NATIONAL FITTINGS
|
NATIONAL FITTINGS Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹77 Cr | ₹86 Cr | ₹66 Cr | ₹51 Cr | ₹57 Cr |
Sales | ₹75 Cr | ₹84 Cr | ₹65 Cr | ₹50 Cr | ₹55 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹1.62 Cr | ₹1.55 Cr | ₹1.13 Cr | ₹1.52 Cr | ₹1.94 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹77 Cr | ₹86 Cr | ₹66 Cr | ₹51 Cr | ₹57 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹0.21 Cr | ₹-0.55 Cr | ₹-1.63 Cr | ₹3.39 Cr | ₹-2.11 Cr |
Raw Material Consumed | ₹25 Cr | ₹33 Cr | ₹27 Cr | ₹15 Cr | ₹19 Cr |
Opening Raw Materials | ₹2.51 Cr | ₹3.08 Cr | ₹1.71 Cr | ₹1.54 Cr | ₹1.61 Cr |
Purchases Raw Materials | ₹24 Cr | ₹33 Cr | ₹27 Cr | ₹15 Cr | ₹18 Cr |
Closing Raw Materials | ₹2.03 Cr | ₹2.51 Cr | ₹3.08 Cr | ₹1.71 Cr | ₹1.54 Cr |
Other Direct Purchases / Brought in cost | ₹0.02 Cr | ₹0.12 Cr | ₹1.09 Cr | ₹0.35 Cr | ₹0.91 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹9.62 Cr | ₹9.94 Cr | ₹8.16 Cr | ₹6.88 Cr | ₹8.80 Cr |
Electricity & Power | ₹9.62 Cr | ₹9.94 Cr | ₹8.16 Cr | ₹6.88 Cr | ₹8.79 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | ₹0.01 Cr |
Employee Cost | ₹11 Cr | ₹11 Cr | ₹9.22 Cr | ₹7.61 Cr | ₹9.62 Cr |
Salaries, Wages & Bonus | ₹9.25 Cr | ₹9.26 Cr | ₹7.86 Cr | ₹6.50 Cr | ₹8.41 Cr |
Contributions to EPF & Pension Funds | ₹0.47 Cr | ₹0.46 Cr | ₹0.44 Cr | ₹0.44 Cr | ₹0.45 Cr |
Workmen and Staff Welfare Expenses | ₹0.83 Cr | ₹0.95 Cr | ₹0.92 Cr | ₹0.68 Cr | ₹0.76 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹16 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr | ₹13 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹1.71 Cr | ₹1.75 Cr | ₹1.31 Cr | ₹1.04 Cr | ₹1.37 Cr |
Packing Material Consumed | ₹1.00 Cr | ₹1.01 Cr | ₹1.07 Cr | ₹0.88 Cr | ₹1.10 Cr |
Other Mfg Exp | ₹13 Cr | ₹15 Cr | ₹12 Cr | ₹8.49 Cr | ₹11 Cr |
General and Administration Expenses | ₹1.61 Cr | ₹1.43 Cr | ₹1.31 Cr | ₹1.28 Cr | ₹1.57 Cr |
Rent , Rates & Taxes | ₹0.30 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.12 Cr | ₹0.17 Cr |
Insurance | ₹0.14 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.21 Cr | ₹0.22 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.06 Cr | ₹0.10 Cr |
Professional and legal fees | ₹0.39 Cr | ₹0.29 Cr | ₹0.26 Cr | ₹0.38 Cr | ₹0.44 Cr |
Traveling and conveyance | ₹0.08 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.08 Cr |
Other Administration | ₹0.62 Cr | ₹0.55 Cr | ₹0.52 Cr | ₹0.48 Cr | ₹0.56 Cr |
Selling and Distribution Expenses | ₹1.57 Cr | ₹2.50 Cr | ₹2.34 Cr | ₹1.29 Cr | ₹1.29 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr | ₹0.06 Cr |
Sales Commissions & Incentives | - | ₹0.00 Cr | - | ₹0.04 Cr | - |
Freight and Forwarding | ₹1.50 Cr | ₹2.49 Cr | ₹2.32 Cr | ₹1.21 Cr | ₹1.23 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.12 Cr | ₹1.77 Cr | ₹0.78 Cr | ₹0.57 Cr | ₹0.76 Cr |
Bad debts /advances written off | ₹0.29 Cr | ₹0.10 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | ₹0.03 Cr |
Losson foreign exchange fluctuations | ₹0.03 Cr | ₹1.05 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.81 Cr | ₹0.61 Cr | ₹0.78 Cr | ₹0.57 Cr | ₹0.73 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹65 Cr | ₹76 Cr | ₹62 Cr | ₹46 Cr | ₹52 Cr |
Operating Profit (Excl OI) | ₹11 Cr | ₹9.59 Cr | ₹4.36 Cr | ₹4.74 Cr | ₹4.60 Cr |
Other Income | ₹1.49 Cr | ₹1.47 Cr | ₹1.32 Cr | ₹1.21 Cr | ₹1.06 Cr |
Interest Received | ₹0.77 Cr | ₹0.50 Cr | ₹0.50 Cr | ₹0.54 Cr | ₹0.69 Cr |
Dividend Received | ₹0.00 Cr | - | - | - | ₹0.00 Cr |
Profit on sale of Fixed Assets | - | ₹0.05 Cr | ₹0.07 Cr | ₹0.14 Cr | - |
Profits on sale of Investments | ₹0.02 Cr | ₹0.03 Cr | ₹0.29 Cr | - | - |
Provision Written Back | - | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | - |
Foreign Exchange Gains | ₹0.57 Cr | ₹0.80 Cr | ₹0.31 Cr | ₹0.25 Cr | ₹0.37 Cr |
Others | ₹0.13 Cr | ₹0.08 Cr | ₹0.15 Cr | ₹0.27 Cr | ₹0.01 Cr |
Operating Profit | ₹13 Cr | ₹11 Cr | ₹5.68 Cr | ₹5.95 Cr | ₹5.66 Cr |
Interest | ₹1.27 Cr | ₹1.06 Cr | ₹1.12 Cr | ₹0.98 Cr | ₹1.73 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | ₹0.21 Cr | ₹0.24 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.07 Cr | ₹0.06 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.16 Cr |
Other Interest | ₹1.20 Cr | ₹1.00 Cr | ₹0.85 Cr | ₹0.54 Cr | ₹1.32 Cr |
PBDT | ₹11 Cr | ₹10.00 Cr | ₹4.56 Cr | ₹4.97 Cr | ₹3.93 Cr |
Depreciation | ₹3.46 Cr | ₹3.43 Cr | ₹2.89 Cr | ₹2.62 Cr | ₹2.43 Cr |
Profit Before Taxation & Exceptional Items | ₹8.03 Cr | ₹6.57 Cr | ₹1.67 Cr | ₹2.35 Cr | ₹1.50 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹8.03 Cr | ₹6.57 Cr | ₹1.67 Cr | ₹2.35 Cr | ₹1.50 Cr |
Provision for Tax | ₹2.18 Cr | ₹2.18 Cr | ₹0.33 Cr | ₹0.71 Cr | ₹0.17 Cr |
Current Income Tax | ₹2.41 Cr | ₹1.16 Cr | ₹0.26 Cr | ₹0.36 Cr | ₹0.25 Cr |
Deferred Tax | ₹-0.23 Cr | ₹0.51 Cr | ₹0.18 Cr | ₹0.38 Cr | ₹0.13 Cr |
Other taxes | - | ₹0.50 Cr | ₹-0.11 Cr | ₹-0.04 Cr | ₹-0.21 Cr |
Profit After Tax | ₹5.84 Cr | ₹4.39 Cr | ₹1.34 Cr | ₹1.64 Cr | ₹1.34 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹29 Cr | ₹26 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
Appropriations | ₹35 Cr | ₹30 Cr | ₹29 Cr | ₹30 Cr | ₹30 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.44 Cr | ₹1.05 Cr | ₹1.08 Cr | - | ₹1.94 Cr |
Equity Dividend % | ₹15.00 | ₹15.00 | ₹10.00 | ₹10.00 | - |
Earnings Per Share | ₹6.43 | ₹4.83 | ₹1.48 | ₹1.81 | ₹1.47 |
Adjusted EPS | ₹6.43 | ₹4.83 | ₹1.48 | ₹1.81 | ₹1.47 |
Compare Income Statement of peers of NATIONAL FITTINGS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NATIONAL FITTINGS | ₹113.9 Cr | -1.3% | -10% | 8.9% | Stock Analytics | |
AIA ENGINEERING | ₹35,711.8 Cr | -1.9% | -12% | 11.8% | Stock Analytics | |
PTC INDUSTRIES | ₹17,973.1 Cr | 0.4% | -12.2% | 138.4% | Stock Analytics | |
KIRLOSKAR FERROUS INDUSTRIES | ₹10,309.0 Cr | 8.5% | -8% | 31.4% | Stock Analytics | |
ELECTROSTEEL CASTINGS | ₹10,212.4 Cr | -3.3% | -22.4% | 112% | Stock Analytics | |
ALICON CASTALLOY | ₹2,046.4 Cr | 5.4% | -7.1% | 52.1% | Stock Analytics |
NATIONAL FITTINGS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NATIONAL FITTINGS | -1.3% |
-10% |
8.9% |
SENSEX | -0.8% |
-5.8% |
24.5% |
You may also like the below Video Courses