | 8.9% |
11.9% |
114.2% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses